T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-9K
|
€
21K
|
€
8K
|
€
10K
|
€
9K
|
€
20K
|
€
16K
|
€
4K
|
€
15K
|
€
10K
|
€
-827
|
€
8K
|
€
10K
|
€
2K
|
€
10K
|
€
17K
|
€
10K
|
€
-42K
|
|
|
€
-12K
|
€
7K
|
€
31
|
€
-377
|
€
432
|
€
13K
|
€
7K
|
€
1K
|
€
14K
|
€
-31
|
€
-8K
|
€
3K
|
€
-477
|
€
-2K
|
€
10K
|
€
16K
|
€
8K
|
€
-49K
|
|
|
€
15K
|
€
28K
|
€
24K
|
€
24K
|
€
25K
|
€
26K
|
€
17K
|
€
17K
|
€
16K
|
€
2K
|
€
-2K
|
€
6K
|
€
3K
|
€
3K
|
€
5K
|
€
-5K
|
€
-21K
|
€
-29K
|
|
|
€
692
|
€
17K
|
€
7K
|
€
6K
|
€
7K
|
€
19K
|
€
11K
|
€
5K
|
€
12K
|
€
7K
|
-
|
€
6K
|
€
7K
|
€
2K
|
€
8K
|
€
12K
|
€
11K
|
-
|
|
|
€
10K
|
€
7K
|
€
5K
|
€
6K
|
€
6K
|
€
3K
|
€
3K
|
€
158
|
|
|
|
|
€
468
|
|
|
€
76
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
€
500
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
|
€
800
|
€
800
|
€
5K
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40.52%
|
|
|
185.07%
|
35.79%
|
99.82%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-11K
|
€
14K
|
€
6K
|
€
6K
|
€
7K
|
€
18K
|
€
13K
|
€
4K
|
€
14K
|
€
10K
|
€
-827
|
€
7K
|
€
10K
|
€
2K
|
€
10K
|
€
17K
|
€
10K
|
€
-45K
|
|
|
€
-13K
|
€
11K
|
€
2K
|
€
2K
|
€
4K
|
€
17K
|
€
11K
|
€
3K
|
€
14K
|
€
3K
|
€
-8K
|
€
-323
|
€
2K
|
€
-6K
|
€
7K
|
€
13K
|
€
6K
|
€
-49K
|
|
|
€
-12K
|
€
7K
|
€
31
|
€
-377
|
€
432
|
€
13K
|
€
7K
|
€
1K
|
€
14K
|
€
-31
|
€
-8K
|
€
3K
|
€
-477
|
€
-2K
|
€
10K
|
€
16K
|
€
8K
|
€
-49K
|
|
|
€
2K
|
€
566
|
€
566
|
€
7K
|
€
2K
|
€
3K
|
€
2K
|
€
4K
|
€
0
|
-
|
-
|
-
|
€
1K
|
€
33K
|
€
2K
|
€
1K
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23K
|
€
36K
|
€
25K
|
€
40K
|
€
34K
|
€
43K
|
€
14K
|
€
14K
|
€
23K
|
€
10K
|
€
8K
|
€
13K
|
€
11K
|
€
12K
|
€
5K
|
€
8K
|
€
4K
|
€
3K
|
|
|
€
-11K
|
€
11K
|
€
4K
|
€
3K
|
€
3K
|
€
14K
|
€
8K
|
€
2K
|
€
14K
|
€
7K
|
€
-687
|
€
11K
|
€
8K
|
€
7K
|
€
14K
|
€
20K
|
€
12K
|
€
-45K
|
|
|
€
12K
|
€
25K
|
€
18K
|
€
14K
|
€
18K
|
€
21K
|
€
14K
|
€
14K
|
€
16K
|
€
2K
|
€
-6K
|
€
2K
|
€
-3K
|
€
-3K
|
€
-191
|
€
-12K
|
€
-30K
|
€
-36K
|
|
|
1.61
|
2.14
|
2.05
|
1.35
|
1.44
|
1.54
|
1.30
|
2.40
|
1.39
|
1.09
|
0.79
|
1.08
|
0.91
|
0.87
|
0.99
|
0.64
|
0.42
|
0.18
|
|
|
1.38
|
2.02
|
1.88
|
1.25
|
1.20
|
1.86
|
1.29
|
1.99
|
1.32
|
0.93
|
0.73
|
0.94
|
0.84
|
0.73
|
0.76
|
0.58
|
0.40
|
0.18
|
|
|
1.61
|
2.18
|
2.11
|
1.38
|
1.44
|
1.77
|
1.30
|
2.40
|
1.39
|
1.09
|
0.82
|
1.08
|
0.91
|
0.87
|
0.99
|
0.64
|
0.42
|
0.18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
35K
|
€
49K
|
€
41K
|
€
63K
|
€
66K
|
€
64K
|
€
64K
|
€
27K
|
€
56K
|
€
21K
|
€
30K
|
€
35K
|
€
50K
|
€
49K
|
€
23K
|
€
28K
|
€
31K
|
€
14K
|
|
|
€
20K
|
€
21K
|
€
17K
|
€
39K
|
€
40K
|
€
38K
|
€
47K
|
€
10K
|
€
40K
|
€
19K
|
€
32K
|
€
29K
|
€
47K
|
€
45K
|
€
18K
|
€
33K
|
€
52K
|
€
44K
|
|
|
€
20K
|
€
21K
|
€
16K
|
€
38K
|
€
40K
|
€
33K
|
€
47K
|
€
10K
|
€
40K
|
€
19K
|
€
28K
|
€
19K
|
€
30K
|
€
22K
|
€
18K
|
€
33K
|
€
52K
|
€
44K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
10K
|
€
17K
|
€
23K
|
|
|
|
|
|
|
43.49%
|
56.39%
|
59.03%
|
38.16%
|
38.51%
|
40.12%
|
26.83%
|
62.72%
|
28.28%
|
9.76%
|
-6.92%
|
16.99%
|
5.53%
|
6.66%
|
22.36%
|
-18.99%
|
-69.81%
|
-203.47%
|
|
|
|
|
|
|
|
|
|
|
|
|
-1.67
|
1.75
|
6.13
|
7.20
|
|
|
|
|
|
|
|
1.49
|
2.67
|
6.61
|
5.99
|
2.10
|
3.65
|
2.47
|
2.89
|
2.00
|
|
3.87
|
4.82
|
18.79
|
1.70
|
1.98
|
5.25
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-71.71%
|
38.76%
|
16.26%
|
13.76%
|
11.34%
|
55.54%
|
47.84%
|
13.41%
|
88.33%
|
334.17%
|
32.71%
|
184.87%
|
278.13%
|
209.45%
|
270.68%
|
-367.29%
|
-54.91%
|
154.85%
|
|
|
-81.13%
|
26.66%
|
0.13%
|
-1.56%
|
1.71%
|
52.17%
|
38.67%
|
7.53%
|
86.9%
|
-1.5%
|
381%
|
53.19%
|
-17.27%
|
-56.34%
|
204.94%
|
-303.5%
|
-36.94%
|
168.11%
|
|
|
-35.29
|
15.04
|
0.07
|
-0.59
|
0.66
|
20.93
|
10.37
|
4.73
|
24.58
|
-0.15
|
-26.35
|
9.04
|
-0.95
|
-3.75
|
45.83
|
57.62
|
25.79
|
-342.06
|
|
|
-81.13
|
26.66
|
0.13
|
-1.56
|
1.71
|
52.17
|
38.67
|
7.53
|
86.90
|
-1.50
|
381.00
|
53.19
|
-17.27
|
-56.34
|
204.94
|
-303.50
|
-36.94
|
168.11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
106.97
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
106.97
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|