T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
217K
|
€
682K
|
€
2,13M
|
€
2,08M
|
€
1,96M
|
€
190K
|
€
461K
|
€
246K
|
€
4,16M
|
€
575K
|
|
|
|
|
|
|
|
|
|
€
1,25M
|
|
|
€
38K
|
€
163K
|
€
1,97M
|
€
1,56M
|
€
1,46M
|
€
36K
|
€
6K
|
€
232K
|
€
3,17M
|
€
-86K
|
€
-1,11M
|
€
-3,45M
|
€
-1,99M
|
€
-764K
|
€
-877K
|
€
208K
|
€
525K
|
€
254K
|
€
233K
|
€
457K
|
|
|
€
5,83M
|
€
5,79M
|
€
4,83M
|
€
2,86M
|
€
2,62M
|
€
1,16M
|
€
1,12M
|
€
1,12M
|
€
3,58M
|
€
414K
|
€
-6,13M
|
€
-5,02M
|
€
-1,57M
|
€
425K
|
€
1,19M
|
€
2,07M
|
€
4,55M
|
€
4,03M
|
€
3,77M
|
€
3,54M
|
|
|
€
374K
|
€
770K
|
€
2,20M
|
€
1,99M
|
€
2,02M
|
€
150K
|
€
255K
|
€
212K
|
€
4,21M
|
€
193K
|
€
6K
|
€
5K
|
€
5K
|
€
317K
|
€
904K
|
€
741K
|
€
1,43M
|
€
1,23M
|
€
1,26M
|
€
1,21M
|
|
|
€
140K
|
€
114K
|
€
997K
|
€
210K
|
€
55K
|
|
€
14K
|
€
21K
|
€
7K
|
€
13K
|
€
1K
|
|
|
€
609
|
€
36K
|
€
23K
|
€
36K
|
|
€
23K
|
€
775
|
|
|
€
4K
|
€
6K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
€
641
|
€
641
|
€
641
|
€
641
|
€
1K
|
€
2K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,24M
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
595,41%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
146K
|
€
611K
|
€
2,09M
|
€
1,97M
|
€
1,95M
|
€
137K
|
€
291K
|
€
188K
|
€
3,77M
|
€
253K
|
€
-335K
|
€
-244K
|
€
-276K
|
€
294K
|
€
876K
|
€
647K
|
€
1 000K
|
€
926K
|
€
778K
|
€
1,06M
|
|
|
€
83K
|
€
568K
|
€
2,07M
|
€
1,96M
|
€
1,95M
|
€
66K
|
€
149K
|
€
104K
|
€
3,70M
|
€
30K
|
€
-587K
|
€
-645K
|
€
-596K
|
€
34K
|
€
352K
|
€
232K
|
€
576K
|
€
437K
|
€
357K
|
€
618K
|
|
|
€
47K
|
€
12K
|
€
1,87M
|
€
1,56M
|
€
143K
|
€
36K
|
€
6K
|
€
232K
|
€
3,17M
|
€
-86K
|
€
-1,11M
|
€
-3,45M
|
€
-1,99M
|
€
-764K
|
€
-877K
|
€
208K
|
€
525K
|
€
254K
|
€
233K
|
€
457K
|
|
|
€
19K
|
€
1,49M
|
€
145K
|
€
37K
|
€
-68K
|
€
83K
|
-
|
€
159K
|
€
-2,13M
|
€
70K
|
€
0
|
€
77K
|
€
99K
|
€
27K
|
€
46K
|
€
31K
|
€
9K
|
€
144K
|
€
87K
|
€
155K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
33K
|
€
540K
|
€
2K
|
€
15K
|
€
831
|
|
€
52K
|
€
432K
|
€
52K
|
€
84K
|
€
344K
|
€
248K
|
€
155K
|
€
150K
|
€
134K
|
€
283K
|
€
2,60M
|
€
85K
|
€
295K
|
|
|
€
100K
|
€
207K
|
€
2,00M
|
€
1,57M
|
€
1,47M
|
€
107K
|
€
148K
|
€
316K
|
€
3,24M
|
€
137K
|
€
-854K
|
€
-3,05M
|
€
-1,67M
|
€
-505K
|
€
-352K
|
€
624K
|
€
948K
|
€
742K
|
€
586K
|
€
964K
|
|
|
€
-1,78M
|
€
-956K
|
€
140K
|
€
95K
|
€
172K
|
€
-589K
|
€
-483K
|
€
2,22M
|
€
4,43M
|
€
-252K
|
€
-2,80M
|
€
-1,99M
|
€
-6,07M
|
€
-11,45M
|
€
-3,19M
|
€
-2,84M
|
€
-1,67M
|
€
1,28M
|
€
1,07M
|
€
381K
|
|
|
0,41
|
0,50
|
1,06
|
1,08
|
1,31
|
0,27
|
0,54
|
1,57
|
6,08
|
0,92
|
0,51
|
0,60
|
0,29
|
0,15
|
0,44
|
0,57
|
0,63
|
1,37
|
2,37
|
3,33
|
|
|
0,42
|
0,50
|
0,82
|
0,60
|
1,36
|
0,27
|
0,56
|
1,59
|
6,35
|
0,98
|
0,75
|
0,68
|
0,43
|
0,18
|
0,60
|
0,63
|
0,70
|
1,72
|
56,41
|
6,92
|
|
|
0,75
|
1,55
|
1,50
|
1,08
|
1,34
|
0,27
|
0,55
|
1,58
|
6,21
|
0,95
|
0,61
|
0,63
|
0,35
|
0,16
|
0,51
|
0,60
|
0,66
|
1,52
|
4,55
|
4,49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10,22M
|
€
10,76M
|
€
8,49M
|
€
4,39M
|
€
3,61M
|
€
3,18M
|
€
3,51M
|
€
6,47M
|
€
6,08M
|
€
5,60M
|
€
5,56M
|
€
5,88M
|
€
13,20M
|
€
13,93M
|
€
14,75M
|
€
16,85M
|
€
9,08M
|
€
11,40M
|
€
8,75M
|
€
6,20M
|
|
|
€
4,39M
|
€
4,97M
|
€
3,66M
|
€
1,54M
|
€
552K
|
€
2,02M
|
€
2,39M
|
€
5,35M
|
€
2,50M
|
€
5,18M
|
€
11,68M
|
€
10,90M
|
€
14,77M
|
€
13,50M
|
€
13,57M
|
€
14,78M
|
€
4,53M
|
€
7,38M
|
€
4,98M
|
€
2,59M
|
|
|
€
3,01M
|
€
1,90M
|
€
2,29M
|
€
1,14M
|
€
542K
|
€
793K
|
€
1,02M
|
€
3,84M
|
€
854K
|
€
3,24M
|
€
4,77M
|
€
4,67M
|
€
7,14M
|
€
12,51M
|
€
4,96M
|
€
6,31M
|
€
4,31M
|
€
3,13M
|
€
406K
|
€
121K
|
|
|
€
1,36M
|
€
3,07M
|
€
1,37M
|
€
402K
|
|
€
1,22M
|
€
1,35M
|
€
1,49M
|
€
1,63M
|
€
1,84M
|
€
5,99M
|
€
5,95M
|
€
6,23M
|
|
€
7,86M
|
€
8,15M
|
|
€
3,89M
|
€
4,20M
|
€
2,42M
|
|
|
57,05%
|
53,84%
|
56,91%
|
65,02%
|
72,53%
|
36,43%
|
31,93%
|
17,25%
|
58,92%
|
7,39%
|
-110,24%
|
-85,37%
|
-11,87%
|
3,05%
|
8,06%
|
12,26%
|
50,10%
|
35,31%
|
43,11%
|
57,13%
|
|
|
0,23
|
0,53
|
0,28
|
0,14
|
|
1,05
|
1,20
|
1,34
|
0,45
|
4,46
|
-0,98
|
-1,18
|
-3,98
|
|
6,60
|
3,94
|
|
0,97
|
1,11
|
0,68
|
|
|
30,16
|
8,13
|
1,75
|
0,78
|
0,28
|
14,71
|
8,21
|
28,53
|
0,66
|
20,48
|
|
|
|
46
|
15,48
|
22,83
|
4,53
|
7,97
|
6,40
|
2,45
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,91
|
-0,74
|
-0,64
|
0,04
|
0,39
|
0,97
|
4,35
|
1,75
|
2,39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,72%
|
3,57%
|
41,34%
|
54,79%
|
56,12%
|
9,25%
|
13,23%
|
28,29%
|
90,34%
|
33,03%
|
13,94%
|
60,80%
|
106,74%
|
-118,84%
|
-29,63%
|
30,19%
|
20,83%
|
18,44%
|
15,52%
|
27,25%
|
|
|
0,65%
|
2,82%
|
40,86%
|
54,48%
|
55,81%
|
3,08%
|
0,51%
|
20,77%
|
88,46%
|
-20,85%
|
18,05%
|
68,79%
|
127,14%
|
-179,80%
|
-73,69%
|
10,06%
|
11,54%
|
6,30%
|
6,18%
|
12,92%
|
|
|
0,37
|
1,52
|
23,25
|
35,42
|
40,48
|
1,12
|
0,16
|
3,58
|
52,12
|
-1,54
|
-19,90
|
-58,73
|
-15,09
|
-5,49
|
-5,94
|
1,23
|
5,78
|
2,22
|
2,67
|
7,38
|
|
|
0,65
|
2,82
|
40,86
|
54,48
|
55,81
|
3,08
|
0,51
|
20,77
|
88,46
|
-20,85
|
18,05
|
68,79
|
127,14
|
-179,80
|
-73,69
|
10,06
|
11,54
|
6,30
|
6,18
|
12,92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
222,57
|
183,86
|
192,47
|
56,24
|
110,22
|
74,44
|
124,48
|
92,14
|
92,10
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
222,57
|
183,86
|
192,47
|
56,24
|
110,22
|
74,44
|
124,48
|
92,14
|
92,10
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,20
|
0,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
6K
|