T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
131K
|
€
141K
|
€
73K
|
€
100K
|
€
167K
|
€
146K
|
€
188K
|
€
71K
|
€
449K
|
€
160K
|
€
58K
|
€
25K
|
€
-12K
|
€
288
|
€
43K
|
€
57K
|
|
|
€
60K
|
€
68K
|
€
11K
|
€
28K
|
€
71K
|
€
67K
|
€
94K
|
€
-34K
|
€
297K
|
€
14K
|
€
-59K
|
€
-2K
|
€
-17K
|
€
-961
|
€
30K
|
€
39K
|
|
|
€
565K
|
€
599K
|
€
531K
|
€
520K
|
€
492K
|
€
421K
|
€
355K
|
€
336K
|
€
370K
|
€
73K
|
€
58K
|
€
117K
|
€
119K
|
€
74K
|
€
75K
|
€
45K
|
|
|
€
147K
|
€
156K
|
€
87K
|
€
106K
|
€
169K
|
€
146K
|
€
186K
|
€
71K
|
€
427K
|
€
126K
|
€
41K
|
€
21K
|
€
6K
|
€
4K
|
€
49K
|
€
61K
|
|
|
€
22K
|
€
29K
|
€
18K
|
€
20K
|
€
24K
|
€
56K
|
€
33K
|
€
132K
|
€
130K
|
€
6K
|
€
8K
|
€
510
|
€
3K
|
€
4K
|
€
30K
|
€
16K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
94K
|
|
|
|
|
|
€
75K
|
|
|
|
|
|
|
|
|
|
|
|
155,96%
|
|
|
|
|
|
79,60%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
126K
|
€
136K
|
€
70K
|
€
95K
|
€
164K
|
€
143K
|
€
185K
|
€
70K
|
€
443K
|
€
155K
|
€
55K
|
€
24K
|
€
-12K
|
€
-165
|
€
42K
|
€
56K
|
|
|
€
104K
|
€
112K
|
€
36K
|
€
60K
|
€
129K
|
€
109K
|
€
152K
|
€
-19K
|
€
443K
|
€
60K
|
€
-24K
|
€
24K
|
€
-13K
|
€
-496
|
€
42K
|
€
55K
|
|
|
€
60K
|
€
68K
|
€
11K
|
€
28K
|
€
71K
|
€
67K
|
€
94K
|
€
-34K
|
€
297K
|
€
14K
|
€
-59K
|
€
-2K
|
€
-17K
|
€
-961
|
€
30K
|
€
39K
|
|
|
€
0
|
€
1K
|
€
1K
|
€
0
|
€
1K
|
€
9K
|
€
166K
|
€
758K
|
€
-2,55M
|
€
3K
|
€
1,01M
|
€
1,70M
|
€
20K
|
€
661
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
188K
|
€
241K
|
€
87K
|
€
58K
|
€
79K
|
€
125K
|
€
113K
|
€
210K
|
€
210K
|
€
75K
|
€
33K
|
€
94K
|
€
82K
|
€
59K
|
€
83K
|
€
69K
|
|
|
€
83K
|
€
92K
|
€
45K
|
€
62K
|
€
106K
|
€
101K
|
€
128K
|
€
54K
|
€
298K
|
€
109K
|
€
20K
|
€
-2K
|
€
-17K
|
€
-631
|
€
30K
|
€
40K
|
|
|
€
508K
|
€
594K
|
€
578K
|
€
606K
|
€
628K
|
€
618K
|
€
595K
|
€
732K
|
€
1,00M
|
€
-760K
|
€
-1,12M
|
€
-403K
|
€
99K
|
€
74K
|
€
75K
|
€
45K
|
|
|
5,73
|
6,08
|
5,90
|
5,01
|
6,36
|
5,87
|
3,89
|
4,57
|
5,15
|
0,34
|
0,12
|
0,23
|
7,02
|
6,77
|
3,08
|
1,86
|
|
|
6,08
|
6,23
|
6,04
|
5,13
|
6,51
|
6
|
3,94
|
4,63
|
8,24
|
0,38
|
0,13
|
0,24
|
9,25
|
8,08
|
3,26
|
3,03
|
|
|
5,90
|
6,16
|
5,97
|
5,07
|
6,43
|
5,93
|
3,92
|
4,60
|
6,34
|
0,36
|
0,12
|
0,23
|
7,98
|
7,37
|
3,17
|
2,31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,26M
|
€
1,38M
|
€
1,38M
|
€
1,48M
|
€
1,50M
|
€
1,53M
|
€
1,61M
|
€
1,62M
|
€
1,26M
|
€
2,96M
|
€
2,80M
|
€
1,84M
|
€
136K
|
€
87K
|
€
111K
|
€
97K
|
|
|
€
692K
|
€
777K
|
€
851K
|
€
957K
|
€
1,01M
|
€
1,11M
|
€
1,26M
|
€
1,28M
|
€
891K
|
€
2,89M
|
€
2,74M
|
€
1,72M
|
€
16K
|
€
13K
|
€
36K
|
€
52K
|
|
|
€
104K
|
€
116K
|
€
117K
|
€
149K
|
€
116K
|
€
126K
|
€
204K
|
€
204K
|
€
196K
|
€
1,10M
|
€
1,24M
|
€
507K
|
€
14K
|
€
12K
|
€
35K
|
€
42K
|
|
|
€
584K
|
€
660K
|
€
733K
|
€
805K
|
€
890K
|
€
985K
|
€
1,05M
|
€
1,08M
|
€
649K
|
€
1,73M
|
€
1,47M
|
€
1,20M
|
|
|
|
|
|
|
44,96%
|
43,53%
|
38,41%
|
35,22%
|
32,83%
|
27,49%
|
21,98%
|
20,73%
|
29,34%
|
2,45%
|
2,08%
|
6,39%
|
87,87%
|
85,30%
|
67,55%
|
46,45%
|
|
|
1,03
|
1,10
|
1,38
|
1,55
|
1,81
|
2,34
|
2,97
|
3,21
|
1,75
|
23,89
|
25,16
|
10,20
|
|
|
|
|
|
|
5,47
|
5,72
|
12,17
|
10,10
|
6,13
|
7,75
|
6,79
|
18,43
|
2,01
|
18,69
|
50,05
|
70,93
|
|
|
0,85
|
0,93
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,70%
|
15,32%
|
8,51%
|
12,01%
|
21,46%
|
24,04%
|
35,99%
|
16,19%
|
80,48%
|
149,79%
|
33,51%
|
-1,55%
|
-14,34%
|
-0,85%
|
40,19%
|
89,17%
|
|
|
10,70%
|
11,32%
|
2,03%
|
5,39%
|
14,37%
|
15,80%
|
26,56%
|
-10,25%
|
80,40%
|
19,68%
|
-101,35%
|
-1,70%
|
-14,52%
|
-1,30%
|
39,92%
|
86,27%
|
|
|
4,81
|
4,93
|
0,78
|
1,90
|
4,72
|
4,34
|
5,84
|
-2,12
|
23,59
|
0,48
|
-2,11
|
-0,11
|
-12,76
|
-1,11
|
26,97
|
40,07
|
|
|
10,70
|
11,32
|
2,03
|
5,39
|
14,37
|
15,80
|
26,56
|
-10,25
|
80,40
|
19,68
|
-101,35
|
-1,70
|
-14,52
|
-1,30
|
39,92
|
86,27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|