T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
€
23K
|
€
22K
|
€
27K
|
€
12K
|
€
175
|
€
22K
|
€
-37K
|
|
|
€
-2K
|
€
15K
|
€
22K
|
€
4K
|
€
-7K
|
€
17K
|
€
-57K
|
|
|
€
9K
|
€
11K
|
€
-4K
|
€
-26K
|
€
-30K
|
€
-27K
|
€
-44K
|
|
|
€
17K
|
€
18K
|
€
18K
|
€
7K
|
-
|
€
15K
|
-
|
|
|
€
14K
|
€
18K
|
€
9K
|
€
22K
|
€
19K
|
€
8K
|
€
757
|
|
|
Rémunérations et charges sociales
|
€
4K
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23K
|
€
22K
|
€
26K
|
€
10K
|
€
-2K
|
€
21K
|
€
-38K
|
|
|
€
21K
|
€
21K
|
€
25K
|
€
10K
|
€
-4K
|
€
19K
|
€
-54K
|
|
|
€
-2K
|
€
15K
|
€
22K
|
€
4K
|
€
-7K
|
€
17K
|
€
-57K
|
|
|
€
2K
|
€
5K
|
-
|
€
2K
|
€
1K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
€
20K
|
€
11K
|
€
574
|
€
6K
|
€
8K
|
|
|
|
€
188
|
€
16K
|
€
23K
|
€
5K
|
€
-5K
|
€
19K
|
€
-41K
|
|
|
€
-555
|
€
-11K
|
€
-23K
|
€
-46K
|
€
-49K
|
€
-46K
|
€
-47K
|
|
|
0.99
|
0.64
|
0.52
|
0.34
|
0.23
|
0.30
|
0.11
|
|
|
0.99
|
0.64
|
0.52
|
0.34
|
0.23
|
0.30
|
0.11
|
|
|
0.99
|
0.64
|
0.52
|
0.34
|
0.23
|
0.30
|
0.11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
48K
|
€
42K
|
€
43K
|
€
43K
|
€
33K
|
€
39K
|
€
9K
|
|
|
€
39K
|
€
31K
|
€
47K
|
€
69K
|
€
64K
|
€
66K
|
€
53K
|
|
|
€
39K
|
€
31K
|
€
47K
|
€
69K
|
€
64K
|
€
66K
|
€
53K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
18.78%
|
25.84%
|
-9.85%
|
-61.06%
|
-91.09%
|
-68.83%
|
-496.04%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
1.70
|
1.45
|
1.81
|
6.60
|
|
3.17
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.08%
|
148.95%
|
-545.68%
|
-19.47%
|
17.18%
|
-70.13%
|
92.09%
|
|
|
-21.23%
|
138.84%
|
-516.65%
|
-16.12%
|
22.07%
|
-65.33%
|
128.07%
|
|
|
-3.99
|
35.87
|
50.90
|
9.85
|
-20.11
|
44.97
|
-635.29
|
|
|
-21.23
|
138.84
|
-516.65
|
-16.12
|
22.07
|
-65.33
|
128.07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|