T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
422K
|
€
341K
|
€
295K
|
€
496K
|
€
520K
|
€
479K
|
€
519K
|
€
421K
|
€
159K
|
€
144K
|
€
116K
|
€
83K
|
€
69K
|
€
44K
|
|
|
€
34K
|
€
3K
|
€
-64K
|
€
36K
|
€
70K
|
€
20K
|
€
49K
|
€
98K
|
€
15K
|
€
-9K
|
€
22K
|
€
10K
|
€
-7K
|
€
2K
|
|
|
€
226K
|
€
191K
|
€
188K
|
€
252K
|
€
216K
|
€
147K
|
€
127K
|
€
92K
|
€
12K
|
€
7K
|
€
20K
|
€
4K
|
€
948
|
€
8K
|
|
|
€
179K
|
€
120K
|
€
76K
|
€
222K
|
€
273K
|
€
207K
|
€
252K
|
€
252K
|
€
93K
|
€
76K
|
€
92K
|
€
65K
|
€
40K
|
€
32K
|
|
|
€
1K
|
€
723
|
€
723
|
€
3K
|
€
195
|
€
195
|
|
€
4K
|
€
4K
|
|
€
3K
|
€
2K
|
€
161
|
€
161
|
|
|
€
16K
|
€
11K
|
€
10K
|
€
11K
|
€
3K
|
|
€
6K
|
€
14K
|
€
3K
|
€
1K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
14K
|
€
14K
|
|
€
13K
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
20.41%
|
14.55%
|
93.19%
|
|
61.88%
|
68.97%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
179K
|
€
146K
|
€
99K
|
€
274K
|
€
332K
|
€
266K
|
€
311K
|
€
312K
|
€
117K
|
€
108K
|
€
115K
|
€
82K
|
€
57K
|
€
40K
|
|
|
€
44K
|
€
13K
|
€
-63K
|
€
47K
|
€
84K
|
€
44K
|
€
84K
|
€
113K
|
€
8K
|
€
4K
|
€
18K
|
€
19K
|
€
3K
|
€
5K
|
|
|
€
34K
|
€
3K
|
€
-64K
|
€
36K
|
€
70K
|
€
20K
|
€
49K
|
€
98K
|
€
15K
|
€
-9K
|
€
22K
|
€
10K
|
€
-7K
|
€
2K
|
|
|
€
58K
|
€
3K
|
€
113K
|
€
100K
|
€
336K
|
€
22K
|
€
291K
|
€
511K
|
€
203K
|
€
34K
|
€
182K
|
€
31K
|
€
156K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
66K
|
€
50K
|
€
10K
|
€
118K
|
€
109K
|
€
34K
|
€
107K
|
€
76K
|
€
19K
|
€
23K
|
€
63K
|
€
26K
|
€
20K
|
€
13K
|
|
|
€
169K
|
€
136K
|
€
98K
|
€
263K
|
€
318K
|
€
242K
|
€
276K
|
€
298K
|
€
124K
|
€
95K
|
€
119K
|
€
72K
|
€
47K
|
€
37K
|
|
|
€
121K
|
€
107K
|
€
30K
|
€
198K
|
€
60K
|
€
108K
|
€
-83K
|
€
-212K
|
€
-75K
|
€
-34K
|
€
-51K
|
€
-44K
|
€
-18K
|
€
-24K
|
|
|
1.59
|
1.43
|
1.12
|
1.41
|
1.19
|
1.39
|
0.83
|
0.57
|
0.60
|
0.73
|
0.71
|
0.54
|
0.82
|
0.63
|
|
|
1.06
|
0.98
|
0.13
|
0.97
|
0.81
|
1.21
|
0.74
|
0.56
|
0.56
|
0.68
|
0.59
|
0.49
|
0.50
|
0.58
|
|
|
1.59
|
1.43
|
1.12
|
1.41
|
1.19
|
1.39
|
0.83
|
0.57
|
0.60
|
0.73
|
0.71
|
0.54
|
0.82
|
0.63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
527K
|
€
635K
|
€
684K
|
€
1.13M
|
€
956K
|
€
879K
|
€
1.10M
|
€
914K
|
€
433K
|
€
315K
|
€
421K
|
€
262K
|
€
323K
|
€
180K
|
|
|
€
301K
|
€
444K
|
€
496K
|
€
883K
|
€
739K
|
€
732K
|
€
972K
|
€
822K
|
€
421K
|
€
307K
|
€
401K
|
€
258K
|
€
322K
|
€
172K
|
|
|
€
205K
|
€
251K
|
€
247K
|
€
481K
|
€
313K
|
€
276K
|
€
487K
|
€
496K
|
€
189K
|
€
123K
|
€
178K
|
€
95K
|
€
100K
|
€
65K
|
|
|
€
95K
|
€
193K
|
€
248K
|
€
402K
|
€
426K
|
€
456K
|
€
486K
|
€
326K
|
€
232K
|
€
185K
|
€
223K
|
€
162K
|
€
223K
|
€
107K
|
|
|
42.86%
|
30.12%
|
27.52%
|
22.22%
|
22.64%
|
16.69%
|
11.54%
|
10.07%
|
2.86%
|
2.24%
|
4.85%
|
1.51%
|
0.29%
|
4.44%
|
|
|
0.42
|
1.01
|
1.32
|
1.59
|
1.97
|
3.11
|
3.83
|
3.55
|
18.73
|
26.19
|
10.91
|
41.13
|
234.71
|
13.42
|
|
|
1.68
|
3.03
|
5.02
|
3.22
|
2.23
|
2.75
|
3.13
|
2.63
|
3.60
|
2.85
|
3.49
|
3.16
|
5.67
|
4.29
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
74.83%
|
71.21%
|
52.1%
|
104.17%
|
146.88%
|
164.86%
|
217.24%
|
323.32%
|
1003.14%
|
1342.98%
|
580.28%
|
1823.46%
|
4980.68%
|
458.92%
|
|
|
15.25%
|
1.56%
|
-33.92%
|
14.15%
|
32.27%
|
13.48%
|
38.63%
|
106.65%
|
123.93%
|
-131.15%
|
105.36%
|
244.84%
|
-743.13%
|
22.47%
|
|
|
6.54
|
0.47
|
-9.33
|
3.14
|
7.31
|
2.25
|
4.46
|
10.74
|
3.54
|
-2.94
|
5.11
|
3.70
|
-2.18
|
1.00
|
|
|
15.25
|
1.56
|
-33.92
|
14.15
|
32.27
|
13.48
|
38.63
|
106.65
|
123.93
|
-131.15
|
105.36
|
244.84
|
-743.13
|
22.47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
3.70
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
€
2K
|
|
|
|
|
|
|
|