T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
930K
|
€
290K
|
€
522K
|
€
1.33M
|
€
269K
|
€
295K
|
€
674K
|
€
3.01M
|
€
1.58M
|
|
|
|
|
|
|
€
-48K
|
€
-46K
|
€
-14K
|
€
-7K
|
|
|
€
-1.53M
|
€
125K
|
€
63K
|
€
362K
|
€
193K
|
€
208K
|
€
526K
|
€
2.45M
|
€
1.36M
|
€
-528K
|
€
-58K
|
€
1.59M
|
€
969K
|
€
2.67M
|
€
1.43M
|
€
2.76M
|
€
1.05M
|
€
163K
|
€
-7K
|
|
|
€
20.54M
|
€
22.06M
|
€
21.94M
|
€
21.87M
|
€
22.18M
|
€
21.98M
|
€
21.84M
|
€
21.31M
|
€
18.86M
|
€
17.50M
|
€
22.03M
|
€
22.09M
|
€
20.50M
|
€
19.53M
|
€
16.86M
|
€
18.03M
|
€
14.15M
|
€
13.11M
|
€
12.95M
|
|
|
€
1.86M
|
€
1.32M
|
€
1.56M
|
€
2.34M
|
€
1.32M
|
€
1.34M
|
€
1.70M
|
€
3.94M
|
€
2.43M
|
€
2.40M
|
€
1.22M
|
€
918K
|
€
852K
|
€
1.19M
|
€
632K
|
€
925K
|
€
690K
|
€
560K
|
€
553K
|
|
|
€
18K
|
€
4K
|
€
11K
|
€
111K
|
€
24K
|
€
10K
|
€
31K
|
€
25K
|
€
11K
|
€
16K
|
€
20K
|
€
17K
|
€
4K
|
€
3K
|
€
3K
|
€
4K
|
€
7K
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
667K
|
|
€
60K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
184.12%
|
|
28.83%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
880K
|
€
255K
|
€
501K
|
€
1.30M
|
€
249K
|
€
273K
|
€
656K
|
€
2.97M
|
€
1.55M
|
€
1.01M
|
€
5K
|
€
-40K
|
€
-8K
|
€
8K
|
€
-109K
|
€
-68K
|
€
-55K
|
€
-15K
|
€
-7K
|
|
|
€
713K
|
€
163K
|
€
345K
|
€
1.03M
|
€
164K
|
€
192K
|
€
584K
|
€
2.89M
|
€
1.44M
|
€
798K
|
€
-181K
|
€
-242K
|
€
-187K
|
€
-213K
|
€
-188K
|
€
-256K
|
€
-70K
|
€
-15K
|
€
-7K
|
|
|
€
-1.53M
|
€
125K
|
€
63K
|
€
362K
|
€
193K
|
€
208K
|
€
526K
|
€
2.45M
|
€
1.36M
|
€
-528K
|
€
-58K
|
€
1.59M
|
€
969K
|
€
2.67M
|
€
1.43M
|
€
2.76M
|
€
1.05M
|
€
163K
|
€
-7K
|
|
|
€
596K
|
€
11K
|
€
8K
|
€
2.34M
|
€
16K
|
€
41K
|
€
-436K
|
€
-2.24M
|
€
0
|
€
-431K
|
€
150K
|
€
232K
|
€
389K
|
€
2.77M
|
€
200K
|
€
2.17M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
86K
|
€
421K
|
€
450K
|
€
860K
|
€
371K
|
€
44K
|
€
282K
|
€
668K
|
€
625K
|
€
51K
|
€
2K
|
€
258K
|
€
311K
|
€
206K
|
€
622K
|
€
101K
|
€
2K
|
€
23K
|
€
1K
|
|
|
€
-1.36M
|
€
217K
|
€
219K
|
€
632K
|
€
278K
|
€
290K
|
€
597K
|
€
2.53M
|
€
1.47M
|
€
-317K
|
€
129K
|
€
1.79M
|
€
1.15M
|
€
2.89M
|
€
1.51M
|
€
2.95M
|
€
1.06M
|
€
163K
|
€
-7K
|
|
|
€
6.33M
|
€
7.65M
|
€
4.27M
|
€
4.17M
|
€
6.56M
|
€
6.88M
|
€
6.90M
|
€
6.07M
|
€
2.33M
|
€
1.67M
|
€
3.04M
|
€
3.32M
|
€
2.03M
|
€
2.44M
|
€
1.09M
|
€
2.51M
|
€
1.13M
|
€
-756K
|
€
-6K
|
|
|
5.41
|
6.53
|
3.52
|
3.05
|
3.76
|
3.98
|
4.01
|
3.09
|
2.00
|
1.70
|
3.33
|
2.93
|
1.97
|
2.00
|
1.32
|
2.50
|
2.41
|
0.17
|
0.19
|
|
|
2.99
|
3.69
|
3.16
|
2.69
|
2.41
|
2.59
|
2.63
|
2.12
|
2.04
|
1.71
|
3.38
|
2.97
|
1.98
|
2.02
|
1.26
|
2.33
|
2.41
|
0.17
|
0.19
|
|
|
5.67
|
6.65
|
3.78
|
3.24
|
3.93
|
3.98
|
4.03
|
3.10
|
2.03
|
1.70
|
3.35
|
2.95
|
1.97
|
2.01
|
1.33
|
2.50
|
2.41
|
0.17
|
0.19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24.35M
|
€
26.14M
|
€
23.97M
|
€
24.30M
|
€
24.97M
|
€
24.90M
|
€
24.94M
|
€
25.25M
|
€
23.25M
|
€
22.22M
|
€
24.68M
|
€
25.42M
|
€
24.47M
|
€
24.10M
|
€
21.21M
|
€
20.73M
|
€
14.96M
|
€
14.02M
|
€
12.95M
|
|
|
€
3.82M
|
€
4.07M
|
€
2.03M
|
€
2.42M
|
€
2.79M
|
€
2.91M
|
€
3.11M
|
€
3.94M
|
€
4.38M
|
€
4.71M
|
€
2.64M
|
€
3.33M
|
€
3.98M
|
€
4.58M
|
€
4.35M
|
€
2.70M
|
€
805K
|
€
914K
|
€
7K
|
|
|
€
1.37M
|
€
1.36M
|
€
1.68M
|
€
2.04M
|
€
2.37M
|
€
2.31M
|
€
2.28M
|
€
2.90M
|
€
2.30M
|
€
2.39M
|
€
1.29M
|
€
1.71M
|
€
2.10M
|
€
2.42M
|
€
3.40M
|
€
1.67M
|
€
805K
|
€
909K
|
€
7K
|
|
|
€
2.39M
|
€
2.69M
|
€
335K
|
€
388K
|
€
414K
|
€
608K
|
€
819K
|
€
1.03M
|
€
2.05M
|
€
2.32M
|
€
1.34M
|
€
1.61M
|
€
1.87M
|
€
2.14M
|
€
907K
|
€
1.02M
|
|
|
|
|
|
84.32%
|
84.41%
|
91.53%
|
90.02%
|
88.83%
|
88.29%
|
87.54%
|
84.41%
|
81.14%
|
78.79%
|
89.29%
|
86.92%
|
83.76%
|
81.02%
|
79.5%
|
86.98%
|
94.62%
|
93.48%
|
99.95%
|
|
|
0.12
|
0.12
|
0.02
|
0.02
|
0.02
|
0.03
|
0.04
|
0.05
|
0.11
|
0.13
|
0.06
|
0.07
|
0.09
|
0.11
|
0.05
|
0.06
|
|
|
|
|
|
4.34
|
15.99
|
4.05
|
1.86
|
11.18
|
10.66
|
4.74
|
1.32
|
2.83
|
4.67
|
482.16
|
|
|
546.52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19.14
|
-3.94
|
-2.26
|
-2.61
|
-2.13
|
-1.49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-6.62%
|
0.98%
|
1%
|
2.89%
|
1.26%
|
1.32%
|
2.74%
|
11.85%
|
7.81%
|
-1.81%
|
0.58%
|
8.12%
|
5.6%
|
14.8%
|
8.96%
|
16.35%
|
7.5%
|
1.24%
|
-0.05%
|
|
|
-7.43%
|
0.57%
|
0.29%
|
1.66%
|
0.87%
|
0.95%
|
2.41%
|
11.49%
|
7.2%
|
-3.02%
|
-0.26%
|
7.21%
|
4.73%
|
13.67%
|
8.5%
|
15.31%
|
7.39%
|
1.24%
|
-0.05%
|
|
|
-6.26
|
0.48
|
0.26
|
1.49
|
0.77
|
0.84
|
2.11
|
9.70
|
5.84
|
-2.38
|
-0.23
|
6.27
|
3.96
|
11.08
|
6.76
|
13.31
|
7.00
|
1.16
|
-0.05
|
|
|
-7.43
|
0.57
|
0.29
|
1.66
|
0.87
|
0.95
|
2.41
|
11.49
|
7.20
|
-3.02
|
-0.26
|
7.21
|
4.73
|
13.67
|
8.50
|
15.31
|
7.39
|
1.24
|
-0.05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27.61
|
270.11
|
128.60
|
128.99
|
129.59
|
553.49
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27.61
|
270.11
|
128.60
|
128.99
|
129.59
|
553.49
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.30
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|