TD
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
82K
|
€
959K
|
€
55K
|
€
49K
|
€
9K
|
€
111K
|
€
242K
|
€
57K
|
€
-12K
|
€
-892
|
€
-1K
|
€
-659
|
€
47K
|
€
150K
|
€
189K
|
€
191K
|
€
191K
|
€
197K
|
|
|
€
-348K
|
€
106K
|
€
-14K
|
€
-37K
|
€
-81K
|
€
-110K
|
€
24K
|
€
-28K
|
€
13K
|
€
18K
|
€
37K
|
€
-142K
|
€
56K
|
€
248K
|
€
46K
|
€
56K
|
€
50K
|
€
55K
|
|
|
€
-429K
|
€
-81K
|
€
-187K
|
€
-173K
|
€
-136K
|
€
-55K
|
€
55K
|
€
31K
|
€
60K
|
€
640K
|
€
623K
|
€
586K
|
€
727K
|
€
671K
|
€
424K
|
€
378K
|
€
322K
|
€
272K
|
|
|
€
53K
|
€
656K
|
€
19K
|
€
5K
|
-
|
€
41K
|
€
161K
|
€
65K
|
€
3K
|
€
31K
|
€
30K
|
€
29K
|
€
80K
|
€
94K
|
€
106K
|
€
103K
|
€
103K
|
€
108K
|
|
|
|
|
|
-
|
€
32K
|
-
|
€
4K
|
|
€
256
|
|
|
|
€
30K
|
€
4K
|
€
20K
|
|
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
12K
|
€
15K
|
€
11K
|
€
11K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25.59%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
66K
|
€
930K
|
€
27K
|
€
6K
|
€
-58K
|
€
45K
|
€
174K
|
€
52K
|
€
-13K
|
€
-1K
|
€
-414
|
€
-2K
|
€
46K
|
€
64K
|
€
104K
|
€
106K
|
€
110K
|
€
117K
|
|
|
€
-119K
|
€
683K
|
€
27K
|
€
6K
|
€
-58K
|
€
45K
|
€
174K
|
€
52K
|
€
-13K
|
€
-1K
|
€
-2K
|
€
-4K
|
€
83K
|
€
26K
|
€
99K
|
€
102K
|
€
106K
|
€
109K
|
|
|
€
-348K
|
€
106K
|
€
-14K
|
€
-37K
|
€
-81K
|
€
-110K
|
€
24K
|
€
-28K
|
€
13K
|
€
18K
|
€
37K
|
€
-142K
|
€
56K
|
€
248K
|
€
46K
|
€
56K
|
€
50K
|
€
55K
|
|
|
€
-1.80M
|
€
4.86M
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
€
-16K
|
€
11K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
16K
|
€
712K
|
€
236K
|
€
1.25M
|
€
409K
|
€
159K
|
€
100K
|
€
2K
|
€
3K
|
€
730
|
€
133K
|
€
134K
|
€
35K
|
€
66K
|
€
92K
|
€
87K
|
€
103K
|
|
|
€
-162K
|
€
353K
|
€
-14K
|
€
-37K
|
€
-81K
|
€
-110K
|
€
24K
|
€
-28K
|
€
13K
|
€
18K
|
€
39K
|
€
-139K
|
€
18K
|
€
285K
|
€
50K
|
€
60K
|
€
54K
|
€
63K
|
|
|
€
-113K
|
€
-1.95M
|
€
2.21M
|
€
3.16M
|
€
8.33M
|
€
7.35M
|
€
7.46M
|
€
7.43M
|
€
60K
|
€
640K
|
€
430K
|
€
106K
|
€
107K
|
€
61K
|
€
-170K
|
€
-160K
|
€
-160K
|
€
-165K
|
|
|
0.83
|
0.05
|
1.17
|
1.37
|
4.48
|
5.54
|
8.28
|
9.14
|
2.57
|
627.59
|
422.24
|
4.57
|
4.58
|
1.31
|
0.62
|
0.69
|
0.64
|
0.53
|
|
|
0.83
|
0.05
|
0.06
|
0.04
|
0.57
|
0.31
|
0.28
|
0.15
|
2.57
|
627.59
|
422.24
|
4.57
|
4.58
|
1.31
|
0.62
|
0.69
|
0.64
|
0.53
|
|
|
0.83
|
0.05
|
1.18
|
1.39
|
4.63
|
5.57
|
8.62
|
9.51
|
2.57
|
627.59
|
422.24
|
4.57
|
4.58
|
1.31
|
0.62
|
0.69
|
0.64
|
0.53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3.17M
|
€
4.71M
|
€
15.48M
|
€
11.72M
|
€
10.73M
|
€
8.97M
|
€
8.48M
|
€
8.34M
|
€
97K
|
€
641K
|
€
624K
|
€
615K
|
€
757K
|
€
881K
|
€
902K
|
€
985K
|
€
910K
|
€
835K
|
|
|
€
3.60M
|
€
4.79M
|
€
15.67M
|
€
11.90M
|
€
10.86M
|
€
9.02M
|
€
8.42M
|
€
8.31M
|
€
38K
|
€
1K
|
€
1K
|
€
30K
|
€
30K
|
€
210K
|
€
478K
|
€
607K
|
€
589K
|
€
563K
|
|
|
€
659K
|
€
2.01M
|
€
13.16M
|
€
8.45M
|
€
2.32M
|
€
1.61M
|
€
984K
|
€
877K
|
€
38K
|
€
1K
|
€
1K
|
€
30K
|
€
30K
|
€
200K
|
€
452K
|
€
521K
|
€
442K
|
€
351K
|
|
|
€
2.94M
|
€
2.75M
|
€
2.40M
|
€
3.33M
|
€
8.47M
|
€
7.40M
|
€
7.40M
|
€
7.40M
|
|
|
|
|
|
€
10K
|
€
26K
|
€
86K
|
€
147K
|
€
211K
|
|
|
-13.53%
|
-1.72%
|
-1.21%
|
-1.48%
|
-1.27%
|
-0.61%
|
0.64%
|
0.37%
|
61.05%
|
99.84%
|
99.84%
|
95.19%
|
96.03%
|
76.21%
|
46.96%
|
38.35%
|
35.35%
|
32.6%
|
|
|
-6.85
|
-34.03
|
-12.79
|
-19.25
|
-62.37
|
-134.67
|
135.48
|
237.94
|
|
|
|
|
|
0.01
|
0.06
|
0.23
|
0.46
|
0.78
|
|
|
54.19
|
5.15
|
574.11
|
1,913.19
|
|
202.35
|
48.49
|
158.72
|
|
|
|
|
0.66
|
3.30
|
4.61
|
5.72
|
5.34
|
4.81
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
37.87%
|
-437.47%
|
7.48%
|
21.63%
|
59.51%
|
199.4%
|
43.06%
|
-91.37%
|
22.1%
|
2.75%
|
6.31%
|
-23.82%
|
2.54%
|
42.48%
|
11.83%
|
15.98%
|
16.75%
|
23.13%
|
|
|
81.16%
|
-131.71%
|
7.48%
|
21.63%
|
59.51%
|
199.4%
|
43.06%
|
-91.37%
|
22.1%
|
2.75%
|
5.98%
|
-24.17%
|
7.66%
|
36.92%
|
10.79%
|
14.82%
|
15.39%
|
20.09%
|
|
|
-10.98
|
2.26
|
-0.09
|
-0.32
|
-0.75
|
-1.22
|
0.28
|
-0.34
|
13.49
|
2.74
|
5.97
|
-23.01
|
7.36
|
28.13
|
5.07
|
5.68
|
5.44
|
6.55
|
|
|
81.16
|
-131.71
|
7.48
|
21.63
|
59.51
|
199.40
|
43.06
|
-91.37
|
22.10
|
2.75
|
5.98
|
-24.17
|
7.66
|
36.92
|
10.79
|
14.82
|
15.39
|
20.09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
12K
|
€
15K
|
€
11K
|
€
11K
|