T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
667K
|
€
776K
|
€
768K
|
€
812K
|
€
719K
|
€
687K
|
€
518K
|
€
577K
|
€
591K
|
€
291K
|
€
807K
|
|
€
629K
|
€
609K
|
€
694K
|
|
|
€
44K
|
€
118K
|
€
139K
|
€
67K
|
€
88K
|
€
112K
|
€
23K
|
€
58K
|
€
81K
|
€
-304K
|
€
621
|
€
3K
|
€
-27K
|
€
-29K
|
€
10K
|
|
|
€
396K
|
€
352K
|
€
264K
|
€
160K
|
€
93K
|
€
4K
|
€
-107K
|
€
-130K
|
€
-188K
|
€
-269K
|
€
35K
|
€
34K
|
€
32K
|
€
59K
|
€
87K
|
|
|
9.00
|
10.00
|
10.00
|
9.00
|
10.00
|
10.30
|
9.70
|
9.90
|
9.00
|
10.50
|
16.60
|
18.40
|
13.80
|
12.20
|
19.50
|
|
|
€
120K
|
€
233K
|
€
219K
|
€
133K
|
€
120K
|
€
141K
|
€
43K
|
€
73K
|
€
103K
|
-
|
€
35K
|
€
114K
|
€
44K
|
€
93K
|
€
142K
|
|
|
€
9K
|
€
10K
|
€
13K
|
€
5K
|
€
62K
|
€
22K
|
|
€
1K
|
€
15K
|
€
6K
|
€
3K
|
€
5K
|
€
6K
|
€
1K
|
€
46K
|
|
|
|
€
4K
|
|
€
2K
|
€
5K
|
|
€
2K
|
€
18K
|
€
9K
|
€
45K
|
€
28K
|
€
33K
|
€
33K
|
€
8K
|
€
59K
|
|
|
|
€
30K
|
€
35K
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
25.35%
|
25.19%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
120K
|
€
213K
|
€
219K
|
€
141K
|
€
145K
|
€
163K
|
€
61K
|
€
104K
|
€
146K
|
€
-219K
|
€
48K
|
€
75K
|
€
60K
|
€
62K
|
€
103K
|
|
|
€
66K
|
€
164K
|
€
176K
|
€
88K
|
€
121K
|
€
135K
|
€
28K
|
€
64K
|
€
104K
|
€
-295K
|
€
7K
|
€
16K
|
€
-12K
|
€
-2K
|
€
47K
|
|
|
€
44K
|
€
118K
|
€
141K
|
€
67K
|
€
86K
|
€
112K
|
€
23K
|
€
58K
|
€
81K
|
€
-304K
|
€
621
|
€
3K
|
€
-27K
|
€
-29K
|
€
10K
|
|
|
€
103K
|
€
3K
|
€
129K
|
€
64K
|
€
87K
|
€
-6K
|
€
9K
|
€
41K
|
€
60K
|
€
24K
|
€
11K
|
€
34K
|
|
€
36K
|
€
92K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
53K
|
€
180K
|
€
56K
|
€
188K
|
€
40K
|
€
14K
|
€
70K
|
€
42K
|
€
21K
|
€
15K
|
€
16K
|
€
36K
|
|
€
65
|
|
|
€
98K
|
€
167K
|
€
182K
|
€
120K
|
€
113K
|
€
140K
|
€
56K
|
€
97K
|
€
123K
|
€
-227K
|
€
42K
|
€
62K
|
€
45K
|
€
36K
|
€
66K
|
|
|
€
306K
|
€
308K
|
€
282K
|
€
282K
|
€
95K
|
€
111K
|
€
-20K
|
€
6K
|
€
9K
|
€
-241K
|
€
-56K
|
€
-71K
|
€
-49K
|
€
-4K
|
€
36K
|
|
|
1.61
|
1.81
|
1.89
|
1.70
|
1.21
|
1.55
|
0.94
|
1.01
|
1.02
|
0.61
|
0.92
|
0.87
|
0.93
|
0.99
|
1.11
|
|
|
1.45
|
1.80
|
1.93
|
1.47
|
1.12
|
1.34
|
0.66
|
0.82
|
0.82
|
0.46
|
0.69
|
0.65
|
0.85
|
0.82
|
1.05
|
|
|
1.61
|
1.81
|
1.92
|
1.70
|
1.21
|
1.55
|
0.94
|
1.02
|
1.04
|
0.62
|
0.92
|
0.87
|
0.93
|
0.99
|
1.11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.04M
|
€
869K
|
€
827K
|
€
824K
|
€
648K
|
€
353K
|
€
385K
|
€
569K
|
€
573K
|
€
492K
|
€
728K
|
€
610K
|
€
844K
|
€
445K
|
€
511K
|
|
|
€
647K
|
€
517K
|
€
563K
|
€
663K
|
€
555K
|
€
349K
|
€
492K
|
€
700K
|
€
760K
|
€
761K
|
€
693K
|
€
576K
|
€
812K
|
€
386K
|
€
424K
|
|
|
€
503K
|
€
380K
|
€
312K
|
€
399K
|
€
449K
|
€
201K
|
€
304K
|
€
436K
|
€
428K
|
€
620K
|
€
676K
|
€
548K
|
€
739K
|
€
325K
|
€
324K
|
|
|
€
144K
|
€
138K
|
€
247K
|
€
264K
|
€
106K
|
€
148K
|
€
188K
|
€
262K
|
€
326K
|
€
139K
|
€
17K
|
€
27K
|
€
72K
|
€
61K
|
€
100K
|
|
|
37.97%
|
40.48%
|
31.89%
|
19.39%
|
14.29%
|
1.2%
|
-27.89%
|
-22.88%
|
-32.8%
|
-54.6%
|
4.82%
|
5.65%
|
3.76%
|
13.24%
|
17.11%
|
|
|
0.36
|
0.39
|
0.94
|
1.65
|
1.14
|
34.73
|
-1.75
|
-2.01
|
-1.73
|
-0.52
|
0.48
|
0.80
|
2.28
|
1.04
|
1.14
|
|
|
5.40
|
2.43
|
2.57
|
4.70
|
3.82
|
2.14
|
8.11
|
6.74
|
5.22
|
|
14.34
|
7.64
|
13.47
|
6.21
|
4.11
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
1.20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24.69%
|
47.56%
|
69.11%
|
75.1%
|
121.63%
|
3284.23%
|
-51.69%
|
-74.81%
|
-65.26%
|
84.56%
|
118.32%
|
180.27%
|
142.12%
|
60.6%
|
75.28%
|
|
|
11.07%
|
33.62%
|
52.71%
|
41.97%
|
95.41%
|
2625.96%
|
-21.31%
|
-44.19%
|
-43.07%
|
113.07%
|
1.77%
|
8.12%
|
-85.78%
|
-48.49%
|
11.35%
|
|
|
4.20
|
13.61
|
16.81
|
8.14
|
13.64
|
31.62
|
5.94
|
10.11
|
14.13
|
-61.74
|
0.09
|
0.46
|
-3.22
|
-6.42
|
1.94
|
|
|
11.07
|
33.62
|
52.71
|
41.97
|
95.41
|
2,625.96
|
-21.31
|
-44.19
|
-43.07
|
113.07
|
1.77
|
8.12
|
-85.78
|
-48.49
|
11.35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
69.01
|
|
63.99
|
69.41
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
108.79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
69.01
|
|
63.99
|
69.41
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
77.54
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
6.22
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9.00
|
10.00
|
10.00
|
9.00
|
10.00
|
10.30
|
9.70
|
9.90
|
9.00
|
10.50
|
16.60
|
18.40
|
13.80
|
12.20
|
19.50
|
|
|
|
€
369
|
|
€
233
|
€
464
|
|
€
217
|
€
2K
|
€
1K
|
€
4K
|
€
2K
|
€
2K
|
€
2K
|
€
688
|
€
3K
|