TC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
68K
|
€
63K
|
€
49K
|
€
51K
|
€
73K
|
€
57K
|
€
68K
|
€
70K
|
€
8K
|
€
54K
|
€
24K
|
|
|
€
-11K
|
€
10K
|
€
-6K
|
€
-131
|
€
15K
|
€
5K
|
€
15K
|
€
27K
|
€
-42K
|
€
3K
|
€
3K
|
|
|
€
25K
|
€
36K
|
€
26K
|
€
33K
|
€
33K
|
€
18K
|
€
13K
|
€
-2K
|
€
-30K
|
€
12K
|
€
9K
|
|
|
€
41K
|
€
40K
|
€
27K
|
€
34K
|
€
57K
|
€
45K
|
€
53K
|
€
48K
|
€
5K
|
€
42K
|
€
19K
|
|
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
|
€
910
|
€
1K
|
|
|
€
1K
|
€
1K
|
|
|
€
586
|
€
1K
|
€
771
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
57K
|
€
48K
|
€
37K
|
€
47K
|
€
70K
|
€
55K
|
€
66K
|
€
68K
|
€
7K
|
€
52K
|
€
23K
|
|
|
€
-5K
|
€
15K
|
€
-5K
|
€
2K
|
€
17K
|
€
7K
|
€
17K
|
€
28K
|
€
-40K
|
€
4K
|
€
5K
|
|
|
€
-11K
|
€
10K
|
€
-6K
|
€
-131
|
€
15K
|
€
5K
|
€
15K
|
€
27K
|
€
-42K
|
€
3K
|
€
3K
|
|
|
€
60K
|
€
195K
|
€
5K
|
€
29K
|
€
61K
|
€
47K
|
€
93K
|
€
33K
|
€
7K
|
€
79K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
193
|
€
14K
|
€
410
|
€
288
|
€
1K
|
€
2K
|
€
2K
|
€
8K
|
€
5K
|
€
207
|
€
705
|
|
|
€
51K
|
€
43K
|
€
36K
|
€
45K
|
€
68K
|
€
53K
|
€
64K
|
€
67K
|
€
4K
|
€
52K
|
€
21K
|
|
|
€
-28K
|
€
-44K
|
€
-23K
|
€
-34K
|
€
-27K
|
€
-20K
|
€
-32K
|
€
-45K
|
€
-61K
|
€
-36K
|
€
-28K
|
|
|
0,83
|
0,70
|
0,78
|
0,44
|
0,60
|
0,59
|
0,33
|
0,48
|
0,28
|
0,54
|
0,47
|
|
|
0,46
|
0,42
|
0,22
|
0,46
|
0,30
|
0,29
|
0,35
|
0,38
|
0,28
|
0,52
|
0,43
|
|
|
0,83
|
0,70
|
0,79
|
0,45
|
0,61
|
0,60
|
0,34
|
0,49
|
0,28
|
0,54
|
0,48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
346K
|
€
315K
|
€
135K
|
€
115K
|
€
144K
|
€
124K
|
€
114K
|
€
96K
|
€
83K
|
€
141K
|
€
94K
|
|
|
€
321K
|
€
279K
|
€
109K
|
€
83K
|
€
111K
|
€
106K
|
€
101K
|
€
98K
|
€
113K
|
€
129K
|
€
85K
|
|
|
€
161K
|
€
144K
|
€
105K
|
€
60K
|
€
66K
|
€
48K
|
€
47K
|
€
86K
|
€
84K
|
€
77K
|
€
52K
|
|
|
€
159K
|
€
134K
|
€
3K
|
€
22K
|
€
44K
|
€
58K
|
€
53K
|
€
12K
|
€
29K
|
€
51K
|
€
32K
|
|
|
7,13%
|
11,43%
|
19,45%
|
28,35%
|
22,88%
|
14,50%
|
11,46%
|
-2,19%
|
-35,37%
|
8,67%
|
9,33%
|
|
|
6,45
|
3,72
|
0,10
|
0,67
|
1,35
|
3,22
|
4,03
|
-5,55
|
-0,97
|
4,20
|
3,68
|
|
|
5,61
|
5,76
|
2,95
|
1,77
|
1,58
|
1,92
|
1,53
|
1,45
|
17,19
|
2,46
|
3,65
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
205,49%
|
119,34%
|
134,99%
|
136,29%
|
205,89%
|
296,39%
|
491,87%
|
-3 178,73%
|
-15,07%
|
422,14%
|
243,23%
|
|
|
-46,00%
|
26,95%
|
-24,44%
|
-0,40%
|
45,10%
|
27,68%
|
116,11%
|
-1 304,84%
|
141,52%
|
28,37%
|
29,41%
|
|
|
-3,28
|
3,08
|
-4,75
|
-0,11
|
10,32
|
4,01
|
13,31
|
28,55
|
-50,05
|
2,46
|
2,74
|
|
|
-46,00
|
26,95
|
-24,44
|
-0,40
|
45,10
|
27,68
|
116,11
|
-1 304,84
|
141,52
|
28,37
|
29,41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|