T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
109K
|
€
30K
|
€
37K
|
€
13K
|
€
9K
|
€
-3K
|
€
5K
|
€
-45K
|
€
-34K
|
€
18K
|
€
76K
|
€
61K
|
€
58K
|
€
67K
|
€
97K
|
€
50K
|
€
71K
|
€
106K
|
|
|
€
105K
|
€
9K
|
€
4K
|
€
-37K
|
€
-47K
|
€
-60K
|
€
-52K
|
€
-108K
|
€
-93K
|
€
-60K
|
€
9K
|
€
2K
|
€
-98K
|
€
11K
|
€
18K
|
€
-3K
|
€
11K
|
€
-39K
|
|
|
€
-403K
|
€
-507K
|
€
-516K
|
€
-520K
|
€
-480K
|
€
-434K
|
€
-374K
|
€
-322K
|
€
-214K
|
€
-123K
|
€
-63K
|
€
-73K
|
€
-75K
|
€
23K
|
€
12K
|
€
-6K
|
€
-3K
|
€
-14K
|
|
|
€
74K
|
€
18K
|
€
27K
|
€
5K
|
€
1K
|
-
|
€
19
|
-
|
-
|
€
2K
|
€
51K
|
€
41K
|
€
44K
|
€
52K
|
€
55K
|
€
38K
|
€
48K
|
€
96K
|
|
|
|
€
89
|
€
27
|
€
157
|
€
472
|
€
584
|
€
2K
|
€
2K
|
€
710
|
€
14K
|
€
5K
|
€
476
|
€
6K
|
€
7K
|
€
3K
|
€
4K
|
€
3K
|
€
818
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
4K
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
105K
|
€
23K
|
€
32K
|
€
6K
|
€
1K
|
€
-12K
|
€
27
|
€
-51K
|
€
-33K
|
€
3K
|
€
72K
|
€
59K
|
€
55K
|
€
64K
|
€
68K
|
€
48K
|
€
67K
|
€
105K
|
|
|
€
105K
|
€
9K
|
€
4K
|
€
-37K
|
€
-43K
|
€
-58K
|
€
-50K
|
€
-99K
|
€
-86K
|
€
-51K
|
€
14K
|
€
9K
|
€
4K
|
€
29K
|
€
33K
|
€
12K
|
€
27K
|
€
-37K
|
|
|
€
105K
|
€
9K
|
€
4K
|
€
-37K
|
€
-47K
|
€
-60K
|
€
-52K
|
€
-108K
|
€
-93K
|
€
-60K
|
€
9K
|
€
2K
|
€
-98K
|
€
11K
|
€
18K
|
€
-3K
|
€
11K
|
€
-39K
|
|
|
|
€
875
|
€
2K
|
€
16K
|
€
4K
|
€
32K
|
€
36K
|
€
31K
|
€
7K
|
-
|
€
43K
|
€
7K
|
€
89K
|
€
2K
|
€
9K
|
€
13K
|
€
127K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
784
|
€
18K
|
€
30K
|
€
19K
|
€
19K
|
€
2K
|
€
4K
|
€
2K
|
€
96K
|
€
29K
|
€
8K
|
€
48K
|
€
16K
|
€
86K
|
€
62K
|
€
52K
|
€
61K
|
€
61K
|
|
|
€
105K
|
€
23K
|
€
32K
|
€
6K
|
€
-3K
|
€
-13K
|
€
-3K
|
€
-66K
|
€
-59K
|
€
-6K
|
€
67K
|
€
52K
|
€
-47K
|
€
46K
|
€
79K
|
€
33K
|
€
52K
|
€
103K
|
|
|
€
-11K
|
€
7K
|
€
40K
|
€
29K
|
€
28K
|
€
-4K
|
€
-40K
|
€
-305K
|
€
-210K
|
€
-92K
|
€
-71K
|
€
-42K
|
€
-32K
|
€
-6K
|
€
462
|
€
-22K
|
€
2K
|
€
64K
|
|
|
0,08
|
1,55
|
3,86
|
2,83
|
2,01
|
0,90
|
0,42
|
0,30
|
0,37
|
0,31
|
0,36
|
0,62
|
0,51
|
0,94
|
1
|
0,75
|
1,03
|
2,04
|
|
|
0,08
|
1,55
|
3,86
|
2,83
|
2,01
|
0,90
|
0,46
|
0,31
|
0,37
|
0,33
|
0,37
|
0,63
|
0,51
|
0,94
|
1,01
|
0,75
|
1,03
|
2,04
|
|
|
0,08
|
1,55
|
3,86
|
2,83
|
2,01
|
0,90
|
1,96
|
0,30
|
0,37
|
0,32
|
0,36
|
0,63
|
0,51
|
0,94
|
1,01
|
0,75
|
1,03
|
2,04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
973
|
€
73K
|
€
120K
|
€
138K
|
€
190K
|
€
227K
|
€
339K
|
€
367K
|
€
331K
|
€
296K
|
€
347K
|
€
391K
|
€
396K
|
€
427K
|
€
452K
|
€
449K
|
€
477K
|
€
444K
|
|
|
€
404K
|
€
580K
|
€
636K
|
€
658K
|
€
671K
|
€
660K
|
€
712K
|
€
688K
|
€
538K
|
€
393K
|
€
385K
|
€
438K
|
€
445K
|
€
378K
|
€
414K
|
€
455K
|
€
480K
|
€
458K
|
|
|
€
12K
|
€
13K
|
€
14K
|
€
16K
|
€
27K
|
€
44K
|
€
65K
|
€
435K
|
€
334K
|
€
131K
|
€
110K
|
€
110K
|
€
65K
|
€
108K
|
€
93K
|
€
87K
|
€
69K
|
€
61K
|
|
|
€
392K
|
€
567K
|
€
622K
|
€
642K
|
€
643K
|
€
616K
|
€
644K
|
€
251K
|
€
204K
|
€
259K
|
€
273K
|
€
327K
|
€
380K
|
€
269K
|
€
320K
|
€
368K
|
€
411K
|
€
397K
|
|
|
-41 391,56%
|
-699,20%
|
-430,31%
|
-376,32%
|
-252,27%
|
-191,30%
|
-110,41%
|
-87,74%
|
-64,59%
|
-41,76%
|
-18,27%
|
-18,61%
|
-18,80%
|
5,46%
|
2,69%
|
-1,30%
|
-0,67%
|
-3,18%
|
|
|
-0,97
|
-1,12
|
-1,21
|
-1,23
|
-1,34
|
-1,42
|
-1,72
|
-0,78
|
-0,95
|
-2,10
|
-4,31
|
-4,49
|
-5,10
|
11,55
|
26,34
|
-62,74
|
-128,43
|
-28,13
|
|
|
3,85
|
25,20
|
19,65
|
101,81
|
547,78
|
|
26 679,33
|
|
|
151,98
|
5,31
|
7,47
|
8,12
|
5,91
|
6,08
|
9,55
|
7,12
|
4,37
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-25,97%
|
-4,53%
|
-6,26%
|
-1,19%
|
0,52%
|
3,04%
|
0,85%
|
20,39%
|
27,45%
|
5,11%
|
-106,31%
|
-71,23%
|
62,91%
|
196,42%
|
647,39%
|
-563,48%
|
-1 615,20%
|
-728,78%
|
|
|
-25,97%
|
-1,75%
|
-0,76%
|
7,12%
|
9,73%
|
13,78%
|
13,87%
|
33,56%
|
43,52%
|
48,60%
|
-14,77%
|
-2,34%
|
131,29%
|
47,93%
|
148,26%
|
45,42%
|
-340,99%
|
277,19%
|
|
|
10 750,58
|
12,27
|
3,26
|
-26,81
|
-24,54
|
-26,36
|
-15,32
|
-29,45
|
-28,11
|
-20,29
|
2,70
|
0,44
|
-24,69
|
2,62
|
3,98
|
-0,59
|
2,29
|
-8,80
|
|
|
-25,97
|
-1,75
|
-0,76
|
7,12
|
9,73
|
13,78
|
13,87
|
33,56
|
43,52
|
48,60
|
-14,77
|
-2,34
|
131,29
|
47,93
|
148,26
|
45,42
|
-340,99
|
277,19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|