TM
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
€
-23K
|
€
-71K
|
€
186K
|
|
€
186K
|
€
161K
|
€
240K
|
€
113K
|
€
146K
|
€
124K
|
€
87K
|
€
71K
|
€
63K
|
€
106K
|
€
97K
|
€
106K
|
€
119K
|
|
|
€
-6K
|
€
-61K
|
€
-119K
|
€
94K
|
|
€
94K
|
€
76K
|
€
115K
|
€
35K
|
€
32K
|
€
36K
|
€
12K
|
€
4K
|
€
2K
|
€
-2K
|
€
4K
|
€
24K
|
€
-6K
|
|
|
€
253K
|
€
259K
|
€
321K
|
€
590K
|
|
€
404K
|
€
322K
|
€
248K
|
€
133K
|
€
97K
|
€
66K
|
€
30K
|
€
18K
|
€
14K
|
€
13K
|
€
14K
|
€
11K
|
€
7K
|
|
|
€
29K
|
€
13K
|
€
12K
|
€
215K
|
-
|
€
194K
|
€
160K
|
€
212K
|
€
90K
|
€
115K
|
€
98K
|
€
66K
|
€
55K
|
€
57K
|
€
57K
|
€
75K
|
€
82K
|
€
75K
|
|
|
€
266
|
€
474
|
-
|
€
19K
|
|
€
5K
|
€
4K
|
€
9K
|
€
11K
|
€
26K
|
€
24K
|
€
8K
|
€
10K
|
€
11K
|
€
7K
|
€
15K
|
€
8K
|
€
7K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
150K
|
|
|
€
12K
|
€
2K
|
|
|
|
|
|
|
|
|
|
€
20K
|
|
|
|
|
|
|
|
|
12.76%
|
2.12%
|
|
|
|
|
|
|
|
|
|
82.66%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
-26K
|
€
-73K
|
€
179K
|
|
€
182K
|
€
155K
|
€
236K
|
€
107K
|
€
140K
|
€
120K
|
€
82K
|
€
68K
|
€
80K
|
€
80K
|
€
93K
|
€
103K
|
€
103K
|
|
|
€
1K
|
€
-46K
|
€
-100K
|
€
151K
|
|
€
156K
|
€
130K
|
€
190K
|
€
84K
|
€
67K
|
€
82K
|
€
49K
|
€
40K
|
€
42K
|
€
38K
|
€
49K
|
€
65K
|
€
2K
|
|
|
€
-6K
|
€
-61K
|
€
-119K
|
€
94K
|
|
€
94K
|
€
76K
|
€
115K
|
€
35K
|
€
32K
|
€
36K
|
€
12K
|
€
4K
|
€
2K
|
€
-2K
|
€
4K
|
€
24K
|
€
-6K
|
|
|
€
55K
|
€
-358K
|
€
0
|
€
-102K
|
|
|
|
€
177K
|
€
0
|
€
6K
|
€
0
|
€
37K
|
€
564
|
€
-19K
|
€
16K
|
€
47K
|
€
113K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
86
|
€
927
|
€
132K
|
€
298K
|
|
€
81K
|
€
10K
|
€
35K
|
€
1
|
€
9K
|
€
1K
|
€
1
|
€
671
|
€
5K
|
€
30K
|
€
10K
|
€
1K
|
€
10K
|
|
|
€
14K
|
€
-42K
|
€
-92K
|
€
121K
|
|
€
120K
|
€
100K
|
€
161K
|
€
58K
|
€
105K
|
€
74K
|
€
44K
|
€
32K
|
€
19K
|
€
60K
|
€
47K
|
€
62K
|
€
95K
|
|
|
€
10K
|
€
101K
|
€
38K
|
€
340K
|
|
€
121K
|
€
78K
|
€
52K
|
€
-70K
|
€
11K
|
€
-11K
|
€
-40K
|
€
-43K
|
€
-43K
|
€
-39K
|
€
-50K
|
€
-11K
|
€
14K
|
|
|
1.08
|
2.11
|
1.18
|
4.31
|
|
2.23
|
1.90
|
1.46
|
0.42
|
1.08
|
0.92
|
0.67
|
0.56
|
0.55
|
0.61
|
0.60
|
0.87
|
1.27
|
|
|
1.08
|
2.11
|
1.18
|
5.59
|
|
2.23
|
1.93
|
1.47
|
0.43
|
1.10
|
1.01
|
0.74
|
0.67
|
0.66
|
0.74
|
0.69
|
1.26
|
1.64
|
|
|
1.08
|
2.11
|
1.41
|
5.41
|
|
2.74
|
2.68
|
2.34
|
1.25
|
1.09
|
0.96
|
0.70
|
0.61
|
0.60
|
0.67
|
0.64
|
1.03
|
1.43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
524K
|
€
542K
|
€
1.03M
|
€
1.25M
|
|
€
1.18M
|
€
1.03M
|
€
862K
|
€
615K
|
€
627K
|
€
662K
|
€
646K
|
€
622K
|
€
647K
|
€
703K
|
€
742K
|
€
740K
|
€
653K
|
|
|
€
271K
|
€
283K
|
€
711K
|
€
657K
|
|
€
774K
|
€
707K
|
€
614K
|
€
482K
|
€
530K
|
€
596K
|
€
616K
|
€
604K
|
€
632K
|
€
670K
|
€
728K
|
€
729K
|
€
647K
|
|
|
€
128K
|
€
92K
|
€
216K
|
€
91K
|
|
€
99K
|
€
86K
|
€
113K
|
€
120K
|
€
124K
|
€
141K
|
€
116K
|
€
90K
|
€
87K
|
€
91K
|
€
116K
|
€
74K
|
€
44K
|
|
|
€
143K
|
€
191K
|
€
494K
|
€
554K
|
|
€
675K
|
€
620K
|
€
500K
|
€
361K
|
€
405K
|
€
449K
|
€
495K
|
€
506K
|
€
537K
|
€
570K
|
€
603K
|
€
643K
|
€
597K
|
|
|
48.32%
|
47.81%
|
31.09%
|
47.3%
|
|
34.29%
|
31.28%
|
28.74%
|
21.59%
|
15.5%
|
9.92%
|
4.59%
|
2.89%
|
2.22%
|
1.82%
|
1.93%
|
1.46%
|
1.01%
|
|
|
0.56
|
0.74
|
1.54
|
0.94
|
|
1.67
|
1.93
|
2.02
|
2.72
|
4.17
|
6.84
|
16.70
|
28.17
|
37.40
|
44.55
|
42.09
|
59.57
|
90.51
|
|
|
12.88
|
|
|
3.68
|
|
4.26
|
4.57
|
2.60
|
4.52
|
3.79
|
4.97
|
7.51
|
8.87
|
7.91
|
8.37
|
7.82
|
7.11
|
6.26
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.45%
|
-16.18%
|
-28.54%
|
20.61%
|
|
29.7%
|
31.03%
|
64.97%
|
43.87%
|
107.63%
|
113.08%
|
149.79%
|
176.58%
|
134.2%
|
470.38%
|
330.17%
|
577.09%
|
1443.69%
|
|
|
-2.42%
|
-23.66%
|
-36.98%
|
15.98%
|
|
23.3%
|
23.48%
|
46.43%
|
26.74%
|
32.5%
|
54.86%
|
39.41%
|
19.96%
|
11.03%
|
-12.09%
|
24.71%
|
224.28%
|
-88.08%
|
|
|
-1.17
|
-11.31
|
-11.50
|
7.56
|
|
7.99
|
7.34
|
13.35
|
5.77
|
5.04
|
5.44
|
1.81
|
0.58
|
0.25
|
-0.22
|
0.48
|
3.27
|
-0.89
|
|
|
-2.42
|
-23.66
|
-36.98
|
15.98
|
|
23.30
|
23.48
|
46.43
|
26.74
|
32.50
|
54.86
|
39.41
|
19.96
|
11.03
|
-12.09
|
24.71
|
224.28
|
-88.08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.30
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|