TU
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
46K
|
€
32K
|
€
43K
|
€
21K
|
€
30K
|
€
37K
|
€
25K
|
€
25K
|
€
25K
|
€
44K
|
|
|
€
15K
|
€
19K
|
€
14K
|
€
4K
|
€
10K
|
€
14K
|
€
8K
|
€
5K
|
€
5K
|
€
-9K
|
|
|
€
104K
|
€
89K
|
€
69K
|
€
55K
|
€
51K
|
€
41K
|
€
27K
|
€
19K
|
€
14K
|
€
10K
|
|
|
€
37K
|
€
32K
|
€
33K
|
€
15K
|
€
24K
|
€
29K
|
€
21K
|
€
17K
|
€
17K
|
€
28K
|
|
|
€
35K
|
€
2K
|
€
4K
|
€
4K
|
€
2K
|
€
9K
|
€
2K
|
€
1K
|
€
3K
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
44K
|
€
31K
|
€
35K
|
€
19K
|
€
28K
|
€
34K
|
€
25K
|
€
20K
|
€
20K
|
€
39K
|
|
|
€
37K
|
€
25K
|
€
29K
|
€
12K
|
€
21K
|
€
26K
|
€
17K
|
€
13K
|
€
13K
|
€
3K
|
|
|
€
15K
|
€
19K
|
€
-18K
|
€
4K
|
€
10K
|
€
14K
|
€
8K
|
€
5K
|
€
5K
|
€
-9K
|
|
|
€
194K
|
€
15K
|
€
-71K
|
€
0
|
|
|
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
2K
|
|
-
|
€
5K
|
€
5K
|
€
6K
|
€
5K
|
€
5K
|
€
4K
|
|
|
€
22K
|
€
25K
|
€
20K
|
€
12K
|
€
18K
|
€
21K
|
€
15K
|
€
12K
|
€
12K
|
€
27K
|
|
|
€
-190K
|
€
-25K
|
€
-18K
|
€
-64K
|
€
-56K
|
€
-54K
|
€
-56K
|
€
-53K
|
€
-59K
|
€
-42K
|
|
|
0,14
|
0,16
|
0,23
|
0,09
|
0,14
|
0,15
|
0,19
|
0,24
|
0,08
|
0,24
|
|
|
0,14
|
0,16
|
0,23
|
0,09
|
0,15
|
0,16
|
0,31
|
0,39
|
0,11
|
0,28
|
|
|
0,14
|
0,16
|
0,23
|
0,09
|
0,15
|
0,16
|
0,24
|
0,29
|
0,31
|
0,26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
422K
|
€
208K
|
€
200K
|
€
278K
|
€
289K
|
€
297K
|
€
308K
|
€
318K
|
€
327K
|
€
331K
|
|
|
€
308K
|
€
109K
|
€
120K
|
€
223K
|
€
238K
|
€
256K
|
€
281K
|
€
299K
|
€
313K
|
€
321K
|
|
|
€
222K
|
€
30K
|
€
24K
|
€
70K
|
€
64K
|
€
62K
|
€
56K
|
€
55K
|
€
57K
|
€
51K
|
|
|
€
86K
|
€
79K
|
€
96K
|
€
153K
|
€
173K
|
€
192K
|
€
212K
|
€
230K
|
€
248K
|
€
266K
|
|
|
24,61%
|
42,51%
|
34,59%
|
19,83%
|
17,56%
|
13,72%
|
8,76%
|
6,04%
|
4,38%
|
2,91%
|
|
|
0,83
|
0,90
|
1,39
|
2,77
|
3,41
|
4,73
|
7,84
|
11,98
|
17,31
|
27,67
|
|
|
6,99
|
3,56
|
3,41
|
11,60
|
8,42
|
7,52
|
11,42
|
14,77
|
15,46
|
8,31
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,46%
|
28,68%
|
28,69%
|
21,85%
|
34,76%
|
52,36%
|
56,94%
|
64,91%
|
85,97%
|
278,21%
|
|
|
14,77%
|
21,85%
|
20,32%
|
8,07%
|
19,77%
|
33,68%
|
28,76%
|
25,35%
|
32,98%
|
-93,41%
|
|
|
3,64
|
9,29
|
7,03
|
1,60
|
3,47
|
4,62
|
2,52
|
1,53
|
1,45
|
-2,72
|
|
|
14,77
|
21,85
|
20,32
|
8,07
|
19,77
|
33,68
|
28,76
|
25,35
|
32,98
|
-93,41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|