T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
22K
|
€
64K
|
€
95K
|
€
56K
|
€
-87K
|
€
114K
|
€
25K
|
€
47K
|
€
-50K
|
€
15K
|
€
50K
|
€
78K
|
|
|
€
15K
|
€
59K
|
€
71K
|
€
38K
|
€
-117K
|
€
83K
|
€
-6K
|
€
10K
|
€
-99K
|
€
-31K
|
€
-767
|
€
-8K
|
|
|
€
54K
|
€
39K
|
€
-20K
|
€
-91K
|
€
-129K
|
€
-12K
|
€
-95K
|
€
-89K
|
€
-99K
|
€
284
|
€
31K
|
€
32K
|
|
|
€
21K
|
€
49K
|
€
66K
|
€
38K
|
-
|
€
79K
|
€
17K
|
€
32K
|
-
|
€
9K
|
€
35K
|
€
55K
|
|
|
€
5K
|
|
€
492
|
€
4K
|
€
633
|
€
3K
|
|
€
26
|
|
€
735
|
€
7K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
59K
|
€
94K
|
€
55K
|
€
-89K
|
€
112K
|
€
23K
|
€
45K
|
€
-52K
|
€
13K
|
€
48K
|
€
76K
|
|
|
€
21K
|
€
59K
|
€
71K
|
€
30K
|
€
-114K
|
€
87K
|
€
-1K
|
€
16K
|
€
-91K
|
€
-22K
|
€
9K
|
€
8K
|
|
|
€
15K
|
€
59K
|
€
71K
|
€
38K
|
€
-117K
|
€
83K
|
€
-6K
|
€
10K
|
€
-99K
|
€
-31K
|
€
-767
|
€
-8K
|
|
|
|
|
-
|
€
0
|
€
0
|
€
6K
|
€
0
|
€
3K
|
€
16K
|
€
75K
|
€
15K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
158K
|
€
239K
|
€
91K
|
€
26K
|
€
88K
|
€
37K
|
€
4K
|
€
34K
|
€
6K
|
€
105K
|
€
72K
|
€
61K
|
|
|
€
15K
|
€
59K
|
€
93K
|
€
63K
|
€
-92K
|
€
108K
|
€
18K
|
€
38K
|
€
-60K
|
€
4K
|
€
38K
|
€
60K
|
|
|
€
54K
|
€
39K
|
€
-91K
|
€
-184K
|
€
-225K
|
€
-101K
|
€
-171K
|
€
-157K
|
€
-163K
|
€
-43K
|
€
22K
|
€
23K
|
|
|
1.51
|
1.18
|
0.53
|
0.13
|
0.35
|
0.72
|
0.65
|
0.70
|
0.67
|
0.91
|
1.05
|
1.07
|
|
|
1.51
|
1.18
|
0.53
|
0.13
|
0.35
|
0.11
|
0.07
|
0.12
|
0.08
|
0.28
|
0.28
|
0.27
|
|
|
1.51
|
1.18
|
0.53
|
0.13
|
0.35
|
0.72
|
0.65
|
0.70
|
0.67
|
0.91
|
1.05
|
1.07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
160K
|
€
261K
|
€
173K
|
€
122K
|
€
239K
|
€
405K
|
€
473K
|
€
552K
|
€
548K
|
€
710K
|
€
659K
|
€
606K
|
|
|
€
106K
|
€
222K
|
€
193K
|
€
213K
|
€
368K
|
€
417K
|
€
569K
|
€
641K
|
€
647K
|
€
710K
|
€
628K
|
€
574K
|
|
|
€
106K
|
€
222K
|
€
193K
|
€
213K
|
€
346K
|
€
362K
|
€
481K
|
€
521K
|
€
495K
|
€
501K
|
€
411K
|
€
320K
|
|
|
|
|
|
|
€
22K
|
€
55K
|
€
87K
|
€
120K
|
€
152K
|
€
210K
|
€
217K
|
€
255K
|
|
|
33.73%
|
14.95%
|
-11.54%
|
-74.26%
|
-53.72%
|
-2.96%
|
-20.09%
|
-16.09%
|
-18%
|
0.04%
|
4.72%
|
5.26%
|
|
|
|
|
|
|
-0.17
|
-4.56
|
-0.92
|
-1.35
|
-1.54
|
738.67
|
6.97
|
7.98
|
|
|
5.01
|
3.76
|
2.06
|
3.90
|
|
3.73
|
24.23
|
14.33
|
|
53.94
|
13.02
|
7.58
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27.73%
|
151.27%
|
-465.9%
|
-69.37%
|
71.24%
|
-903.59%
|
-19.23%
|
-43.27%
|
60.84%
|
1348.48%
|
122.09%
|
187.32%
|
|
|
27.73%
|
151.27%
|
-353.39%
|
-41.8%
|
90.69%
|
-694.6%
|
6.62%
|
-11.17%
|
100.29%
|
-10871.13%
|
-2.46%
|
-25.41%
|
|
|
9.36
|
22.61
|
40.77
|
31.04
|
-48.72
|
20.53
|
-1.33
|
1.80
|
-18.05
|
-4.34
|
-0.12
|
-1.34
|
|
|
27.73
|
151.27
|
-353.39
|
-41.80
|
90.69
|
-694.60
|
6.62
|
-11.17
|
100.29
|
-10,871.13
|
-2.46
|
-25.41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|