TB
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-6K
|
€
34K
|
€
21K
|
€
34K
|
€
51K
|
€
49K
|
€
43K
|
€
25K
|
€
31K
|
€
20K
|
€
5K
|
€
4K
|
€
5K
|
€
1K
|
€
9K
|
€
8K
|
€
11K
|
€
2K
|
€
4K
|
€
15K
|
|
|
€
-9K
|
€
7K
|
€
-11K
|
€
-1K
|
€
8K
|
€
9K
|
€
4K
|
€
771
|
€
9K
|
€
4K
|
€
4K
|
€
2K
|
€
-1K
|
€
-513
|
€
-388
|
€
541
|
€
878
|
€
-4K
|
€
620
|
€
-7K
|
|
|
€
35K
|
€
44K
|
€
36K
|
€
47K
|
€
48K
|
€
40K
|
€
31K
|
€
27K
|
€
26K
|
€
17K
|
€
13K
|
€
9K
|
€
7K
|
€
9K
|
€
9K
|
€
10K
|
€
9K
|
€
8K
|
€
12K
|
€
12K
|
|
|
€
1K
|
€
11K
|
€
2K
|
€
10K
|
€
25K
|
€
20K
|
€
12K
|
€
7K
|
€
20K
|
€
9K
|
€
6K
|
€
4K
|
€
3K
|
€
4K
|
€
9K
|
€
10K
|
€
13K
|
€
3K
|
€
6K
|
€
11K
|
|
|
€
2K
|
€
2K
|
€
698
|
€
5K
|
€
6K
|
€
24K
|
€
483
|
€
4K
|
€
4K
|
€
3K
|
€
1K
|
€
2K
|
€
2K
|
€
2K
|
€
1K
|
€
465
|
|
|
€
2K
|
|
|
|
-
|
€
3K
|
€
2K
|
|
€
3K
|
|
|
|
|
€
1K
|
|
|
|
|
|
|
€
967
|
€
2K
|
€
6K
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-7K
|
€
10K
|
€
-2K
|
€
8K
|
€
23K
|
€
18K
|
€
10K
|
€
6K
|
€
18K
|
€
8K
|
€
5K
|
€
4K
|
€
4K
|
€
1K
|
€
7K
|
€
8K
|
€
10K
|
€
542
|
€
4K
|
€
8K
|
|
|
€
-8K
|
€
8K
|
€
-11K
|
€
-309
|
€
13K
|
€
13K
|
€
6K
|
€
2K
|
€
12K
|
€
4K
|
€
3K
|
€
258
|
€
-4K
|
€
-6K
|
€
-582
|
€
-339
|
€
2K
|
€
-5K
|
€
-2K
|
€
-5K
|
|
|
€
-9K
|
€
7K
|
€
-11K
|
€
-1K
|
€
8K
|
€
9K
|
€
4K
|
€
771
|
€
9K
|
€
4K
|
€
4K
|
€
2K
|
€
-1K
|
€
-513
|
€
-388
|
€
541
|
€
878
|
€
-4K
|
€
620
|
€
-7K
|
|
|
-
|
€
545
|
€
2K
|
€
0
|
€
22K
|
€
3K
|
€
6K
|
-
|
€
7K
|
€
11K
|
€
1K
|
€
650
|
€
7K
|
€
729
|
€
489
|
€
606
|
€
18K
|
€
18K
|
€
5K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
2K
|
€
6K
|
€
6K
|
€
1K
|
€
17K
|
€
7K
|
€
7K
|
€
2K
|
€
4K
|
€
4K
|
|
€
4K
|
€
2K
|
€
2K
|
€
3K
|
€
4K
|
€
3K
|
€
408
|
€
14K
|
|
|
€
-7K
|
€
9K
|
€
-3K
|
€
7K
|
€
18K
|
€
14K
|
€
8K
|
€
5K
|
€
14K
|
€
8K
|
€
6K
|
€
5K
|
€
6K
|
€
6K
|
€
7K
|
€
9K
|
€
9K
|
€
2K
|
€
7K
|
€
6K
|
|
|
€
32K
|
€
40K
|
€
35K
|
€
44K
|
€
41K
|
€
33K
|
€
25K
|
€
25K
|
€
25K
|
€
15K
|
€
9K
|
€
4K
|
€
-1K
|
€
2K
|
€
-262
|
€
-677
|
€
-12K
|
€
427
|
€
6K
|
€
7K
|
|
|
1.47
|
1.57
|
1.57
|
1.97
|
1.73
|
1.63
|
2.61
|
2.26
|
3.57
|
1.90
|
1.71
|
1.22
|
0.94
|
1.12
|
0.99
|
0.96
|
0.62
|
1.02
|
1.19
|
1.33
|
|
|
0.54
|
0.66
|
0.44
|
1.14
|
1.08
|
1.48
|
2.32
|
2.16
|
3.57
|
1.78
|
1.45
|
0.63
|
0.94
|
1.01
|
0.99
|
0.75
|
0.60
|
0.91
|
0.89
|
1.10
|
|
|
1.47
|
1.57
|
1.57
|
1.97
|
1.73
|
1.63
|
2.61
|
2.32
|
3.57
|
1.90
|
1.71
|
1.22
|
0.94
|
1.12
|
0.99
|
0.96
|
0.62
|
1.03
|
1.19
|
1.33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
103K
|
€
114K
|
€
103K
|
€
101K
|
€
116K
|
€
93K
|
€
50K
|
€
53K
|
€
47K
|
€
43K
|
€
26K
|
€
27K
|
€
26K
|
€
29K
|
€
38K
|
€
39K
|
€
51K
|
€
40K
|
€
42K
|
€
35K
|
|
|
€
68K
|
€
71K
|
€
66K
|
€
53K
|
€
68K
|
€
52K
|
€
19K
|
€
27K
|
€
21K
|
€
26K
|
€
13K
|
€
18K
|
€
19K
|
€
20K
|
€
29K
|
€
29K
|
€
42K
|
€
32K
|
€
30K
|
€
23K
|
|
|
€
68K
|
€
70K
|
€
62K
|
€
45K
|
€
56K
|
€
52K
|
€
16K
|
€
20K
|
€
10K
|
€
17K
|
€
13K
|
€
18K
|
€
19K
|
€
17K
|
€
23K
|
€
17K
|
€
32K
|
€
18K
|
€
30K
|
€
21K
|
|
|
-
|
€
336
|
€
4K
|
€
8K
|
€
12K
|
€
169
|
€
4K
|
€
7K
|
€
11K
|
€
9K
|
|
|
|
€
3K
|
€
6K
|
€
13K
|
€
10K
|
€
14K
|
|
€
3K
|
|
|
34.06%
|
38.16%
|
35.54%
|
46.98%
|
41.66%
|
43.65%
|
61.55%
|
49.99%
|
54.92%
|
40.09%
|
50.42%
|
33.59%
|
27.85%
|
30.09%
|
24.13%
|
24.56%
|
17.76%
|
20.23%
|
29.06%
|
33.33%
|
|
|
0.00
|
0.01
|
0.12
|
0.18
|
0.25
|
0.00
|
0.12
|
0.25
|
0.44
|
0.51
|
|
|
|
0.32
|
0.68
|
1.34
|
1.10
|
1.73
|
|
0.23
|
|
|
|
6.93
|
|
6.71
|
3.01
|
2.96
|
1.88
|
4.64
|
1.21
|
3.10
|
2.51
|
4.86
|
5.23
|
17.56
|
4.11
|
3.67
|
3.99
|
59.33
|
7.62
|
2.98
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-21.29%
|
20.43%
|
-6.9%
|
15.15%
|
36.47%
|
34.59%
|
27.28%
|
17.11%
|
55.03%
|
47.16%
|
46.02%
|
59.18%
|
86.41%
|
71.96%
|
78.6%
|
92.94%
|
105.01%
|
18.82%
|
53.14%
|
51.14%
|
|
|
-24.6%
|
16.42%
|
-30.04%
|
-2.33%
|
16.69%
|
23.51%
|
13.45%
|
2.88%
|
33.88%
|
23.25%
|
30.57%
|
21.29%
|
-20.44%
|
-5.91%
|
-4.23%
|
5.65%
|
9.72%
|
-51.18%
|
5.03%
|
-62.63%
|
|
|
-8.38
|
6.27
|
-10.68
|
-1.09
|
6.95
|
10.26
|
8.28
|
1.44
|
18.61
|
9.32
|
15.41
|
7.15
|
-5.69
|
-1.78
|
-1.02
|
1.39
|
1.73
|
-10.35
|
1.46
|
-20.87
|
|
|
-24.60
|
16.42
|
-30.04
|
-2.33
|
16.69
|
23.51
|
13.45
|
2.88
|
33.88
|
23.25
|
30.57
|
21.29
|
-20.44
|
-5.91
|
-4.23
|
5.65
|
9.72
|
-51.18
|
5.03
|
-62.63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
59.93
|
74.60
|
38.04
|
52.15
|
39.01
|
183.75
|
23.34
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
59.93
|
74.60
|
38.04
|
52.15
|
39.01
|
183.75
|
23.34
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.10
|
|
0.10
|
|
|
0.20
|
|
0.50
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
|
|