T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.90M
|
€
2.11M
|
€
1.76M
|
€
1.69M
|
€
735K
|
€
1.08M
|
€
1.51M
|
€
1.33M
|
€
1.29M
|
€
1.36M
|
€
1.22M
|
€
1.32M
|
€
1.29M
|
€
1.31M
|
€
1.22M
|
€
1.05M
|
€
87K
|
€
43K
|
|
|
€
43K
|
€
203K
|
€
159K
|
€
261K
|
€
-45K
|
€
54K
|
€
72K
|
€
84K
|
€
37K
|
€
179K
|
€
32K
|
€
148K
|
€
29K
|
€
128K
|
€
17K
|
€
-130K
|
€
-25K
|
€
-102K
|
|
|
€
2.49M
|
€
2.45M
|
€
2.25M
|
€
2.09M
|
€
1.83M
|
€
1.87M
|
€
1.82M
|
€
1.75M
|
€
1.66M
|
€
1.63M
|
€
1.45M
|
€
1.41M
|
€
1.27M
|
€
1.24M
|
€
275K
|
€
258K
|
€
225K
|
€
154K
|
|
|
19.60
|
19.20
|
18.90
|
18.00
|
17.50
|
20.00
|
21.50
|
20.10
|
17.90
|
17.70
|
19.30
|
17.60
|
18.30
|
17.00
|
18.00
|
21.80
|
3.90
|
2.10
|
|
|
€
380K
|
€
700K
|
€
519K
|
€
635K
|
€
309K
|
€
456K
|
€
598K
|
€
582K
|
€
541K
|
€
584K
|
€
455K
|
€
605K
|
€
537K
|
€
534K
|
€
418K
|
€
257K
|
€
8K
|
€
6K
|
|
|
€
98K
|
€
169K
|
€
126K
|
€
137K
|
€
55K
|
€
1K
|
€
145K
|
€
57K
|
€
32K
|
€
90K
|
€
8K
|
€
94K
|
€
194K
|
€
175K
|
€
97K
|
€
93K
|
|
|
|
|
€
344K
|
€
316K
|
€
278K
|
€
235K
|
€
72K
|
€
38K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
320K
|
€
665K
|
€
499K
|
€
610K
|
€
256K
|
€
404K
|
€
548K
|
€
550K
|
€
548K
|
€
619K
|
€
488K
|
€
663K
|
€
580K
|
€
690K
|
€
579K
|
€
351K
|
€
-11K
|
€
-69K
|
|
|
€
-8K
|
€
354K
|
€
218K
|
€
378K
|
€
14K
|
€
119K
|
€
208K
|
€
228K
|
€
240K
|
€
327K
|
€
215K
|
€
342K
|
€
258K
|
€
316K
|
€
228K
|
€
22K
|
€
-11K
|
€
-69K
|
|
|
€
43K
|
€
203K
|
€
159K
|
€
261K
|
€
-45K
|
€
54K
|
€
72K
|
€
84K
|
€
37K
|
€
179K
|
€
32K
|
€
148K
|
€
29K
|
€
128K
|
€
17K
|
€
-130K
|
€
-25K
|
€
-102K
|
|
|
€
1.34M
|
€
115K
|
€
353K
|
€
439K
|
€
100K
|
€
384K
|
€
109K
|
€
127K
|
€
115K
|
€
174K
|
€
375K
|
€
14K
|
€
-25K
|
€
69K
|
€
109K
|
€
150K
|
€
1.28M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
94K
|
€
165K
|
€
55K
|
€
60K
|
€
144K
|
€
128K
|
€
44K
|
€
12K
|
€
60K
|
€
83K
|
€
196K
|
€
150K
|
€
107K
|
€
265K
|
€
200K
|
€
96K
|
€
89K
|
€
72K
|
|
|
€
371K
|
€
514K
|
€
440K
|
€
494K
|
€
198K
|
€
339K
|
€
411K
|
€
406K
|
€
346K
|
€
471K
|
€
306K
|
€
469K
|
€
351K
|
€
501K
|
€
369K
|
€
199K
|
€
-25K
|
€
-102K
|
|
|
€
738K
|
€
1.28M
|
€
1.09M
|
€
1.36M
|
€
1.67M
|
€
1.41M
|
€
1.27M
|
€
1.20M
|
€
1.08M
|
€
923K
|
€
968K
|
€
933K
|
€
868K
|
€
282K
|
€
-795K
|
€
-866K
|
€
-197K
|
€
775K
|
|
|
1.33
|
1.50
|
1.43
|
1.66
|
1.94
|
1.92
|
1.92
|
1.89
|
1.68
|
1.60
|
1.65
|
1.68
|
1.96
|
1.23
|
0.42
|
0.37
|
0.68
|
6.14
|
|
|
1.33
|
1.49
|
1.43
|
1.65
|
1.93
|
2.24
|
1.99
|
1.89
|
1.66
|
1.57
|
1.62
|
1.64
|
1.87
|
1.16
|
0.32
|
0.25
|
0.47
|
5.62
|
|
|
1.33
|
1.50
|
1.43
|
1.66
|
1.94
|
2.07
|
1.97
|
1.90
|
1.68
|
1.60
|
1.65
|
1.68
|
1.96
|
1.24
|
0.42
|
0.37
|
0.68
|
6.14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5.61M
|
€
5.50M
|
€
5.47M
|
€
5.20M
|
€
5.01M
|
€
4.66M
|
€
4.25M
|
€
4.40M
|
€
4.70M
|
€
4.70M
|
€
4.79M
|
€
4.55M
|
€
4.32M
|
€
4.42M
|
€
3.78M
|
€
3.96M
|
€
4.04M
|
€
3.16M
|
|
|
€
3.12M
|
€
3.05M
|
€
3.22M
|
€
3.11M
|
€
3.18M
|
€
2.78M
|
€
2.43M
|
€
2.65M
|
€
3.03M
|
€
3.07M
|
€
3.35M
|
€
3.14M
|
€
3.06M
|
€
3.18M
|
€
3.51M
|
€
3.70M
|
€
3.81M
|
€
3.01M
|
|
|
€
2.21M
|
€
2.56M
|
€
2.52M
|
€
2.06M
|
€
1.77M
|
€
1.42M
|
€
1.34M
|
€
1.35M
|
€
1.58M
|
€
1.55M
|
€
1.48M
|
€
1.37M
|
€
902K
|
€
1.23M
|
€
1.37M
|
€
1.37M
|
€
607K
|
€
151K
|
|
|
€
906K
|
€
482K
|
€
694K
|
€
1.05M
|
€
1.41M
|
€
1.24M
|
€
1.06M
|
€
1.30M
|
€
1.45M
|
€
1.53M
|
€
1.87M
|
€
1.76M
|
€
2.15M
|
€
1.94M
|
€
2.13M
|
€
2.32M
|
€
3.20M
|
€
2.86M
|
|
|
44.44%
|
44.59%
|
41.14%
|
40.16%
|
36.49%
|
40.22%
|
42.79%
|
39.7%
|
35.41%
|
34.59%
|
30.18%
|
31.08%
|
29.29%
|
27.99%
|
7.27%
|
6.51%
|
5.57%
|
4.87%
|
|
|
0.36
|
0.20
|
0.31
|
0.50
|
0.77
|
0.66
|
0.58
|
0.74
|
0.87
|
0.94
|
1.29
|
1.25
|
1.70
|
1.57
|
7.76
|
9.02
|
14.24
|
18.56
|
|
|
9.74
|
4.58
|
6.45
|
5.10
|
12.42
|
6.89
|
4.44
|
4.82
|
5.53
|
4.97
|
6.85
|
4.73
|
5.27
|
4.62
|
6.05
|
10.52
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14.88%
|
20.96%
|
19.56%
|
23.62%
|
10.81%
|
18.09%
|
22.62%
|
23.26%
|
20.8%
|
28.96%
|
21.15%
|
33.14%
|
27.73%
|
40.51%
|
134.24%
|
77.3%
|
-10.9%
|
-66.42%
|
|
|
1.73%
|
8.27%
|
7.08%
|
12.48%
|
-2.43%
|
2.87%
|
3.96%
|
4.82%
|
2.24%
|
11.04%
|
2.21%
|
10.47%
|
2.25%
|
10.33%
|
6.28%
|
-50.34%
|
-10.9%
|
-66.42%
|
|
|
0.77
|
3.69
|
2.91
|
5.01
|
-0.89
|
1.16
|
1.69
|
1.92
|
0.79
|
3.82
|
0.67
|
3.25
|
0.66
|
2.89
|
0.46
|
-3.28
|
-0.61
|
-3.23
|
|
|
1.73
|
8.27
|
7.08
|
12.48
|
-2.43
|
2.87
|
3.96
|
4.82
|
2.24
|
11.04
|
2.21
|
10.47
|
2.25
|
10.33
|
6.28
|
-50.34
|
-10.90
|
-66.42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19.60
|
19.20
|
18.90
|
18.00
|
17.50
|
20.00
|
21.50
|
20.10
|
17.90
|
17.70
|
19.30
|
17.60
|
18.30
|
17.00
|
18.00
|
21.80
|
3.90
|
2.10
|
|
|
€
18K
|
€
16K
|
€
15K
|
€
13K
|
€
4K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|