TP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
120K
|
€
85K
|
€
22K
|
€
101K
|
€
79K
|
€
78K
|
€
69K
|
€
41K
|
€
33K
|
€
21K
|
€
7K
|
€
-1K
|
€
2K
|
|
|
€
74K
|
€
51K
|
€
-25K
|
€
5K
|
€
115
|
€
200
|
€
1K
|
€
1K
|
€
4K
|
€
1K
|
€
3K
|
€
-2K
|
€
-3K
|
|
|
€
132K
|
€
59K
|
€
8K
|
€
33K
|
€
28K
|
€
15K
|
€
15K
|
€
14K
|
€
12K
|
€
8K
|
€
7K
|
€
4K
|
€
6K
|
|
|
€
134K
|
€
86K
|
€
282
|
€
13K
|
€
9K
|
€
8K
|
€
6K
|
€
6K
|
€
4K
|
€
888
|
€
6K
|
€
131
|
€
215
|
|
|
€
17K
|
€
15K
|
€
1K
|
€
4K
|
€
5K
|
€
12K
|
€
7K
|
€
1K
|
€
4K
|
|
€
2K
|
€
948
|
€
1K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
€
34
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
119K
|
€
83K
|
€
-3K
|
€
15K
|
€
11K
|
€
10K
|
€
7K
|
€
7K
|
€
5K
|
€
775
|
€
6K
|
€
-2K
|
€
-1K
|
|
|
€
106K
|
€
75K
|
€
-20K
|
€
8K
|
€
4K
|
€
5K
|
€
4K
|
€
4K
|
€
5K
|
€
775
|
€
6K
|
€
-2K
|
€
-2K
|
|
|
€
74K
|
€
51K
|
€
-25K
|
€
5K
|
€
115
|
€
200
|
€
1K
|
€
1K
|
€
4K
|
€
1K
|
€
3K
|
€
-2K
|
€
-3K
|
|
|
€
1K
|
€
61K
|
|
€
0
|
€
0
|
€
20K
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
35K
|
€
25K
|
€
18K
|
€
8K
|
€
11K
|
€
11K
|
€
3K
|
€
7K
|
€
12K
|
€
6K
|
€
6K
|
€
3K
|
€
6K
|
|
|
€
86K
|
€
59K
|
€
-8K
|
€
12K
|
€
8K
|
€
5K
|
€
5K
|
€
5K
|
€
4K
|
€
1K
|
€
3K
|
€
-2K
|
€
-2K
|
|
|
€
91K
|
€
15K
|
€
8K
|
€
14K
|
€
6K
|
€
4K
|
€
8K
|
€
6K
|
€
7K
|
€
8K
|
€
7K
|
€
4K
|
€
6K
|
|
|
3,97
|
1,49
|
1,20
|
1,23
|
1,14
|
1,08
|
1,34
|
1,35
|
1,14
|
1,25
|
1,43
|
1,39
|
1,34
|
|
|
3,97
|
1,49
|
1,20
|
1,23
|
1,14
|
1,08
|
1,34
|
-14,29
|
1,14
|
1,85
|
1,43
|
1,39
|
1,34
|
|
|
3,97
|
1,49
|
1,20
|
1,23
|
1,14
|
1,08
|
1,34
|
2,98
|
1,14
|
1,49
|
1,43
|
1,39
|
1,34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
182K
|
€
116K
|
€
49K
|
€
103K
|
€
84K
|
€
85K
|
€
45K
|
€
40K
|
€
71K
|
€
38K
|
€
22K
|
€
13K
|
€
23K
|
|
|
€
49K
|
€
57K
|
€
41K
|
€
70K
|
€
56K
|
€
70K
|
€
31K
|
€
26K
|
€
58K
|
€
31K
|
€
15K
|
€
9K
|
€
17K
|
|
|
€
31K
|
€
31K
|
€
41K
|
€
64K
|
€
46K
|
€
54K
|
€
25K
|
€
8K
|
€
48K
|
€
26K
|
€
15K
|
€
9K
|
€
17K
|
|
|
€
19K
|
€
27K
|
|
€
6K
|
€
10K
|
€
16K
|
€
6K
|
€
8K
|
€
11K
|
|
|
|
|
|
|
72,79%
|
50,67%
|
16,46%
|
31,94%
|
33,60%
|
17,76%
|
32,80%
|
33,93%
|
17,17%
|
20,00%
|
30,04%
|
27,81%
|
25,47%
|
|
|
0,14
|
0,45
|
|
0,19
|
0,34
|
1,06
|
0,37
|
0,61
|
0,89
|
|
|
|
|
|
|
0,42
|
0,69
|
|
4,75
|
5,07
|
6,81
|
4,42
|
3,67
|
12,95
|
39,71
|
2,47
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
65,02%
|
99,80%
|
-98,68%
|
35,15%
|
26,97%
|
33,87%
|
31,33%
|
34,46%
|
36,54%
|
15,29%
|
45,77%
|
-66,31%
|
-36,16%
|
|
|
55,57%
|
86,38%
|
-310,56%
|
14,03%
|
0,41%
|
1,32%
|
9,45%
|
10,29%
|
36,54%
|
15,29%
|
45,77%
|
-66,31%
|
-58,28%
|
|
|
40,45
|
43,76
|
-51,12
|
4,48
|
0,14
|
0,24
|
3,10
|
3,49
|
6,27
|
3,06
|
13,75
|
-18,44
|
-14,84
|
|
|
55,57
|
86,38
|
-310,56
|
14,03
|
0,41
|
1,32
|
9,45
|
10,29
|
36,54
|
15,29
|
45,77
|
-66,31
|
-58,28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,70
|
1,60
|
2,20
|
2
|
1,60
|
1
|
0,90
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
€
21
|
|
|
|
|
|
|
|
|