T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-991
|
€
-2K
|
€
-2K
|
€
-2K
|
€
2K
|
€
6K
|
€
6K
|
€
18K
|
€
21K
|
€
29K
|
€
37K
|
€
-2K
|
€
-105
|
€
-958
|
€
-1K
|
€
-3K
|
€
4K
|
|
|
€
-3K
|
€
-3K
|
€
-2K
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
1K
|
€
5K
|
€
3K
|
€
18K
|
€
20K
|
€
26K
|
€
35K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-7K
|
€
-41K
|
|
|
€
-167K
|
€
-164K
|
€
-161K
|
€
-159K
|
€
-158K
|
€
-156K
|
€
-153K
|
€
-151K
|
€
-152K
|
€
-157K
|
€
-160K
|
€
-178K
|
€
-198K
|
€
-225K
|
€
-259K
|
€
-257K
|
€
-255K
|
€
-253K
|
€
-251K
|
€
-243K
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
1K
|
€
4K
|
€
3K
|
€
13K
|
€
14K
|
€
20K
|
€
24K
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
507
|
|
|
|
€
434
|
|
|
|
|
|
€
4K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-3K
|
€
-2K
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
2K
|
€
5K
|
€
5K
|
€
18K
|
€
20K
|
€
28K
|
€
35K
|
€
-2K
|
€
-455
|
€
-1K
|
€
-2K
|
€
-6K
|
€
-36K
|
|
|
€
-3K
|
€
-3K
|
€
-2K
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
2K
|
€
5K
|
€
5K
|
€
18K
|
€
20K
|
€
28K
|
€
35K
|
€
-2K
|
€
-455
|
€
-1K
|
€
-2K
|
€
-7K
|
€
-36K
|
|
|
€
-3K
|
€
-3K
|
€
-2K
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
1K
|
€
5K
|
€
3K
|
€
18K
|
€
20K
|
€
26K
|
€
35K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-7K
|
€
-41K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14
|
€
36
|
€
88
|
€
347
|
€
29
|
€
110
|
€
799
|
€
3K
|
€
6K
|
€
5K
|
€
6K
|
€
620
|
€
458
|
|
|
|
€
1K
|
|
|
€
-3K
|
€
-3K
|
€
-2K
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
1K
|
€
5K
|
€
3K
|
€
18K
|
€
20K
|
€
26K
|
€
35K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-6K
|
€
-41K
|
|
|
€
-167K
|
€
-164K
|
€
-161K
|
€
-159K
|
€
-158K
|
€
-156K
|
€
-153K
|
€
-151K
|
€
-152K
|
€
-157K
|
€
-162K
|
€
-179K
|
€
-199K
|
€
-226K
|
€
-260K
|
€
-258K
|
€
-256K
|
€
-254K
|
€
-252K
|
€
-247K
|
|
|
0,01
|
0,01
|
0,01
|
0,02
|
0,01
|
0,01
|
0,02
|
0,01
|
0,01
|
0,03
|
0,02
|
0,04
|
0,06
|
0,03
|
0,01
|
0,01
|
0,01
|
0
|
0
|
0,05
|
|
|
0,01
|
0,01
|
0,01
|
0,02
|
0,01
|
0,01
|
0,02
|
0,01
|
0,01
|
0,03
|
0,02
|
0,04
|
0,06
|
0,03
|
0,01
|
0,01
|
0,01
|
0
|
0
|
0,05
|
|
|
0,01
|
0,01
|
0,01
|
0,02
|
0,01
|
0,01
|
0,02
|
0,01
|
0,01
|
0,03
|
0,02
|
0,04
|
0,06
|
0,03
|
0,01
|
0,01
|
0,01
|
0
|
0
|
0,05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
2K
|
€
2K
|
€
3K
|
€
1K
|
€
1K
|
€
2K
|
€
2K
|
€
2K
|
€
5K
|
€
4K
|
€
8K
|
€
14K
|
€
7K
|
€
3K
|
€
3K
|
€
3K
|
€
2K
|
€
2K
|
€
17K
|
|
|
€
169K
|
€
166K
|
€
163K
|
€
162K
|
€
159K
|
€
157K
|
€
156K
|
€
153K
|
€
154K
|
€
162K
|
€
165K
|
€
186K
|
€
212K
|
€
232K
|
€
262K
|
€
260K
|
€
258K
|
€
255K
|
€
253K
|
€
261K
|
|
|
€
169K
|
€
166K
|
€
163K
|
€
162K
|
€
159K
|
€
156K
|
€
156K
|
€
153K
|
€
154K
|
€
162K
|
€
165K
|
€
186K
|
€
212K
|
€
232K
|
€
262K
|
€
260K
|
€
258K
|
€
255K
|
€
253K
|
€
261K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-8 335,43%
|
-8 176,13%
|
-10 424,84%
|
-6 058,49%
|
-11 421,64%
|
-14 097,90%
|
-6 327,17%
|
-8 834,58%
|
-9 258,38%
|
-3 398,94%
|
-3 934,40%
|
-2 292,12%
|
-1 419,15%
|
-3 016,01%
|
-8 053,96%
|
-8 563,77%
|
-10 144,27%
|
-11 129,11%
|
-11 520,66%
|
-1 404,70%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
73,38
|
28,95
|
34,96
|
9,19
|
9,22
|
7,59
|
6,68
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,91%
|
1,59%
|
1,42%
|
0,86%
|
1,29%
|
1,38%
|
1,61%
|
-0,70%
|
-3,37%
|
-2,14%
|
-10,96%
|
-11,20%
|
-13,37%
|
-15,38%
|
0,85%
|
0,59%
|
0,89%
|
0,78%
|
2,55%
|
16,77%
|
|
|
1,91%
|
1,59%
|
1,42%
|
0,86%
|
1,29%
|
1,38%
|
1,61%
|
-0,70%
|
-3,37%
|
-2,14%
|
-10,96%
|
-11,20%
|
-13,37%
|
-15,38%
|
0,85%
|
0,59%
|
0,89%
|
0,92%
|
2,90%
|
17,04%
|
|
|
-159,30
|
-130,41
|
-147,71
|
-52,34
|
-147,74
|
-194,76
|
-102,01
|
61,72
|
311,67
|
72,73
|
431,26
|
256,82
|
189,77
|
463,99
|
-68,71
|
-50,88
|
-90,70
|
-102,66
|
-334,14
|
-239,40
|
|
|
1,91
|
1,59
|
1,42
|
0,86
|
1,29
|
1,38
|
1,61
|
-0,70
|
-3,37
|
-2,14
|
-10,96
|
-11,20
|
-13,37
|
-15,38
|
0,85
|
0,59
|
0,89
|
0,92
|
2,90
|
17,04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,60
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|