T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25.40M
|
€
23.17M
|
€
22.61M
|
€
19.72M
|
€
17.10M
|
€
15.93M
|
€
15.45M
|
€
13.16M
|
€
12.71M
|
€
12.66M
|
€
12.02M
|
€
9.79M
|
€
9.21M
|
€
8.54M
|
€
8.47M
|
€
6.99M
|
€
6.21M
|
€
6.18M
|
|
|
9.63%
|
2.51%
|
14.61%
|
15.36%
|
7.33%
|
3.11%
|
17.4%
|
3.54%
|
0.42%
|
5.29%
|
22.72%
|
6.36%
|
7.82%
|
0.8%
|
21.25%
|
12.48%
|
0.54%
|
|
|
|
€
-54.84M
|
€
-54.59M
|
€
-53.50M
|
€
-51.04M
|
€
-49.59M
|
€
-44.22M
|
€
-41.70M
|
€
-41.66M
|
€
-38.67M
|
€
-37.82M
|
€
-36.66M
|
€
-37.78M
|
€
-36.81M
|
€
-36.52M
|
€
-35.50M
|
€
-34.20M
|
€
-28.38M
|
€
-30.41M
|
|
|
€
26.85M
|
€
29.20M
|
€
31.53M
|
€
15.26M
|
€
16.50M
|
€
17.77M
|
€
19.01M
|
€
20.31M
|
€
21.61M
|
€
22.71M
|
€
23.63M
|
€
25.01M
|
€
26.26M
|
€
27.67M
|
€
27.88M
|
€
29.38M
|
€
30.67M
|
€
32.04M
|
|
|
602.70
|
631.40
|
617.40
|
610.30
|
583.70
|
604.30
|
566.40
|
540.30
|
492.60
|
487.40
|
499.10
|
493.50
|
495.40
|
496.00
|
508.80
|
491.60
|
481.10
|
468.50
|
|
|
€
1.71M
|
€
1.75M
|
€
1.65M
|
€
982K
|
€
950K
|
€
957K
|
€
981K
|
€
959K
|
€
1.03M
|
€
1.22M
|
€
1.23M
|
€
1.21M
|
€
1.22M
|
€
1.25M
|
€
1.25M
|
€
1.28M
|
€
1.31M
|
€
1.35M
|
|
|
€
902K
|
€
601K
|
€
745K
|
€
1.40M
|
€
443K
|
€
516K
|
€
221K
|
€
2.37M
|
€
1.09M
|
€
548K
|
€
732K
|
€
816K
|
€
712K
|
€
569K
|
€
555K
|
€
532K
|
€
663K
|
€
954K
|
|
|
€
5.27M
|
€
5.56M
|
€
5.07M
|
€
5.85M
|
€
3.56M
|
€
3.08M
|
€
2.98M
|
€
2.84M
|
€
2.52M
|
€
2.34M
|
€
2.47M
|
€
2.25M
|
€
2.31M
|
€
2.23M
|
€
2.20M
|
€
2.11M
|
€
1.72M
|
€
2.40M
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-47.47M
|
€
-47.38M
|
€
-45.97M
|
€
-41.82M
|
€
-41.05M
|
€
-35.78M
|
€
-36.56M
|
€
-36.29M
|
€
-33.22M
|
€
-32.08M
|
€
-30.30M
|
€
-30.29M
|
€
-31.63M
|
€
-30.75M
|
€
-32.98M
|
€
-29.24M
|
€
-27.43M
|
€
-26.14M
|
|
|
-186.85%
|
-204.47%
|
-203.36%
|
-212.03%
|
-240.1%
|
-224.64%
|
-236.65%
|
-275.77%
|
-261.39%
|
-253.51%
|
-252.08%
|
-309.29%
|
-343.5%
|
-360.08%
|
-389.21%
|
-418.38%
|
-441.58%
|
-423.03%
|
|
|
€
-56.32M
|
€
-56.04M
|
€
-54.70M
|
€
-51.21M
|
€
-49.65M
|
€
-44.32M
|
€
-41.76M
|
€
-41.81M
|
€
-39.20M
|
€
-38.32M
|
€
-37.11M
|
€
-36.49M
|
€
-37.50M
|
€
-36.10M
|
€
-37.85M
|
€
-33.92M
|
€
-32.39M
|
€
-32.77M
|
|
|
€
-54.84M
|
€
-54.59M
|
€
-53.50M
|
€
-51.04M
|
€
-49.59M
|
€
-44.22M
|
€
-41.70M
|
€
-41.66M
|
€
-38.67M
|
€
-37.82M
|
€
-36.66M
|
€
-37.78M
|
€
-36.81M
|
€
-36.52M
|
€
-35.50M
|
€
-34.20M
|
€
-28.38M
|
€
-30.41M
|
|
|
-215.87%
|
-235.59%
|
-236.67%
|
-258.79%
|
-290.02%
|
-277.58%
|
-269.94%
|
-316.61%
|
-304.29%
|
-298.84%
|
-304.96%
|
-385.68%
|
-399.76%
|
-427.59%
|
-419.04%
|
-489.4%
|
-456.85%
|
-492.25%
|
|
|
€
4.08M
|
€
408K
|
€
668K
|
€
3.93M
|
€
8.80M
|
€
15.56M
|
€
15.74M
|
€
44.08M
|
€
18.33M
|
€
657K
|
€
6.62M
|
€
3.49M
|
€
5.39M
|
€
10.51M
|
€
2.40M
|
€
3.64M
|
€
1.73M
|
€
3.99M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17.55M
|
€
14.82M
|
€
14.08M
|
€
11.08M
|
€
6.95M
|
€
4.65M
|
€
2.52M
|
€
844K
|
€
3.98M
|
€
2.83M
|
€
303K
|
€
4.52M
|
€
793K
|
€
3.21M
|
€
1.89M
|
€
619K
|
€
2.39M
|
€
2.07M
|
|
|
€
-39.83M
|
€
-40.98M
|
€
-38.15M
|
€
-40.98M
|
€
-40.21M
|
€
-37.47M
|
€
-35.07M
|
€
-34.75M
|
€
-31.67M
|
€
-28.97M
|
€
-30.47M
|
€
-34.46M
|
€
-31.35M
|
€
-34.08M
|
€
-26.90M
|
€
-30.60M
|
€
-25.53M
|
€
-23.57M
|
|
|
€
23.55M
|
€
19.78M
|
€
12.96M
|
€
-3.30M
|
€
3.82M
|
€
4.05M
|
€
4.70M
|
€
3.59M
|
€
9.42M
|
€
16.94M
|
€
10.60M
|
€
15.08M
|
€
18.94M
|
€
17.22M
|
€
26.99M
|
€
25.92M
|
€
30.09M
|
€
29.01M
|
|
|
1.74
|
1.83
|
1.44
|
0.91
|
1.13
|
1.14
|
1.16
|
1.13
|
1.36
|
2.04
|
1.71
|
1.79
|
1.93
|
1.74
|
2.12
|
2.20
|
2.68
|
2.29
|
|
|
2.59
|
3.33
|
2.25
|
1.32
|
1.87
|
1.14
|
1.21
|
1.11
|
1.63
|
2.15
|
1.76
|
1.89
|
2.00
|
1.78
|
2.19
|
2.28
|
2.80
|
2.37
|
|
|
2.58
|
3.18
|
2.51
|
1.21
|
1.44
|
1.17
|
1.20
|
1.15
|
1.52
|
2.14
|
1.77
|
1.86
|
1.99
|
1.77
|
2.16
|
2.25
|
2.75
|
2.33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
151.02M
|
€
146.15M
|
€
155.77M
|
€
143.36M
|
€
143.18M
|
€
142.16M
|
€
137.84M
|
€
124.48M
|
€
89.24M
|
€
74.77M
|
€
72.63M
|
€
81.42M
|
€
89.08M
|
€
90.49M
|
€
95.86M
|
€
94.61M
|
€
96.10M
|
€
102.94M
|
|
|
€
94.12M
|
€
93.06M
|
€
105.29M
|
€
115.78M
|
€
115.03M
|
€
113.50M
|
€
106.17M
|
€
92.93M
|
€
57.78M
|
€
43.24M
|
€
42.79M
|
€
49.58M
|
€
53.11M
|
€
52.86M
|
€
56.61M
|
€
59.56M
|
€
58.67M
|
€
62.04M
|
|
|
€
26.01M
|
€
18.09M
|
€
23.44M
|
€
31.79M
|
€
22.81M
|
€
27.50M
|
€
28.99M
|
€
27.95M
|
€
23.30M
|
€
15.53M
|
€
14.44M
|
€
18.40M
|
€
19.83M
|
€
22.91M
|
€
23.63M
|
€
21.10M
|
€
17.44M
|
€
22.12M
|
|
|
€
62.44M
|
€
69.22M
|
€
76.08M
|
€
77.29M
|
€
85.90M
|
€
85.47M
|
€
75.95M
|
€
64.51M
|
€
31.85M
|
€
26.94M
|
€
27.84M
|
€
30.40M
|
€
32.66M
|
€
29.51M
|
€
32.48M
|
€
38.01M
|
€
40.80M
|
€
39.47M
|
|
|
17.78%
|
19.98%
|
20.24%
|
10.64%
|
11.52%
|
12.5%
|
13.79%
|
16.32%
|
24.21%
|
30.37%
|
32.53%
|
30.72%
|
29.48%
|
30.58%
|
29.09%
|
31.06%
|
31.92%
|
31.12%
|
|
|
2.33
|
2.37
|
2.41
|
5.07
|
5.21
|
4.81
|
4.00
|
3.18
|
1.47
|
1.19
|
1.18
|
1.22
|
1.24
|
1.07
|
1.16
|
1.29
|
1.33
|
1.23
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-70.73
|
-59.92
|
-49.99
|
-47.21
|
-41.98
|
-35.71
|
-31.61
|
-38.13
|
-49.47
|
-42.98
|
-35.93
|
-31.99
|
-33.02
|
-31.99
|
-22.29
|
-24.00
|
-21.85
|
-18.10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-148.36%
|
-140.36%
|
-120.97%
|
-268.64%
|
-243.75%
|
-210.81%
|
-184.52%
|
-171.1%
|
-146.54%
|
-127.61%
|
-128.93%
|
-137.78%
|
-119.38%
|
-123.13%
|
-96.48%
|
-104.14%
|
-83.23%
|
-73.59%
|
|
|
-204.27%
|
-186.98%
|
-169.65%
|
-334.56%
|
-300.6%
|
-248.77%
|
-219.42%
|
-205.12%
|
-178.96%
|
-166.58%
|
-155.13%
|
-151.03%
|
-140.17%
|
-131.96%
|
-127.33%
|
-116.38%
|
-92.53%
|
-94.94%
|
|
|
-36.31
|
-37.35
|
-34.35
|
-35.60
|
-34.63
|
-31.11
|
-30.25
|
-33.47
|
-43.33
|
-50.58
|
-50.47
|
-46.40
|
-41.32
|
-40.35
|
-37.04
|
-36.14
|
-29.53
|
-29.55
|
|
|
-204.27
|
-186.98
|
-169.65
|
-334.56
|
-300.60
|
-248.77
|
-219.42
|
-205.12
|
-178.96
|
-166.58
|
-155.13
|
-151.03
|
-140.17
|
-131.96
|
-127.33
|
-116.38
|
-92.53
|
-94.94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
191.34
|
82.90
|
133.32
|
162.16
|
147.21
|
105.28
|
105.66
|
126.83
|
137.60
|
170.81
|
145.66
|
176.26
|
198.33
|
191.91
|
136.18
|
206.98
|
171.07
|
304.83
|
|
|
130.12
|
38.68
|
61.53
|
61.13
|
99.23
|
85.89
|
124.52
|
120.96
|
169.93
|
65.83
|
93.96
|
114.11
|
192.84
|
262.54
|
171.77
|
166.42
|
134.16
|
320.92
|
|
|
191.34
|
82.90
|
133.32
|
162.16
|
147.21
|
105.28
|
105.66
|
126.83
|
137.60
|
170.81
|
145.66
|
176.26
|
198.33
|
191.91
|
136.18
|
206.98
|
171.07
|
304.83
|
|
|
375.79
|
433.40
|
460.54
|
430.53
|
1,084.73
|
467.58
|
335.47
|
596.09
|
807.35
|
859.99
|
516.73
|
365.57
|
514.63
|
184.31
|
238.43
|
193.82
|
203.66
|
143.02
|
|
|
0.97
|
0.87
|
0.87
|
0.80
|
0.42
|
0.79
|
0.95
|
0.61
|
0.48
|
0.48
|
0.77
|
1.02
|
0.91
|
1.91
|
1.62
|
1.97
|
2.08
|
2.29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
602.70
|
631.40
|
617.40
|
610.30
|
583.70
|
604.30
|
566.40
|
540.30
|
492.60
|
487.40
|
499.10
|
493.50
|
495.40
|
496.00
|
508.80
|
491.60
|
481.10
|
468.50
|
|
|
€
9K
|
€
9K
|
€
8K
|
€
10K
|
€
6K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
5K
|