T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
4K
|
€
1K
|
€
3K
|
€
14K
|
€
11K
|
€
-79
|
€
-7K
|
€
74K
|
€
24K
|
€
-9K
|
€
25K
|
€
-14K
|
€
-14K
|
€
-43K
|
€
58K
|
|
|
€
-226
|
€
-1K
|
€
-6K
|
€
-4K
|
€
9K
|
€
4K
|
€
-5K
|
€
-20K
|
€
57K
|
€
9K
|
€
-30K
|
€
2K
|
€
-34K
|
€
-23K
|
€
-69K
|
€
5K
|
|
|
€
39K
|
€
39K
|
€
40K
|
€
46K
|
€
50K
|
€
41K
|
€
37K
|
€
42K
|
€
62K
|
€
4K
|
€
-5K
|
€
25K
|
€
-102K
|
€
-68K
|
€
-45K
|
€
24K
|
|
|
€
4K
|
€
4K
|
€
2K
|
€
3K
|
€
12K
|
€
5K
|
€
1K
|
€
1K
|
€
60K
|
€
18K
|
-
|
€
20K
|
-
|
-
|
-
|
€
47K
|
|
|
|
|
|
-
|
€
315
|
€
2K
|
€
10K
|
€
7K
|
€
26K
|
€
1K
|
€
107K
|
|
€
2K
|
€
2K
|
€
5K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
777
|
|
|
|
€
3K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
3K
|
€
153
|
€
2K
|
€
13K
|
€
5K
|
€
-2K
|
€
-8K
|
€
72K
|
€
22K
|
€
-11K
|
€
24K
|
€
-16K
|
€
-18K
|
€
-44K
|
€
58K
|
|
|
€
852
|
€
565
|
€
-3K
|
€
-716
|
€
10K
|
€
1K
|
€
-5K
|
€
-11K
|
€
66K
|
€
16K
|
€
-18K
|
€
16K
|
€
-24K
|
€
-22K
|
€
-48K
|
€
49K
|
|
|
€
-226
|
€
-1K
|
€
-6K
|
€
-4K
|
€
9K
|
€
4K
|
€
-5K
|
€
-20K
|
€
57K
|
€
9K
|
€
-30K
|
€
2K
|
€
-34K
|
€
-23K
|
€
-69K
|
€
5K
|
|
|
€
0
|
€
0
|
€
0
|
-
|
€
0
|
|
€
4K
|
-
|
€
2K
|
€
727
|
€
0
|
€
32
|
€
20K
|
€
3K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
6K
|
€
4K
|
€
40K
|
€
62K
|
€
3K
|
€
5K
|
€
11K
|
€
54K
|
€
19K
|
€
46K
|
€
74K
|
€
75K
|
€
41K
|
€
128K
|
€
14K
|
|
|
€
3K
|
€
2K
|
€
-2K
|
€
-1K
|
€
12K
|
€
7K
|
€
-2K
|
€
-17K
|
€
64K
|
€
16K
|
€
-23K
|
€
9K
|
€
-25K
|
€
-19K
|
€
-65K
|
€
14K
|
|
|
€
-41
|
€
-3K
|
€
-4K
|
€
-2K
|
€
-709
|
€
-37K
|
€
-45K
|
€
-39K
|
€
-22K
|
€
-84K
|
€
-99K
|
€
274K
|
€
-210K
|
€
-141K
|
€
-119K
|
€
-100K
|
|
|
1
|
0,70
|
0,50
|
0,95
|
0,99
|
0,82
|
0,80
|
0,82
|
0,89
|
0,91
|
0,90
|
1,59
|
0,63
|
0,61
|
0,82
|
0,66
|
|
|
1,54
|
1,03
|
0,71
|
1,15
|
1,03
|
0,82
|
1,06
|
1,04
|
1,07
|
0,25
|
0,33
|
0,53
|
0,48
|
0,66
|
0,45
|
0,35
|
|
|
1,21
|
0,83
|
0,59
|
1,04
|
1,01
|
0,82
|
0,92
|
0,92
|
0,97
|
0,92
|
0,91
|
1,63
|
0,67
|
0,65
|
0,83
|
0,68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
99K
|
€
98K
|
€
99K
|
€
140K
|
€
181K
|
€
305K
|
€
317K
|
€
307K
|
€
311K
|
€
981K
|
€
1,06M
|
€
891K
|
€
521K
|
€
344K
|
€
664K
|
€
313K
|
|
|
€
60K
|
€
59K
|
€
59K
|
€
94K
|
€
131K
|
€
264K
|
€
280K
|
€
265K
|
€
249K
|
€
977K
|
€
1,07M
|
€
866K
|
€
623K
|
€
412K
|
€
709K
|
€
289K
|
|
|
€
8K
|
€
7K
|
€
7K
|
€
40K
|
€
80K
|
€
214K
|
€
202K
|
€
192K
|
€
182K
|
€
921K
|
€
1,01M
|
€
455K
|
€
538K
|
€
342K
|
€
646K
|
€
277K
|
|
|
€
50K
|
€
50K
|
€
50K
|
€
50K
|
€
50K
|
€
50K
|
€
50K
|
€
50K
|
€
50K
|
€
50K
|
€
50K
|
€
400K
|
€
50K
|
€
50K
|
€
50K
|
|
|
|
39,55%
|
40,22%
|
40,81%
|
32,91%
|
27,54%
|
13,48%
|
11,64%
|
13,71%
|
19,86%
|
0,45%
|
-0,45%
|
2,80%
|
-19,48%
|
-19,72%
|
-6,71%
|
7,68%
|
|
|
1,27
|
1,27
|
1,24
|
1,09
|
1
|
1,21
|
1,36
|
1,19
|
0,81
|
11,25
|
-10,50
|
16,01
|
-0,49
|
-0,74
|
-1,12
|
|
|
|
16,61
|
17,65
|
383,33
|
51,16
|
10,34
|
58,54
|
|
|
3,47
|
43,80
|
|
35,76
|
|
|
|
5,02
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,46%
|
4,41%
|
-5,59%
|
-2,92%
|
23,62%
|
17,89%
|
-5,80%
|
-40,17%
|
102,85%
|
351,12%
|
473,37%
|
37,72%
|
24,46%
|
27,44%
|
145,39%
|
58,38%
|
|
|
-0,58%
|
-2,58%
|
-13,66%
|
-8,46%
|
17,49%
|
10,48%
|
-14,10%
|
-46,97%
|
92,81%
|
207,18%
|
624,65%
|
6,29%
|
33,16%
|
34,32%
|
154,01%
|
22,76%
|
|
|
-0,23
|
-1,04
|
-5,57
|
-2,79
|
4,82
|
1,41
|
-1,64
|
-6,44
|
18,43
|
0,94
|
-2,81
|
0,18
|
-6,46
|
-6,77
|
-10,34
|
1,75
|
|
|
-0,58
|
-2,58
|
-13,66
|
-8,46
|
17,49
|
10,48
|
-14,10
|
-46,97
|
92,81
|
207,18
|
624,65
|
6,29
|
33,16
|
34,32
|
154,01
|
22,76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|