T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-2K
|
€
-1K
|
€
-1K
|
€
-2K
|
€
12K
|
€
437
|
€
11K
|
€
-862
|
€
-617
|
€
-768
|
€
-795
|
€
-4K
|
€
12K
|
€
10K
|
€
-1K
|
€
-4K
|
|
|
€
-15K
|
€
-11K
|
€
-9K
|
€
-7K
|
€
-6K
|
€
-5K
|
€
-5K
|
€
-4K
|
€
7K
|
€
-9K
|
€
10K
|
€
-51K
|
€
-35K
|
€
-34K
|
€
-50K
|
€
-6K
|
€
1K
|
€
459
|
€
1K
|
€
-6K
|
|
|
€
80K
|
€
95K
|
€
106K
|
€
115K
|
€
122K
|
€
128K
|
€
133K
|
€
137K
|
€
141K
|
€
-166K
|
€
-157K
|
€
-167K
|
€
-116K
|
€
-81K
|
€
-47K
|
€
-9K
|
€
-3K
|
€
-4K
|
€
-4K
|
€
-6K
|
|
|
€
3K
|
€
3K
|
€
4K
|
€
4K
|
€
4K
|
€
5K
|
€
5K
|
€
5K
|
€
13K
|
-
|
€
7K
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
22
|
€
101
|
€
4K
|
|
€
1K
|
€
1K
|
€
2K
|
€
2K
|
€
2K
|
€
1K
|
€
2K
|
€
2K
|
€
2K
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
11K
|
€
-823
|
€
10K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-5K
|
€
-756
|
€
-2K
|
€
-2K
|
€
-4K
|
|
|
€
-3K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
11K
|
€
-823
|
€
10K
|
€
-14K
|
€
-2K
|
€
-2K
|
€
-24K
|
€
-5K
|
€
-756
|
€
-2K
|
€
-2K
|
€
-4K
|
|
|
€
-15K
|
€
-11K
|
€
-9K
|
€
-7K
|
€
-6K
|
€
-5K
|
€
-5K
|
€
-4K
|
€
7K
|
€
-9K
|
€
10K
|
€
-51K
|
€
-35K
|
€
-34K
|
€
-50K
|
€
-6K
|
€
1K
|
€
459
|
€
1K
|
€
-6K
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
188K
|
-
|
-
|
€
193K
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
2K
|
€
3K
|
€
2K
|
€
2K
|
€
5K
|
€
3K
|
€
2K
|
€
1K
|
€
2K
|
€
2K
|
€
2K
|
€
1K
|
€
2K
|
€
14K
|
€
389
|
€
325
|
€
652
|
€
139
|
€
2K
|
|
|
€
-15K
|
€
-11K
|
€
-9K
|
€
-7K
|
€
-6K
|
€
-5K
|
€
-5K
|
€
-4K
|
€
7K
|
€
-9K
|
€
10K
|
€
-39K
|
€
-35K
|
€
-34K
|
€
-28K
|
€
-6K
|
€
1K
|
€
459
|
€
1K
|
€
-6K
|
|
|
€
-498K
|
€
-524K
|
€
-531K
|
€
-506K
|
€
-481K
|
€
-455K
|
€
-430K
|
€
-404K
|
€
-379K
|
€
-665K
|
€
-632K
|
€
-618K
|
€
-549K
|
€
-508K
|
€
-469K
|
€
-425K
|
€
-421K
|
€
-421K
|
€
-421K
|
€
-422K
|
|
|
0.09
|
0.14
|
0.13
|
0.13
|
0.13
|
0.14
|
0.14
|
0.14
|
0.14
|
0.09
|
0.08
|
0.08
|
0.09
|
0.09
|
0.11
|
0.09
|
0.10
|
0.10
|
0.09
|
0.09
|
|
|
0.09
|
0.14
|
0.13
|
0.13
|
0.13
|
0.14
|
0.14
|
0.14
|
0.14
|
0.09
|
0.08
|
0.08
|
0.09
|
0.09
|
0.11
|
0.09
|
0.10
|
0.10
|
0.09
|
0.09
|
|
|
0.09
|
0.21
|
0.34
|
0.48
|
0.63
|
0.80
|
0.97
|
1.16
|
1.37
|
0.91
|
1.04
|
1.14
|
1.36
|
1.55
|
1.74
|
2.03
|
2.14
|
2.23
|
2.33
|
2.41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
744K
|
€
824K
|
€
902K
|
€
976K
|
€
1.05M
|
€
1.12M
|
€
1.18M
|
€
1.24M
|
€
1.30M
|
€
1.36M
|
€
1.41M
|
€
1.46M
|
€
1.33M
|
€
1.38M
|
€
1.44M
|
€
1.30M
|
€
1.35M
|
€
1.39M
|
€
1.42M
|
€
1.46M
|
|
|
€
664K
|
€
729K
|
€
796K
|
€
861K
|
€
924K
|
€
987K
|
€
1.04M
|
€
1.10M
|
€
1.16M
|
€
1.53M
|
€
1.57M
|
€
1.63M
|
€
1.45M
|
€
1.46M
|
€
1.49M
|
€
1.31M
|
€
1.35M
|
€
1.39M
|
€
1.43M
|
€
1.47M
|
|
|
€
548K
|
€
605K
|
€
611K
|
€
583K
|
€
555K
|
€
529K
|
€
498K
|
€
468K
|
€
442K
|
€
732K
|
€
689K
|
€
672K
|
€
601K
|
€
558K
|
€
529K
|
€
469K
|
€
467K
|
€
466K
|
€
463K
|
€
463K
|
|
|
€
116K
|
€
124K
|
€
185K
|
€
278K
|
€
369K
|
€
459K
|
€
547K
|
€
632K
|
€
715K
|
€
797K
|
€
877K
|
€
956K
|
€
849K
|
€
905K
|
€
958K
|
€
840K
|
€
882K
|
€
924K
|
€
965K
|
€
1.00M
|
|
|
10.76%
|
11.48%
|
11.74%
|
11.79%
|
11.65%
|
11.47%
|
11.26%
|
11.1%
|
10.87%
|
-12.2%
|
-11.14%
|
-11.45%
|
-8.69%
|
-5.84%
|
-3.23%
|
-0.68%
|
-0.21%
|
-0.29%
|
-0.31%
|
-0.39%
|
|
|
1.45
|
1.31
|
1.75
|
2.41
|
3.03
|
3.58
|
4.13
|
4.60
|
5.07
|
-4.79
|
-5.59
|
-5.72
|
-7.32
|
-11.20
|
-20.58
|
-95.11
|
-315.38
|
-231.65
|
-216.94
|
-177.93
|
|
|
|
|
|
|
|
|
|
|
103.46
|
|
163.74
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-18.22%
|
-12%
|
-8.61%
|
-5.86%
|
-5.06%
|
-3.64%
|
-3.64%
|
-2.71%
|
5.15%
|
5.59%
|
-6.55%
|
23.34%
|
30.33%
|
42.37%
|
59.26%
|
68.33%
|
-42.72%
|
-11.5%
|
-26.85%
|
108.66%
|
|
|
-18.22%
|
-12%
|
-8.61%
|
-5.86%
|
-5.06%
|
-3.64%
|
-3.64%
|
-2.71%
|
5.15%
|
5.59%
|
-6.55%
|
30.65%
|
30.33%
|
42.37%
|
107.68%
|
68.33%
|
-42.72%
|
-11.5%
|
-26.85%
|
108.66%
|
|
|
-1.96
|
-1.38
|
-1.01
|
-0.69
|
-0.59
|
-0.42
|
-0.41
|
-0.30
|
0.56
|
-0.68
|
0.73
|
-3.51
|
-2.64
|
-2.48
|
-3.48
|
-0.46
|
0.09
|
0.03
|
0.08
|
-0.42
|
|
|
-18.22
|
-12.00
|
-8.61
|
-5.86
|
-5.06
|
-3.64
|
-3.64
|
-2.71
|
5.15
|
5.59
|
-6.55
|
30.65
|
30.33
|
42.37
|
107.68
|
68.33
|
-42.72
|
-11.50
|
-26.85
|
108.66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|