TS
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
44K
|
€
20K
|
€
60K
|
€
-10K
|
€
-2K
|
€
6K
|
€
7K
|
€
-2K
|
€
8K
|
€
12K
|
€
24K
|
€
14K
|
€
9K
|
€
16K
|
€
26K
|
|
|
€
611
|
€
18K
|
€
12K
|
€
54K
|
€
-16K
|
€
-8K
|
€
-3K
|
€
-3K
|
€
-9K
|
€
269
|
€
-1K
|
€
6K
|
€
2K
|
€
-2K
|
€
5K
|
€
18K
|
|
|
€
77K
|
€
76K
|
€
58K
|
€
50K
|
€
-4K
|
€
11K
|
€
20K
|
€
22K
|
€
26K
|
€
35K
|
€
34K
|
€
36K
|
€
29K
|
€
27K
|
€
29K
|
€
24K
|
|
|
€
11K
|
€
49K
|
€
19K
|
€
62K
|
-
|
€
472
|
€
6K
|
€
6K
|
€
1K
|
€
9K
|
€
13K
|
€
23K
|
€
13K
|
€
9K
|
€
19K
|
€
28K
|
|
|
€
281
|
€
15K
|
€
4K
|
|
|
|
|
€
908
|
€
807
|
€
258
|
|
€
1K
|
€
502
|
€
2K
|
€
8K
|
€
6K
|
|
|
|
|
|
|
|
|
€
9K
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
32,66%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
42K
|
€
18K
|
€
60K
|
€
-10K
|
€
-2K
|
€
6K
|
€
6K
|
€
-3K
|
€
7K
|
€
11K
|
€
23K
|
€
13K
|
€
9K
|
€
16K
|
€
25K
|
|
|
€
1K
|
€
38K
|
€
16K
|
€
55K
|
€
-15K
|
€
-8K
|
€
-2K
|
€
-3K
|
€
-9K
|
€
653
|
€
-2K
|
€
11K
|
€
4K
|
€
-577
|
€
8K
|
€
24K
|
|
|
€
611
|
€
18K
|
€
12K
|
€
54K
|
€
-16K
|
€
-8K
|
€
-3K
|
€
-3K
|
€
-9K
|
€
269
|
€
-1K
|
€
6K
|
€
2K
|
€
-2K
|
€
5K
|
€
18K
|
|
|
€
5K
|
€
14K
|
€
6K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
18K
|
-
|
€
421
|
€
8K
|
€
11K
|
€
2K
|
€
26K
|
€
39K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
42K
|
€
67K
|
€
65K
|
€
35K
|
€
8K
|
€
2K
|
€
11K
|
€
4K
|
€
6K
|
€
94
|
€
8K
|
€
9K
|
€
5K
|
€
8K
|
€
6K
|
€
9K
|
|
|
€
6K
|
€
23K
|
€
14K
|
€
59K
|
€
-11K
|
€
-2K
|
€
5K
|
€
6K
|
€
-3K
|
€
7K
|
€
12K
|
€
18K
|
€
12K
|
€
7K
|
€
13K
|
€
19K
|
|
|
€
53K
|
€
51K
|
€
42K
|
€
39K
|
€
-21K
|
€
-9K
|
€
-4K
|
€
-7K
|
€
8K
|
€
14K
|
€
9K
|
€
8K
|
€
8K
|
€
5K
|
€
11K
|
€
21K
|
|
|
18,76
|
2,55
|
1,45
|
1,61
|
0,38
|
0,34
|
0,76
|
0,45
|
2,42
|
3,57
|
3,01
|
1,32
|
1,59
|
1,62
|
1,83
|
4,35
|
|
|
18,76
|
7,05
|
1,81
|
1,61
|
0,38
|
0,34
|
0,76
|
0,45
|
2,42
|
3,57
|
3,01
|
1,32
|
2,46
|
1,62
|
1,83
|
4,35
|
|
|
18,76
|
3,74
|
1,61
|
1,61
|
0,38
|
0,34
|
0,76
|
0,45
|
2,42
|
3,57
|
3,01
|
1,32
|
1,93
|
1,62
|
1,83
|
4,35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
80K
|
€
109K
|
€
152K
|
€
113K
|
€
29K
|
€
26K
|
€
40K
|
€
39K
|
€
39K
|
€
50K
|
€
52K
|
€
77K
|
€
66K
|
€
65K
|
€
58K
|
€
30K
|
|
|
€
3K
|
€
33K
|
€
94K
|
€
63K
|
€
33K
|
€
14K
|
€
21K
|
€
17K
|
€
14K
|
€
16K
|
€
17K
|
€
41K
|
€
37K
|
€
39K
|
€
29K
|
€
6K
|
|
|
€
3K
|
€
22K
|
€
85K
|
€
63K
|
€
33K
|
€
14K
|
€
18K
|
€
12K
|
€
6K
|
€
5K
|
€
5K
|
€
26K
|
€
12K
|
€
9K
|
€
13K
|
€
6K
|
|
|
|
|
|
|
|
|
€
3K
|
€
6K
|
€
8K
|
€
10K
|
€
13K
|
€
15K
|
€
23K
|
€
30K
|
€
16K
|
|
|
|
96,28%
|
69,83%
|
38,21%
|
44,00%
|
-15,56%
|
44,27%
|
48,36%
|
56,12%
|
65,41%
|
68,88%
|
66,57%
|
46,33%
|
44,00%
|
40,87%
|
50,00%
|
79,28%
|
|
|
|
|
|
|
|
|
0,15
|
0,25
|
0,31
|
0,30
|
0,37
|
0,43
|
0,78
|
1,12
|
0,55
|
|
|
|
0,42
|
0,78
|
5,35
|
1,07
|
|
|
3,72
|
2,90
|
|
2,12
|
1,53
|
1,83
|
2,83
|
4,46
|
1,82
|
0,25
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,32%
|
29,69%
|
23,98%
|
118,39%
|
242,93%
|
-19,88%
|
24,77%
|
25,30%
|
-13,05%
|
20,17%
|
33,90%
|
51,42%
|
41,11%
|
26,12%
|
44,62%
|
78,42%
|
|
|
0,79%
|
23,81%
|
21,07%
|
108,98%
|
354,78%
|
-71,47%
|
-13,12%
|
-15,67%
|
-35,23%
|
0,78%
|
-3,52%
|
17,90%
|
8,46%
|
-8,50%
|
17,49%
|
74,09%
|
|
|
0,76
|
16,63
|
8,05
|
47,95
|
-55,21
|
-31,64
|
-6,34
|
-8,79
|
-23,05
|
0,54
|
-2,34
|
8,29
|
3,72
|
-3,47
|
8,75
|
58,74
|
|
|
0,79
|
23,81
|
21,07
|
108,98
|
354,78
|
-71,47
|
-13,12
|
-15,67
|
-35,23
|
0,78
|
-3,52
|
17,90
|
8,46
|
-8,50
|
17,49
|
74,09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|