T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
30K
|
€
-3K
|
€
-3K
|
€
-14K
|
€
9K
|
€
14K
|
€
17K
|
€
47K
|
€
23K
|
€
15K
|
€
-6K
|
€
-12K
|
€
230
|
€
-9K
|
€
9K
|
|
|
€
29K
|
€
-10K
|
€
-10K
|
€
-180K
|
€
394
|
€
3K
|
€
6K
|
€
25K
|
€
12K
|
€
4K
|
€
-7K
|
€
-10K
|
€
-3K
|
€
-13K
|
€
2K
|
|
|
€
-149K
|
€
-178K
|
€
-168K
|
€
-158K
|
€
22K
|
€
22K
|
€
19K
|
€
12K
|
€
4K
|
€
-9K
|
€
-13K
|
€
-18K
|
€
-8K
|
€
-5K
|
€
8K
|
|
|
€
21K
|
-
|
-
|
-
|
€
6K
|
€
11K
|
€
14K
|
€
29K
|
€
18K
|
€
10K
|
-
|
-
|
-
|
-
|
€
8K
|
|
|
|
|
|
|
€
2K
|
€
6K
|
€
5K
|
€
3K
|
€
589
|
€
2K
|
€
189
|
€
908
|
€
1K
|
€
2K
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
€
16K
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
65,21%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
29K
|
€
-4K
|
€
-4K
|
€
-174K
|
€
7K
|
€
14K
|
€
16K
|
€
35K
|
€
22K
|
€
15K
|
€
-7K
|
€
-13K
|
€
-173
|
€
-10K
|
€
8K
|
|
|
€
29K
|
€
-4K
|
€
-4K
|
€
-174K
|
€
7K
|
€
14K
|
€
16K
|
€
35K
|
€
22K
|
€
14K
|
€
-7K
|
€
-13K
|
€
-3K
|
€
-13K
|
€
4K
|
|
|
€
29K
|
€
-10K
|
€
-10K
|
€
-180K
|
€
394
|
€
3K
|
€
6K
|
€
25K
|
€
12K
|
€
4K
|
€
-7K
|
€
-10K
|
€
-3K
|
€
-13K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
-3K
|
-
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
18K
|
€
22K
|
€
20K
|
€
3K
|
|
€
1K
|
€
5K
|
€
802
|
€
1K
|
€
2K
|
€
503
|
€
1K
|
€
2K
|
€
239
|
|
|
€
29K
|
€
-10K
|
€
-10K
|
€
-180K
|
€
394
|
€
3K
|
€
6K
|
€
25K
|
€
12K
|
€
5K
|
€
-7K
|
€
-10K
|
€
-392
|
€
-10K
|
€
6K
|
|
|
€
-149K
|
€
-78K
|
€
-68K
|
€
-73K
|
€
-78K
|
€
-78K
|
€
-74K
|
€
-59K
|
€
-59K
|
€
-39K
|
€
2K
|
€
-18K
|
€
-12K
|
€
-12K
|
€
-2K
|
|
|
0,08
|
0,19
|
0,25
|
0,21
|
0,09
|
0,13
|
0,04
|
0,14
|
0,09
|
0,09
|
1,54
|
0,24
|
0,14
|
0,19
|
0,44
|
|
|
0,08
|
0,48
|
0,50
|
0,37
|
0,13
|
0,15
|
0,05
|
0,17
|
0,11
|
0,12
|
1,54
|
0,24
|
0,14
|
0,19
|
0,44
|
|
|
0,08
|
0,27
|
0,33
|
0,27
|
0,10
|
0,14
|
0,04
|
0,16
|
0,10
|
0,10
|
1,54
|
0,24
|
0,14
|
0,19
|
0,44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
18K
|
€
22K
|
€
45K
|
€
223K
|
€
226K
|
€
218K
|
€
225K
|
€
232K
|
€
219K
|
€
6K
|
€
6K
|
€
6K
|
€
10K
|
€
12K
|
|
|
€
162K
|
€
196K
|
€
190K
|
€
203K
|
€
200K
|
€
204K
|
€
200K
|
€
212K
|
€
228K
|
€
227K
|
€
19K
|
€
24K
|
€
14K
|
€
14K
|
€
4K
|
|
|
€
162K
|
€
67K
|
€
67K
|
€
73K
|
€
72K
|
€
82K
|
€
71K
|
€
63K
|
€
59K
|
€
38K
|
€
4K
|
€
24K
|
€
14K
|
€
14K
|
€
4K
|
|
|
|
€
100K
|
€
100K
|
€
110K
|
€
115K
|
€
115K
|
€
122K
|
€
143K
|
€
163K
|
€
184K
|
€
15K
|
|
|
|
|
|
|
-1 078,31%
|
-983,07%
|
-757,63%
|
-351,20%
|
10,08%
|
9,74%
|
8,51%
|
5,55%
|
1,70%
|
-3,90%
|
-228,34%
|
-289,12%
|
-136,60%
|
-49,23%
|
69,59%
|
|
|
|
-0,56
|
-0,60
|
-0,70
|
5,13
|
5,22
|
6,58
|
11,47
|
41,51
|
-21,61
|
-1,17
|
|
|
|
|
|
|
5,57
|
|
|
|
27,29
|
14,99
|
12,11
|
6,01
|
10,27
|
15,52
|
|
|
|
|
0,44
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-19,60%
|
5,55%
|
5,84%
|
114,20%
|
1,76%
|
15,74%
|
32,83%
|
196,72%
|
316,54%
|
-53,89%
|
54,58%
|
53,99%
|
4,89%
|
203,60%
|
76,25%
|
|
|
-19,60%
|
5,55%
|
5,84%
|
114,20%
|
1,76%
|
15,74%
|
32,83%
|
196,72%
|
316,54%
|
-50,94%
|
56,53%
|
55,39%
|
41,36%
|
271,79%
|
23,33%
|
|
|
211,36
|
-54,56
|
-44,27
|
-401,05
|
0,18
|
1,53
|
2,79
|
10,91
|
5,37
|
1,98
|
-129,09
|
-160,13
|
-56,50
|
-133,80
|
16,24
|
|
|
-19,60
|
5,55
|
5,84
|
114,20
|
1,76
|
15,74
|
32,83
|
196,72
|
316,54
|
-50,94
|
56,53
|
55,39
|
41,36
|
271,79
|
23,33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|