TS
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9,82M
|
€
10,98M
|
€
17,11M
|
|
|
|
|
€
6,83M
|
€
7,94M
|
€
10,70M
|
€
9,13M
|
€
7,55M
|
|
|
|
|
|
|
|
|
|
-10,54%
|
-35,86%
|
|
|
|
|
|
-13,97%
|
-25,81%
|
17,21%
|
20,90%
|
|
|
|
|
|
|
|
|
|
|
€
-168K
|
€
434K
|
€
386K
|
€
882K
|
€
567K
|
€
55K
|
€
84K
|
€
79K
|
€
86K
|
€
55K
|
€
28K
|
€
68K
|
€
104K
|
€
-300K
|
€
49K
|
€
40K
|
€
23K
|
€
15K
|
€
24K
|
|
|
€
2,57M
|
€
2,74M
|
€
2,31M
|
€
1,92M
|
€
1,04M
|
€
472K
|
€
417K
|
€
333K
|
€
253K
|
€
168K
|
€
113K
|
€
85K
|
€
17K
|
€
-88K
|
€
212K
|
€
163K
|
€
123K
|
€
101K
|
€
86K
|
|
|
€
527K
|
€
910K
|
€
1,01M
|
€
863K
|
€
567K
|
€
17K
|
€
60K
|
€
545K
|
€
301K
|
€
511K
|
€
628K
|
€
622K
|
€
24K
|
€
26K
|
€
8K
|
€
80K
|
€
23K
|
€
223K
|
€
3K
|
|
|
€
28K
|
€
49K
|
€
19K
|
€
83K
|
€
17K
|
€
2K
|
€
2K
|
€
2K
|
€
15K
|
€
21K
|
|
|
|
|
€
4K
|
€
6K
|
€
13K
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-210K
|
€
374K
|
€
327K
|
€
965K
|
€
662K
|
€
-147K
|
€
55K
|
€
309K
|
€
12K
|
€
143K
|
€
326K
|
€
373K
|
€
29K
|
€
33K
|
€
-29K
|
€
92K
|
€
23K
|
€
294K
|
€
-59K
|
|
|
-2,13%
|
3,41%
|
1,91%
|
|
|
|
|
4,52%
|
0,15%
|
1,33%
|
3,57%
|
4,94%
|
|
|
|
|
|
|
|
|
|
€
-211K
|
€
372K
|
€
394K
|
€
960K
|
€
596K
|
€
-147K
|
€
72K
|
€
307K
|
€
-5K
|
€
142K
|
€
325K
|
€
372K
|
€
28K
|
€
29K
|
€
-34K
|
€
87K
|
€
19K
|
€
289K
|
€
-60K
|
|
|
€
-168K
|
€
434K
|
€
386K
|
€
882K
|
€
567K
|
€
55K
|
€
84K
|
€
79K
|
€
86K
|
€
55K
|
€
28K
|
€
68K
|
€
104K
|
€
-300K
|
€
49K
|
€
40K
|
€
23K
|
€
15K
|
€
24K
|
|
|
-1,71%
|
3,95%
|
2,25%
|
|
|
|
|
1,16%
|
1,08%
|
0,51%
|
0,31%
|
0,90%
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
1K
|
€
0
|
€
0
|
€
8K
|
-
|
€
0
|
-
|
€
1K
|
€
631
|
-
|
€
1K
|
€
528
|
€
0
|
€
2K
|
€
682
|
€
198
|
€
17K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
409K
|
€
3,20M
|
€
3,06M
|
€
4,31M
|
€
1,77M
|
€
1,87M
|
€
495K
|
€
2,72M
|
€
1,91M
|
€
1,27M
|
€
807K
|
€
674K
|
€
472K
|
€
378K
|
€
250K
|
€
455K
|
€
219K
|
€
135K
|
€
103K
|
|
|
€
-166K
|
€
435K
|
€
318K
|
€
887K
|
€
632K
|
€
55K
|
€
67K
|
€
81K
|
€
103K
|
€
55K
|
€
29K
|
€
69K
|
€
105K
|
€
-296K
|
€
54K
|
€
44K
|
€
27K
|
€
19K
|
€
25K
|
|
|
€
2,56M
|
€
2,73M
|
€
2,30M
|
€
1,91M
|
€
1,03M
|
€
471K
|
€
415K
|
€
331K
|
€
251K
|
€
165K
|
€
111K
|
€
81K
|
€
14K
|
€
-91K
|
€
205K
|
€
154K
|
€
110K
|
€
83K
|
€
81K
|
|
|
1,94
|
1,47
|
1,34
|
1,29
|
1,16
|
1,08
|
1,05
|
1,04
|
1,04
|
1,02
|
1,02
|
1,01
|
1
|
0,98
|
1,05
|
1,04
|
1,03
|
1,03
|
1,02
|
|
|
1,66
|
1,38
|
1,13
|
1,14
|
0,99
|
0,74
|
0,75
|
0,64
|
0,72
|
0,69
|
0,59
|
0,52
|
0,65
|
0,84
|
1
|
0,99
|
0,87
|
0,81
|
0,74
|
|
|
1,94
|
1,47
|
1,34
|
1,29
|
1,16
|
1,08
|
1,05
|
1,04
|
1,04
|
1,02
|
1,02
|
1,01
|
1
|
0,98
|
1,05
|
1,04
|
1,03
|
1,03
|
1,02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5,29M
|
€
8,50M
|
€
9,03M
|
€
8,41M
|
€
7,47M
|
€
6,71M
|
€
8,39M
|
€
8,34M
|
€
6,71M
|
€
7,01M
|
€
7,08M
|
€
6,59M
|
€
5,29M
|
€
3,69M
|
€
3,95M
|
€
4,22M
|
€
3,98M
|
€
3,06M
|
€
3,89M
|
|
|
€
2,72M
|
€
5,76M
|
€
6,72M
|
€
6,49M
|
€
6,43M
|
€
6,24M
|
€
7,97M
|
€
8,01M
|
€
6,46M
|
€
6,84M
|
€
6,97M
|
€
6,51M
|
€
5,27M
|
€
3,78M
|
€
3,73M
|
€
4,05M
|
€
3,86M
|
€
2,96M
|
€
3,81M
|
|
|
€
2,72M
|
€
5,76M
|
€
6,72M
|
€
6,49M
|
€
6,43M
|
€
6,24M
|
€
7,97M
|
€
8,01M
|
€
6,46M
|
€
6,84M
|
€
6,97M
|
€
6,51M
|
€
5,27M
|
€
3,78M
|
€
3,73M
|
€
4,05M
|
€
3,86M
|
€
2,96M
|
€
3,81M
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
48,61%
|
32,24%
|
25,54%
|
22,84%
|
13,92%
|
7,03%
|
4,97%
|
3,99%
|
3,78%
|
2,39%
|
1,60%
|
1,28%
|
0,32%
|
-2,37%
|
5,38%
|
3,87%
|
3,10%
|
3,28%
|
2,20%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,40
|
20,55
|
6,72
|
9,72
|
|
144,54
|
25,96
|
534,13
|
47,99
|
21,40
|
17,46
|
181,91
|
113,94
|
|
44,08
|
168,68
|
10,10
|
|
|
|
-38 628,97
|
1 655,44
|
|
|
|
|
|
13,65
|
-0,22
|
6,30
|
1 791,44
|
1 612,90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-6,45%
|
15,89%
|
13,81%
|
46,19%
|
60,85%
|
11,67%
|
16,16%
|
24,27%
|
40,60%
|
33,00%
|
25,96%
|
81,27%
|
628,69%
|
337,71%
|
25,27%
|
27,25%
|
22,01%
|
19,11%
|
28,77%
|
|
|
-6,52%
|
15,84%
|
16,72%
|
45,90%
|
54,58%
|
11,60%
|
20,24%
|
23,84%
|
33,84%
|
32,56%
|
25,19%
|
80,26%
|
624,19%
|
342,35%
|
23,07%
|
24,49%
|
18,47%
|
14,80%
|
27,61%
|
|
|
-3,17
|
5,11
|
4,27
|
10,48
|
7,59
|
0,82
|
1,01
|
0,95
|
1,28
|
0,78
|
0,40
|
1,03
|
1,97
|
-8,12
|
1,24
|
0,95
|
0,57
|
0,49
|
0,61
|
|
|
-6,52
|
15,84
|
16,72
|
45,90
|
54,58
|
11,60
|
20,24
|
23,84
|
33,84
|
32,56
|
25,19
|
80,26
|
624,19
|
342,35
|
23,07
|
24,49
|
18,47
|
14,80
|
27,61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
152,12
|
157,36
|
95,96
|
|
|
|
|
128,16
|
124,52
|
118,19
|
130,79
|
131,59
|
|
|
|
|
|
|
|
|
|
78,89
|
177,44
|
134,42
|
|
|
|
|
417,52
|
267,12
|
212,88
|
261,81
|
296,89
|
|
|
|
|
|
|
|
|
|
152,12
|
157,36
|
95,96
|
|
|
|
|
128,16
|
124,52
|
118,19
|
130,79
|
131,59
|
|
|
|
|
|
|
|
|
|
28,41
|
19,03
|
31,38
|
|
|
|
|
187,17
|
98,32
|
79,61
|
125,63
|
164,78
|
|
|
|
|
|
|
|
|
|
15,10
|
10,63
|
13,70
|
0
|
0
|
0
|
0
|
2,37
|
3,55
|
3,96
|
2,81
|
2,79
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|