T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
93K
|
€
37K
|
€
32K
|
€
32K
|
€
40K
|
€
31K
|
€
25K
|
€
49K
|
€
53K
|
€
54K
|
€
54K
|
€
70K
|
€
67K
|
€
60K
|
€
52K
|
€
36K
|
€
59K
|
€
57K
|
|
|
€
64K
|
€
28K
|
€
25K
|
€
25K
|
€
29K
|
€
22K
|
€
18K
|
€
34K
|
€
43K
|
€
48K
|
€
45K
|
€
50K
|
€
43K
|
€
40K
|
€
17K
|
€
-12K
|
€
46K
|
€
33K
|
|
|
€
393K
|
€
329K
|
€
334K
|
€
348K
|
€
372K
|
€
383K
|
€
360K
|
€
342K
|
€
308K
|
€
265K
|
€
217K
|
€
172K
|
€
122K
|
€
80K
|
€
41K
|
€
23K
|
€
35K
|
€
39K
|
|
|
€
103K
|
€
46K
|
€
41K
|
€
42K
|
€
49K
|
€
42K
|
€
36K
|
€
56K
|
€
66K
|
€
71K
|
€
68K
|
€
83K
|
€
76K
|
€
68K
|
€
49K
|
€
23K
|
€
49K
|
€
61K
|
|
|
€
51K
|
€
50K
|
€
70K
|
€
58K
|
€
48K
|
€
49K
|
€
48K
|
€
60K
|
€
68K
|
€
58K
|
€
51K
|
€
53K
|
€
55K
|
€
42K
|
€
46K
|
€
35K
|
€
14K
|
€
14K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
33K
|
€
40K
|
€
49K
|
€
40K
|
|
|
|
|
|
|
|
|
|
|
|
€
50K
|
|
|
|
0%
|
117.29%
|
156.95%
|
195.69%
|
136.09%
|
|
|
|
|
|
|
|
|
|
|
|
109.2%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
92K
|
€
37K
|
€
31K
|
€
32K
|
€
39K
|
€
30K
|
€
24K
|
€
48K
|
€
50K
|
€
53K
|
€
53K
|
€
69K
|
€
65K
|
€
60K
|
€
51K
|
€
31K
|
€
58K
|
€
56K
|
|
|
€
90K
|
€
35K
|
€
29K
|
€
30K
|
€
36K
|
€
27K
|
€
21K
|
€
45K
|
€
47K
|
€
50K
|
€
50K
|
€
60K
|
€
56K
|
€
52K
|
€
42K
|
€
21K
|
€
46K
|
€
40K
|
|
|
€
64K
|
€
28K
|
€
25K
|
€
25K
|
€
29K
|
€
22K
|
€
18K
|
€
34K
|
€
43K
|
€
48K
|
€
45K
|
€
50K
|
€
43K
|
€
40K
|
€
17K
|
€
5K
|
€
46K
|
€
16K
|
|
|
€
4K
|
€
0
|
€
1K
|
€
883
|
€
6K
|
€
8K
|
€
2K
|
€
2K
|
€
2K
|
€
5K
|
€
2K
|
€
2K
|
€
3K
|
€
0
|
€
2K
|
€
22K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
€
16K
|
€
15K
|
€
31K
|
€
38K
|
€
40K
|
€
31K
|
€
27K
|
€
26K
|
€
10K
|
€
3K
|
€
9K
|
€
3K
|
€
634
|
€
679
|
€
2K
|
€
24K
|
€
16K
|
|
|
€
65K
|
€
30K
|
€
28K
|
€
27K
|
€
33K
|
€
25K
|
€
21K
|
€
37K
|
€
47K
|
€
52K
|
€
48K
|
€
59K
|
€
52K
|
€
47K
|
€
26K
|
€
-2K
|
€
58K
|
€
48K
|
|
|
€
-13K
|
€
-74K
|
€
-72K
|
€
-30K
|
€
-7K
|
€
4K
|
€
-6K
|
€
-24K
|
€
297K
|
€
251K
|
€
202K
|
€
155K
|
€
95K
|
€
67K
|
€
25K
|
€
10K
|
€
24K
|
€
24K
|
|
|
0.75
|
0.37
|
0.54
|
0.73
|
0.92
|
1.06
|
0.89
|
0.61
|
5.19
|
5.16
|
4.74
|
3.74
|
2.64
|
2.35
|
1.44
|
1.22
|
1.31
|
2.26
|
|
|
0.75
|
0.37
|
0.54
|
0.73
|
0.92
|
1.07
|
0.89
|
0.62
|
5.19
|
5.16
|
4.74
|
3.74
|
2.64
|
2.35
|
1.44
|
1.23
|
1.31
|
2.26
|
|
|
8.19
|
3.76
|
3.13
|
4.14
|
5.14
|
7.39
|
8.04
|
6.52
|
5.19
|
5.16
|
4.74
|
3.74
|
2.64
|
2.35
|
1.44
|
1.23
|
1.31
|
2.26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
446K
|
€
447K
|
€
488K
|
€
457K
|
€
460K
|
€
442K
|
€
411K
|
€
403K
|
€
379K
|
€
325K
|
€
271K
|
€
228K
|
€
180K
|
€
130K
|
€
104K
|
€
85K
|
€
118K
|
€
67K
|
|
|
€
54K
|
€
118K
|
€
154K
|
€
109K
|
€
88K
|
€
59K
|
€
50K
|
€
61K
|
€
71K
|
€
60K
|
€
54K
|
€
56K
|
€
58K
|
€
50K
|
€
63K
|
€
62K
|
€
83K
|
€
28K
|
|
|
€
54K
|
€
118K
|
€
154K
|
€
109K
|
€
88K
|
€
59K
|
€
50K
|
€
61K
|
€
71K
|
€
60K
|
€
54K
|
€
56K
|
€
58K
|
€
50K
|
€
58K
|
€
47K
|
€
78K
|
€
19K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
15K
|
€
5K
|
€
9K
|
|
|
87.96%
|
73.57%
|
68.37%
|
76.16%
|
80.84%
|
86.66%
|
87.71%
|
84.76%
|
81.27%
|
81.45%
|
80.02%
|
75.26%
|
67.68%
|
61.78%
|
39.2%
|
27.51%
|
29.73%
|
58.5%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.13
|
0.63
|
0.14
|
0.23
|
|
|
0.59
|
3.20
|
4.90
|
3.46
|
2.25
|
1.97
|
2.12
|
1.28
|
1.41
|
1.13
|
1.03
|
0.82
|
0.89
|
0.83
|
1.23
|
2.00
|
1.43
|
0.50
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16.63%
|
9.02%
|
8.31%
|
7.76%
|
8.86%
|
6.66%
|
5.8%
|
10.84%
|
15.13%
|
19.45%
|
21.99%
|
34.47%
|
42.89%
|
58.64%
|
64.13%
|
-8.67%
|
165.28%
|
122.7%
|
|
|
16.27%
|
8.43%
|
7.64%
|
7.19%
|
7.9%
|
5.86%
|
5.08%
|
9.89%
|
14.02%
|
18.15%
|
20.81%
|
29.17%
|
35.19%
|
49.44%
|
42.36%
|
-49.22%
|
131.05%
|
83.85%
|
|
|
14.31
|
6.20
|
5.22
|
5.48
|
6.39
|
5.08
|
4.45
|
8.38
|
11.39
|
14.79
|
16.66
|
21.95
|
23.82
|
30.55
|
16.60
|
-13.54
|
38.96
|
49.05
|
|
|
16.27
|
8.43
|
7.64
|
7.19
|
7.90
|
5.86
|
5.08
|
9.89
|
14.02
|
18.15
|
20.81
|
29.17
|
35.19
|
49.44
|
42.36
|
-49.22
|
131.05
|
83.85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|