T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
39K
|
€
47K
|
€
115K
|
€
-126K
|
€
52K
|
€
50K
|
€
14K
|
€
-22K
|
€
47K
|
€
-8K
|
€
24K
|
€
95K
|
€
66K
|
€
46K
|
€
106K
|
€
166K
|
€
143K
|
€
129K
|
€
128K
|
|
|
€
-30K
|
€
36K
|
€
44K
|
€
98K
|
€
-137K
|
€
41K
|
€
38K
|
€
-16K
|
€
-34K
|
€
12K
|
€
-47K
|
€
-31K
|
€
-12K
|
€
-27K
|
€
-30K
|
€
-1K
|
€
24K
|
€
-14K
|
€
-30K
|
€
5K
|
|
|
€
-112K
|
€
-83K
|
€
-119K
|
€
-163K
|
€
-261K
|
€
-124K
|
€
-165K
|
€
-202K
|
€
-187K
|
€
-153K
|
€
-165K
|
€
-118K
|
€
-86K
|
€
-74K
|
€
-47K
|
€
-17K
|
€
-16K
|
€
-40K
|
€
-26K
|
€
-31K
|
|
|
-
|
€
26K
|
€
32K
|
€
81K
|
-
|
€
36K
|
€
33K
|
-
|
-
|
€
16K
|
€
6K
|
€
7K
|
€
23K
|
€
11K
|
€
12K
|
€
39K
|
€
60K
|
€
29K
|
€
25K
|
€
54K
|
|
|
|
|
|
|
€
222
|
€
2K
|
€
4K
|
€
3K
|
€
1K
|
€
9K
|
€
7K
|
€
7K
|
€
1K
|
€
1K
|
€
10K
|
€
16K
|
€
26K
|
€
10K
|
€
17K
|
€
10K
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
2K
|
€
4K
|
€
5K
|
€
8K
|
€
5K
|
€
7K
|
€
7K
|
€
6K
|
€
11K
|
€
11K
|
€
14K
|
€
10K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-29K
|
€
37K
|
€
45K
|
€
115K
|
€
-128K
|
€
51K
|
€
47K
|
€
-4K
|
€
-22K
|
€
22K
|
€
-38K
|
€
-23K
|
€
14K
|
€
-7K
|
€
-30K
|
€
30K
|
€
48K
|
€
13K
|
€
13K
|
€
45K
|
|
|
€
-29K
|
€
36K
|
€
44K
|
€
108K
|
€
-136K
|
€
42K
|
€
38K
|
€
-15K
|
€
-33K
|
€
11K
|
€
-48K
|
€
-33K
|
€
-6K
|
€
-22K
|
€
-42K
|
€
7K
|
€
25K
|
€
-13K
|
€
-25K
|
€
11K
|
|
|
€
-30K
|
€
36K
|
€
44K
|
€
98K
|
€
-137K
|
€
41K
|
€
38K
|
€
-16K
|
€
-34K
|
€
12K
|
€
-47K
|
€
-31K
|
€
-12K
|
€
-27K
|
€
-30K
|
€
-1K
|
€
24K
|
€
-14K
|
€
-30K
|
€
5K
|
|
|
|
€
0
|
€
0
|
€
2K
|
-
|
-
|
€
0
|
-
|
€
0
|
€
7K
|
€
0
|
€
0
|
€
64K
|
€
25K
|
€
6K
|
€
494
|
€
676
|
€
11K
|
-
|
€
59K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
2K
|
€
1K
|
€
655
|
€
39K
|
€
7K
|
€
723
|
€
44
|
€
513
|
|
€
8K
|
€
20K
|
€
19K
|
€
29K
|
€
11K
|
€
41K
|
€
36K
|
€
7K
|
|
€
10K
|
|
|
€
-29K
|
€
37K
|
€
45K
|
€
104K
|
€
-128K
|
€
50K
|
€
47K
|
€
-5K
|
€
-22K
|
€
24K
|
€
-37K
|
€
-21K
|
€
8K
|
€
-13K
|
€
-19K
|
€
22K
|
€
47K
|
€
13K
|
€
8K
|
€
38K
|
|
|
€
-102K
|
€
-72K
|
€
-109K
|
€
-154K
|
€
-256K
|
€
-145K
|
€
-195K
|
€
-241K
|
€
-236K
|
€
-214K
|
€
-231K
|
€
-193K
|
€
-173K
|
€
-119K
|
€
-79K
|
€
-54K
|
€
-66K
|
€
-110K
|
€
-97K
|
€
-127K
|
|
|
0,14
|
0,45
|
0,35
|
0,41
|
0,37
|
0,51
|
0,40
|
0,30
|
0,28
|
0,33
|
0,22
|
0,26
|
0,45
|
0,39
|
0,40
|
0,67
|
0,61
|
0,56
|
0,27
|
0,28
|
|
|
-0,18
|
-0,82
|
-1,60
|
1,93
|
3,50
|
0,56
|
0,44
|
0,27
|
0,24
|
0,30
|
0,17
|
0,19
|
0,41
|
0,34
|
0,29
|
0,51
|
0,36
|
0,32
|
0,09
|
0,15
|
|
|
1,07
|
2,01
|
0,89
|
0,67
|
0,67
|
0,53
|
0,42
|
0,31
|
0,29
|
0,34
|
0,23
|
0,26
|
0,46
|
0,40
|
0,41
|
0,67
|
0,61
|
0,56
|
0,27
|
0,28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
22K
|
€
60K
|
€
60K
|
€
108K
|
€
156K
|
€
170K
|
€
158K
|
€
143K
|
€
141K
|
€
168K
|
€
129K
|
€
145K
|
€
228K
|
€
119K
|
€
84K
|
€
147K
|
€
161K
|
€
221K
|
€
134K
|
€
186K
|
|
|
€
134K
|
€
143K
|
€
179K
|
€
271K
|
€
416K
|
€
295K
|
€
322K
|
€
346K
|
€
327K
|
€
321K
|
€
294K
|
€
263K
|
€
314K
|
€
194K
|
€
131K
|
€
164K
|
€
177K
|
€
261K
|
€
160K
|
€
217K
|
|
|
€
15K
|
€
30K
|
€
66K
|
€
157K
|
€
224K
|
€
281K
|
€
302K
|
€
334K
|
€
316K
|
€
309K
|
€
283K
|
€
263K
|
€
310K
|
€
188K
|
€
129K
|
€
164K
|
€
167K
|
€
249K
|
€
134K
|
€
177K
|
|
|
€
16K
|
€
11K
|
€
11K
|
€
11K
|
€
11K
|
|
|
|
|
|
|
|
|
|
|
-
|
€
10K
|
€
12K
|
€
27K
|
€
39K
|
|
|
-520,94%
|
-137,18%
|
-198,03%
|
-151,01%
|
-167,49%
|
-72,83%
|
-104,63%
|
-141,16%
|
-132,36%
|
-91,01%
|
-127,80%
|
-81,13%
|
-37,89%
|
-62,08%
|
-56,16%
|
-11,44%
|
-9,76%
|
-18,14%
|
-19,79%
|
-16,75%
|
|
|
-0,14
|
-0,13
|
-0,09
|
-0,07
|
-0,04
|
|
|
|
|
|
|
|
|
|
|
0
|
-0,61
|
-0,31
|
-1,01
|
-1,27
|
|
|
|
3,85
|
4
|
2,36
|
|
5,80
|
6,88
|
|
|
14,31
|
|
|
22,45
|
|
|
5,49
|
3,67
|
19,77
|
12
|
4,81
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,85%
|
-44,66%
|
-37,51%
|
-64,19%
|
49,01%
|
-39,96%
|
-28,22%
|
2,25%
|
11,93%
|
-15,50%
|
22,53%
|
17,92%
|
-9,20%
|
17,26%
|
39,69%
|
-128,08%
|
-301,05%
|
-32,38%
|
-30,78%
|
-123,39%
|
|
|
26,38%
|
-43,84%
|
-36,94%
|
-60,19%
|
52,39%
|
-32,81%
|
-22,80%
|
7,88%
|
18,03%
|
-7,93%
|
28,61%
|
26,67%
|
14,17%
|
36,33%
|
64,29%
|
6,63%
|
-154,74%
|
33,95%
|
113,61%
|
-15,08%
|
|
|
-137,42
|
60,14
|
73,16
|
90,89
|
-87,74
|
23,90
|
23,86
|
-11,12
|
-23,87
|
7,22
|
-36,56
|
-21,64
|
-5,37
|
-22,56
|
-36,10
|
-0,76
|
15,11
|
-6,16
|
-22,48
|
2,53
|
|
|
26,38
|
-43,84
|
-36,94
|
-60,19
|
52,39
|
-32,81
|
-22,80
|
7,88
|
18,03
|
-7,93
|
28,61
|
26,67
|
14,17
|
36,33
|
64,29
|
6,63
|
-154,74
|
33,95
|
113,61
|
-15,08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
64,32
|
44,27
|
111,29
|
35,33
|
23,92
|
32,01
|
15,91
|
52,48
|
12,11
|
17,67
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
64,32
|
44,27
|
111,29
|
35,33
|
23,92
|
32,01
|
15,91
|
52,48
|
12,11
|
17,67
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,40
|
1,40
|
2,40
|
|
1,90
|
2,10
|
3,80
|
3,60
|
3,70
|
2,80
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
5K
|
€
2K
|
|
€
4K
|
€
3K
|
€
3K
|
€
3K
|
€
4K
|
€
4K
|