TT
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
96K
|
€
110K
|
€
185K
|
€
140K
|
€
26K
|
€
-33K
|
€
16K
|
€
16K
|
€
20K
|
€
11K
|
€
24K
|
€
39K
|
€
3K
|
€
12K
|
€
19K
|
€
-5K
|
€
-2K
|
|
|
€
23K
|
€
-15K
|
€
24K
|
€
13K
|
€
8K
|
€
-40K
|
€
4K
|
€
8K
|
€
7K
|
€
-10K
|
€
-458
|
€
27K
|
€
-8K
|
€
-15K
|
€
4K
|
€
-6K
|
€
-2K
|
|
|
€
29K
|
€
5K
|
€
20K
|
€
-4K
|
€
-17K
|
€
-26K
|
€
15K
|
€
11K
|
€
2K
|
€
-4K
|
€
6K
|
€
7K
|
€
-20K
|
€
-13K
|
€
2K
|
€
-2K
|
€
4K
|
|
|
1,50
|
1,50
|
3
|
3
|
1
|
|
|
|
|
|
0
|
|
0,60
|
0,60
|
|
|
|
|
|
€
34K
|
€
2K
|
€
35K
|
€
21K
|
€
12K
|
-
|
€
14K
|
€
13K
|
€
12K
|
-
|
€
3K
|
€
27K
|
-
|
-
|
€
4K
|
-
|
€
185
|
|
|
€
6K
|
€
7K
|
€
11K
|
€
7K
|
€
2K
|
€
1K
|
€
4K
|
€
2K
|
€
610
|
€
2K
|
€
685
|
€
5K
|
€
2K
|
€
6K
|
€
3K
|
-
|
€
188
|
|
|
€
5K
|
€
7K
|
€
11K
|
€
11K
|
€
4K
|
€
18K
|
|
|
€
170
|
€
939
|
€
336
|
€
192
|
€
291
|
€
278
|
|
-
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
42K
|
€
2K
|
€
43K
|
€
29K
|
€
17K
|
€
-34K
|
€
15K
|
€
15K
|
€
15K
|
€
-6K
|
€
3K
|
€
34K
|
€
-5K
|
€
-12K
|
€
5K
|
€
-5K
|
€
-2K
|
|
|
€
26K
|
€
-13K
|
€
28K
|
€
16K
|
€
10K
|
€
-40K
|
€
5K
|
€
10K
|
€
8K
|
€
-10K
|
€
-803
|
€
31K
|
€
-7K
|
€
-14K
|
€
4K
|
€
-5K
|
€
-2K
|
|
|
€
23K
|
€
-15K
|
€
24K
|
€
13K
|
€
8K
|
€
-40K
|
€
4K
|
€
8K
|
€
7K
|
€
-10K
|
€
-458
|
€
27K
|
€
-8K
|
€
-15K
|
€
4K
|
€
-6K
|
€
-2K
|
|
|
€
45K
|
€
1K
|
€
-5K
|
€
58K
|
€
29K
|
€
0
|
€
18K
|
€
4K
|
€
11K
|
€
936
|
€
7K
|
€
2K
|
€
6K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
27K
|
€
20K
|
€
26K
|
€
32K
|
€
14K
|
€
10K
|
€
3K
|
€
373
|
€
2K
|
€
3K
|
€
4K
|
€
592
|
€
0
|
€
1K
|
€
102
|
€
8K
|
|
|
€
39K
|
€
349
|
€
40K
|
€
26K
|
€
15K
|
€
-34K
|
€
13K
|
€
13K
|
€
14K
|
€
-6K
|
€
4K
|
€
30K
|
€
-5K
|
€
-13K
|
€
5K
|
€
-6K
|
€
-2K
|
|
|
€
-4K
|
€
-27K
|
€
-15K
|
€
-40K
|
€
-29K
|
€
-30K
|
€
6K
|
€
5K
|
€
-2K
|
€
-9K
|
€
-2K
|
€
706
|
€
3K
|
€
-15K
|
€
834
|
€
-2K
|
€
4K
|
|
|
0,94
|
0,70
|
0,85
|
0,61
|
0,62
|
0,43
|
1,36
|
1,26
|
0,93
|
0,69
|
0,84
|
1,03
|
1,31
|
0,04
|
1,16
|
0,14
|
1,78
|
|
|
0,86
|
0,60
|
0,76
|
0,53
|
0,62
|
0,43
|
1,36
|
1,26
|
0,93
|
0,69
|
0,84
|
1,03
|
1,31
|
0,04
|
1,16
|
0,14
|
1,78
|
|
|
0,94
|
0,70
|
0,85
|
0,61
|
0,62
|
0,43
|
1,36
|
1,26
|
0,93
|
0,69
|
0,84
|
1,03
|
1,31
|
0,04
|
1,16
|
0,14
|
1,78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
126K
|
€
103K
|
€
139K
|
€
136K
|
€
80K
|
€
31K
|
€
36K
|
€
32K
|
€
35K
|
€
25K
|
€
21K
|
€
32K
|
€
20K
|
€
3K
|
€
7K
|
€
290
|
€
9K
|
|
|
€
97K
|
€
98K
|
€
119K
|
€
141K
|
€
97K
|
€
57K
|
€
22K
|
€
22K
|
€
32K
|
€
30K
|
€
15K
|
€
26K
|
€
40K
|
€
16K
|
€
5K
|
€
2K
|
€
5K
|
|
|
€
61K
|
€
90K
|
€
100K
|
€
100K
|
€
78K
|
€
52K
|
€
16K
|
€
20K
|
€
28K
|
€
30K
|
€
15K
|
€
26K
|
€
10K
|
€
16K
|
€
5K
|
€
2K
|
€
5K
|
|
|
€
36K
|
€
8K
|
€
19K
|
€
40K
|
€
19K
|
€
5K
|
€
6K
|
€
2K
|
€
4K
|
|
|
|
€
30K
|
|
|
|
|
|
|
22,94%
|
4,87%
|
14,34%
|
-3,13%
|
-21,47%
|
-82,85%
|
39,86%
|
32,68%
|
7,00%
|
-17,20%
|
28,68%
|
20,21%
|
-102,23%
|
-395,62%
|
29,74%
|
-613,31%
|
43,66%
|
|
|
1,25
|
1,59
|
0,97
|
-9,33
|
-1,10
|
-0,18
|
0,43
|
0,18
|
1,65
|
|
|
|
-1,47
|
|
|
|
|
|
|
2,34
|
44,01
|
2,76
|
4,80
|
5,82
|
|
1,49
|
1,41
|
2,14
|
|
4,46
|
0,76
|
|
|
1,04
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
134,33%
|
6,99%
|
197,89%
|
-618,77%
|
-88,40%
|
131,70%
|
91,93%
|
126,69%
|
572,63%
|
136,42%
|
61,40%
|
451,98%
|
25,80%
|
104,54%
|
221,46%
|
321,30%
|
-57,31%
|
|
|
79,84%
|
-299,90%
|
121,39%
|
-301,60%
|
-49,41%
|
156,68%
|
27,73%
|
76,98%
|
279,91%
|
240,21%
|
-7,50%
|
410,47%
|
37,99%
|
117,64%
|
179,93%
|
321,30%
|
-57,31%
|
|
|
18,32
|
-14,61
|
17,40
|
9,45
|
10,61
|
-129,81
|
11,06
|
25,16
|
19,58
|
-41,31
|
-2,15
|
82,96
|
-38,84
|
-465,42
|
53,52
|
-1 970,56
|
-25,03
|
|
|
79,84
|
-299,90
|
121,39
|
-301,60
|
-49,41
|
156,68
|
27,73
|
76,98
|
279,91
|
240,21
|
-7,50
|
410,47
|
37,99
|
117,64
|
179,93
|
321,30
|
-57,31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,50
|
1,50
|
3
|
3
|
1
|
|
|
|
|
|
0
|
|
0,60
|
0,60
|
|
|
|
|
|
€
4K
|
€
5K
|
€
4K
|
€
4K
|
€
4K
|
|
|
|
|
|
|
|
€
486
|
€
463
|
|
|
|