T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
156K
|
€
24K
|
€
154K
|
€
54K
|
€
113K
|
€
25K
|
€
24K
|
€
74K
|
€
87K
|
€
81K
|
€
100K
|
€
56K
|
€
53K
|
€
17K
|
€
19K
|
€
44K
|
€
68K
|
€
-8K
|
€
-4K
|
|
|
€
-8K
|
€
73K
|
€
2K
|
€
81K
|
€
1K
|
€
46K
|
€
-39K
|
€
-22K
|
€
17K
|
€
10K
|
€
31K
|
€
51K
|
€
5K
|
€
9K
|
€
-23K
|
€
-20K
|
€
24K
|
€
37K
|
€
-29K
|
€
-16K
|
|
|
€
274K
|
€
282K
|
€
209K
|
€
362K
|
€
281K
|
€
289K
|
€
244K
|
€
283K
|
€
305K
|
€
288K
|
€
278K
|
€
248K
|
€
197K
|
€
191K
|
€
182K
|
€
205K
|
€
225K
|
€
201K
|
€
164K
|
€
93K
|
|
|
€
17K
|
€
147K
|
€
17K
|
€
173K
|
€
45K
|
€
105K
|
€
26K
|
€
28K
|
€
69K
|
€
78K
|
€
78K
|
€
104K
|
€
50K
|
€
45K
|
€
17K
|
€
22K
|
€
44K
|
€
62K
|
€
7K
|
€
4K
|
|
|
€
5K
|
€
4K
|
€
1K
|
€
846
|
€
330
|
€
3K
|
€
7K
|
€
1K
|
€
4K
|
€
6K
|
€
17K
|
€
10K
|
€
6K
|
€
4K
|
€
3K
|
€
207
|
|
€
1K
|
€
1K
|
€
114
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
80K
|
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
4 161,95%
|
|
894,42%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
145K
|
€
12K
|
€
144K
|
€
47K
|
€
103K
|
€
19K
|
€
18K
|
€
66K
|
€
71K
|
€
77K
|
€
94K
|
€
50K
|
€
48K
|
€
14K
|
€
15K
|
€
40K
|
€
55K
|
€
-10K
|
€
-5K
|
|
|
€
11K
|
€
124K
|
€
8K
|
€
122K
|
€
21K
|
€
70K
|
€
-16K
|
€
-17K
|
€
28K
|
€
50K
|
€
66K
|
€
77K
|
€
33K
|
€
30K
|
€
-5K
|
€
-5K
|
€
26K
|
€
44K
|
€
-17K
|
€
-10K
|
|
|
€
-8K
|
€
73K
|
€
2K
|
€
81K
|
€
1K
|
€
46K
|
€
-39K
|
€
-22K
|
€
17K
|
€
10K
|
€
31K
|
€
51K
|
€
5K
|
€
9K
|
€
-23K
|
€
-20K
|
€
24K
|
€
37K
|
€
-29K
|
€
-16K
|
|
|
€
8K
|
€
-50K
|
€
13K
|
€
-3K
|
€
0
|
-
|
€
168K
|
€
73K
|
€
81K
|
€
123K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
1K
|
€
37K
|
€
30K
|
€
90K
|
€
13K
|
€
22K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
198K
|
€
189K
|
€
1K
|
€
88K
|
€
19K
|
€
16K
|
€
17K
|
€
5K
|
€
10K
|
€
8K
|
€
14K
|
€
8K
|
€
45K
|
€
15K
|
€
11K
|
€
4K
|
€
4K
|
€
3K
|
€
5K
|
€
8K
|
|
|
€
-8K
|
€
94K
|
€
7K
|
€
103K
|
€
27K
|
€
79K
|
€
-4K
|
€
13K
|
€
54K
|
€
31K
|
€
42K
|
€
68K
|
€
23K
|
€
27K
|
€
-4K
|
€
282
|
€
38K
|
€
48K
|
€
-22K
|
€
-11K
|
|
|
€
74K
|
€
136K
|
€
36K
|
€
243K
|
€
186K
|
€
388K
|
€
186K
|
€
8K
|
€
-31K
|
€
144K
|
€
385K
|
€
43K
|
€
331K
|
€
166K
|
€
95K
|
€
-44K
|
€
-1K
|
€
-3K
|
€
45K
|
€
-15K
|
|
|
1,13
|
1,51
|
1,20
|
5,45
|
1,35
|
3,79
|
1,76
|
1,04
|
0,41
|
1,65
|
2,40
|
1,33
|
2,72
|
1,55
|
1,21
|
0,13
|
0,77
|
0,98
|
1,24
|
0,36
|
|
|
0,37
|
0,73
|
0,04
|
1,67
|
0,05
|
0,17
|
0,10
|
0,05
|
0,47
|
0,15
|
1,45
|
0,09
|
1,41
|
0,76
|
0,03
|
0,13
|
0,77
|
0,06
|
0,03
|
0,54
|
|
|
1,13
|
1,51
|
1,20
|
5,45
|
1,35
|
3,79
|
1,76
|
1,04
|
0,44
|
1,77
|
2,51
|
1,38
|
2,85
|
1,58
|
1,21
|
0,13
|
0,77
|
0,98
|
1,24
|
0,44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
994K
|
€
763K
|
€
648K
|
€
720K
|
€
1,16M
|
€
1,00M
|
€
939K
|
€
582K
|
€
359K
|
€
659K
|
€
854K
|
€
380K
|
€
744K
|
€
707K
|
€
802K
|
€
282K
|
€
263K
|
€
372K
|
€
390K
|
€
166K
|
|
|
€
720K
|
€
481K
|
€
439K
|
€
358K
|
€
881K
|
€
713K
|
€
695K
|
€
299K
|
€
54K
|
€
371K
|
€
576K
|
€
133K
|
€
547K
|
€
515K
|
€
620K
|
€
76K
|
€
38K
|
€
170K
|
€
226K
|
€
72K
|
|
|
€
552K
|
€
267K
|
€
180K
|
€
54K
|
€
527K
|
€
139K
|
€
245K
|
€
197K
|
€
49K
|
€
206K
|
€
263K
|
€
128K
|
€
184K
|
€
296K
|
€
450K
|
€
50K
|
€
6K
|
€
132K
|
€
182K
|
€
20K
|
|
|
€
169K
|
€
214K
|
€
259K
|
€
304K
|
€
354K
|
€
574K
|
€
450K
|
€
100K
|
€
2K
|
€
150K
|
€
300K
|
|
€
356K
|
€
213K
|
€
169K
|
€
26K
|
€
32K
|
€
38K
|
€
43K
|
€
49K
|
|
|
27,54%
|
36,95%
|
32,27%
|
50,27%
|
24,18%
|
28,88%
|
25,96%
|
48,69%
|
84,96%
|
43,69%
|
32,57%
|
65,06%
|
26,42%
|
27,08%
|
22,72%
|
72,91%
|
85,55%
|
54,18%
|
42,11%
|
56,37%
|
|
|
0,62
|
0,76
|
1,24
|
0,84
|
1,26
|
1,98
|
1,85
|
0,35
|
0,01
|
0,52
|
1,08
|
|
1,81
|
1,11
|
0,93
|
0,13
|
0,14
|
0,19
|
0,26
|
0,52
|
|
|
65,65
|
3,32
|
35,17
|
2,48
|
18,77
|
6,93
|
36,02
|
16,49
|
0,82
|
5,20
|
7,52
|
1,41
|
10,85
|
10,66
|
43,12
|
5,12
|
0,95
|
3,07
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-2,95%
|
33,33%
|
3,14%
|
28,53%
|
9,67%
|
27,18%
|
-1,51%
|
4,61%
|
17,82%
|
10,90%
|
14,98%
|
27,41%
|
11,53%
|
14,36%
|
-2,13%
|
0,14%
|
16,88%
|
23,84%
|
-13,24%
|
-12,16%
|
|
|
-2,95%
|
25,77%
|
0,92%
|
22,37%
|
0,38%
|
15,76%
|
-16,16%
|
-7,66%
|
5,62%
|
3,36%
|
11,01%
|
20,58%
|
2,65%
|
4,83%
|
-12,71%
|
-9,65%
|
10,55%
|
18,36%
|
-17,62%
|
-16,76%
|
|
|
-0,81
|
9,52
|
0,30
|
11,25
|
0,09
|
4,55
|
-4,20
|
-3,73
|
4,77
|
1,47
|
3,59
|
13,39
|
0,70
|
1,31
|
-2,89
|
-7,04
|
9,03
|
9,95
|
-7,42
|
-9,45
|
|
|
-2,95
|
25,77
|
0,92
|
22,37
|
0,38
|
15,76
|
-16,16
|
-7,66
|
5,62
|
3,36
|
11,01
|
20,58
|
2,65
|
4,83
|
-12,71
|
-9,65
|
10,55
|
18,36
|
-17,62
|
-16,76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|