T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
€
31K
|
€
642K
|
€
359K
|
€
131K
|
€
61K
|
€
12K
|
€
19K
|
|
|
€
-521K
|
€
153K
|
€
103K
|
€
20K
|
€
3K
|
€
-13K
|
€
3K
|
|
|
€
-298K
|
€
275K
|
€
122K
|
€
19K
|
€
-652
|
€
-3K
|
€
9K
|
|
|
5
|
4
|
4
|
3
|
1
|
|
|
|
|
-
|
€
209K
|
€
150K
|
€
28K
|
€
16K
|
€
6K
|
€
14K
|
|
|
€
302K
|
€
288K
|
€
193K
|
€
96K
|
€
66K
|
€
32K
|
€
15K
|
|
|
€
185K
|
€
168K
|
€
50K
|
€
23K
|
€
6K
|
|
€
38
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-360K
|
€
249K
|
€
178K
|
€
34K
|
€
22K
|
€
8K
|
€
18K
|
|
|
€
-489K
|
€
230K
|
€
161K
|
€
25K
|
€
3K
|
€
-9K
|
€
4K
|
|
|
€
-521K
|
€
153K
|
€
103K
|
€
20K
|
€
3K
|
€
-13K
|
€
3K
|
|
|
€
115K
|
€
6K
|
€
68K
|
€
3K
|
€
18K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
33K
|
€
32K
|
€
24K
|
€
14K
|
€
22K
|
€
10K
|
€
6K
|
|
|
€
-392K
|
€
172K
|
€
121K
|
€
29K
|
€
22K
|
€
4K
|
€
17K
|
|
|
€
-754K
|
€
-261K
|
€
79K
|
€
-25K
|
€
60
|
€
-8K
|
€
1K
|
|
|
0,13
|
0,70
|
1,30
|
0,83
|
1
|
0,89
|
1,05
|
|
|
0,13
|
0,70
|
1,30
|
0,70
|
1,03
|
0,89
|
1,05
|
|
|
0,13
|
0,74
|
1,41
|
1,03
|
1,01
|
0,89
|
1,05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
591K
|
€
1,26M
|
€
441K
|
€
169K
|
€
122K
|
€
90K
|
€
69K
|
|
|
€
889K
|
€
918K
|
€
319K
|
€
150K
|
€
123K
|
€
94K
|
€
59K
|
|
|
€
865K
|
€
882K
|
€
268K
|
€
150K
|
€
99K
|
€
75K
|
€
28K
|
|
|
€
24K
|
€
35K
|
€
51K
|
|
€
22K
|
€
18K
|
€
31K
|
|
|
-50,49%
|
21,89%
|
27,67%
|
11,30%
|
-0,53%
|
-3,86%
|
13,51%
|
|
|
-0,08
|
0,13
|
0,42
|
|
-33,87
|
-5,26
|
3,34
|
|
|
|
3,69
|
1,79
|
4,39
|
5,57
|
11,50
|
3,36
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
131,41%
|
62,65%
|
98,86%
|
151,26%
|
-3 370,24%
|
-127,87%
|
180,90%
|
|
|
174,47%
|
55,62%
|
84,32%
|
103,41%
|
-434,72%
|
366,40%
|
33,22%
|
|
|
-88,09
|
12,17
|
23,33
|
11,69
|
2,32
|
-14,16
|
4,49
|
|
|
174,47
|
55,62
|
84,32
|
103,41
|
-434,72
|
366,40
|
33,22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5
|
4
|
4
|
3
|
1
|
|
|
|
|
€
37K
|
€
42K
|
€
13K
|
€
8K
|
€
6K
|
|
|