T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-8K
|
€
2K
|
€
-15K
|
€
-11K
|
€
18K
|
€
18K
|
€
2K
|
€
9K
|
€
29K
|
€
54K
|
€
10K
|
€
4K
|
€
-2K
|
€
-8K
|
€
6K
|
€
-5K
|
€
-6K
|
€
-5K
|
€
-14K
|
€
-47K
|
|
|
€
-10K
|
€
282
|
€
-16K
|
€
-11K
|
€
16K
|
€
2K
|
€
-4K
|
€
-23K
|
€
-3K
|
€
25K
|
€
-14K
|
€
-26K
|
€
-23K
|
€
-23K
|
€
-18K
|
€
-11K
|
€
-11K
|
€
-8K
|
€
-24K
|
€
-62K
|
|
|
€
-239K
|
€
-229K
|
€
-229K
|
€
-213K
|
€
-202K
|
€
-218K
|
€
-220K
|
€
-217K
|
€
-193K
|
€
-190K
|
€
-215K
|
€
-200K
|
€
-175K
|
€
-151K
|
€
-129K
|
€
-111K
|
€
-99K
|
€
-88K
|
€
-80K
|
€
-56K
|
|
|
-
|
€
1K
|
-
|
-
|
€
12K
|
€
2K
|
-
|
€
4K
|
€
19K
|
€
37K
|
€
7K
|
-
|
-
|
-
|
-
|
€
1K
|
€
1K
|
€
2K
|
€
1K
|
€
1K
|
|
|
|
|
|
|
|
|
€
963
|
€
4K
|
€
7K
|
€
9K
|
€
7K
|
€
1K
|
€
1K
|
€
948
|
€
2K
|
€
621
|
€
747
|
€
4K
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-8K
|
€
2K
|
€
-15K
|
€
-11K
|
€
17K
|
€
3K
|
€
-677
|
€
6K
|
€
27K
|
€
53K
|
€
10K
|
€
-3K
|
€
-2K
|
€
-9K
|
€
-2K
|
€
-8K
|
€
-9K
|
€
-7K
|
€
-19K
|
€
-59K
|
|
|
€
-10K
|
€
377
|
€
-16K
|
€
-11K
|
€
16K
|
€
3K
|
€
-3K
|
€
-22K
|
€
1K
|
€
26K
|
€
-14K
|
€
-25K
|
€
-22K
|
€
-28K
|
€
-20K
|
€
-11K
|
€
-11K
|
€
-9K
|
€
-21K
|
€
-62K
|
|
|
€
-10K
|
€
282
|
€
-16K
|
€
-11K
|
€
16K
|
€
2K
|
€
-4K
|
€
-23K
|
€
-3K
|
€
25K
|
€
-14K
|
€
-26K
|
€
-23K
|
€
-23K
|
€
-18K
|
€
-11K
|
€
-11K
|
€
-8K
|
€
-24K
|
€
-62K
|
|
|
€
0
|
€
5K
|
€
2K
|
€
2K
|
€
2K
|
-
|
€
2K
|
-
|
€
2K
|
€
-17K
|
€
14K
|
€
61K
|
€
453
|
€
6K
|
€
88K
|
€
1K
|
€
4K
|
€
2K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
487
|
€
151
|
|
€
20K
|
€
944
|
€
7K
|
€
35K
|
€
51K
|
€
45K
|
€
18K
|
€
6K
|
€
337
|
€
123
|
€
289
|
€
4K
|
|
€
2K
|
€
2K
|
€
253
|
|
|
€
-8K
|
€
2K
|
€
-15K
|
€
-11K
|
€
17K
|
€
3K
|
€
-789
|
€
4K
|
€
23K
|
€
51K
|
€
9K
|
€
-4K
|
€
-3K
|
€
-3K
|
€
-345
|
€
-9K
|
€
-9K
|
€
-6K
|
€
-22K
|
€
-59K
|
|
|
€
-244K
|
€
-236K
|
€
-233K
|
€
-41K
|
€
-28K
|
€
-44K
|
€
-47K
|
€
-44K
|
€
-46K
|
€
-66K
|
€
-108K
|
€
-103K
|
€
-37K
|
€
-34K
|
€
-199K
|
€
-111K
|
€
-102K
|
€
-89K
|
€
-81K
|
€
-59K
|
|
|
0,09
|
0,01
|
0
|
0
|
0,41
|
0,10
|
0,33
|
0,72
|
0,67
|
0,57
|
0,31
|
0,13
|
0,07
|
0,27
|
0,07
|
0,11
|
0,28
|
0,20
|
0,17
|
0,13
|
|
|
0,01
|
0,01
|
0
|
0
|
0,41
|
0,10
|
0,33
|
0,72
|
0,92
|
0,93
|
0,65
|
0,13
|
0,07
|
0,27
|
0,07
|
0,11
|
0,28
|
0,20
|
0,17
|
0,13
|
|
|
0,09
|
0,01
|
0
|
0
|
0,41
|
0,10
|
0,33
|
0,72
|
0,78
|
0,71
|
0,42
|
0,13
|
0,07
|
0,27
|
0,07
|
0,11
|
0,28
|
0,20
|
0,17
|
0,13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
31K
|
€
10K
|
€
5K
|
€
3K
|
€
21K
|
€
6K
|
€
26K
|
€
119K
|
€
120K
|
€
140K
|
€
117K
|
€
93K
|
€
40K
|
€
69K
|
€
86K
|
€
14K
|
€
43K
|
€
24K
|
€
18K
|
€
12K
|
|
|
€
270K
|
€
239K
|
€
234K
|
€
216K
|
€
223K
|
€
224K
|
€
246K
|
€
335K
|
€
313K
|
€
330K
|
€
332K
|
€
293K
|
€
215K
|
€
221K
|
€
215K
|
€
125K
|
€
142K
|
€
111K
|
€
98K
|
€
68K
|
|
|
€
270K
|
€
239K
|
€
234K
|
€
41K
|
€
48K
|
€
49K
|
€
71K
|
€
160K
|
€
119K
|
€
125K
|
€
116K
|
€
118K
|
€
40K
|
€
46K
|
€
215K
|
€
125K
|
€
142K
|
€
111K
|
€
98K
|
€
68K
|
|
|
|
|
|
€
175K
|
€
175K
|
€
175K
|
€
175K
|
€
175K
|
€
175K
|
€
175K
|
€
175K
|
€
175K
|
€
175K
|
€
175K
|
|
|
|
|
|
|
|
|
-765,22%
|
-2 269,30%
|
-4 971,99%
|
-6 657,35%
|
-943,34%
|
-3 634,36%
|
-844,38%
|
-182,40%
|
-161,02%
|
-135,63%
|
-182,81%
|
-215,26%
|
-431,67%
|
-217,87%
|
-148,75%
|
-777,36%
|
-231,97%
|
-373,42%
|
-446,79%
|
-467,41%
|
|
|
|
|
|
-0,82
|
-0,87
|
-0,80
|
-0,80
|
-0,81
|
-0,91
|
-0,92
|
-0,82
|
-0,87
|
-1
|
-1,16
|
|
|
|
|
|
|
|
|
|
138,10
|
|
|
12,88
|
65,09
|
|
56,15
|
11,46
|
6,27
|
33,82
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,44%
|
-0,71%
|
6,75%
|
5,10%
|
-8,56%
|
-1,52%
|
0,36%
|
-1,96%
|
-11,73%
|
-27,07%
|
-4,17%
|
2,09%
|
1,88%
|
2,03%
|
0,27%
|
7,69%
|
8,91%
|
6,82%
|
27,63%
|
105,53%
|
|
|
4,11%
|
-0,12%
|
7,04%
|
5,34%
|
-8,01%
|
-1,10%
|
1,60%
|
10,79%
|
1,77%
|
-13,13%
|
6,71%
|
12,76%
|
13,33%
|
15,13%
|
13,95%
|
10,36%
|
11,43%
|
9,01%
|
30,36%
|
111,24%
|
|
|
-31,41
|
2,79
|
-349,83
|
-355,64
|
75,56
|
39,89
|
-13,55
|
-19,69
|
-2,84
|
17,81
|
-12,26
|
-27,47
|
-57,55
|
-32,95
|
-20,76
|
-80,51
|
-26,53
|
-33,66
|
-135,65
|
-519,93
|
|
|
4,11
|
-0,12
|
7,04
|
5,34
|
-8,01
|
-1,10
|
1,60
|
10,79
|
1,77
|
-13,13
|
6,71
|
12,76
|
13,33
|
15,13
|
13,95
|
10,36
|
11,43
|
9,01
|
30,36
|
111,24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
78,74
|
281,28
|
123,71
|
162,50
|
68,67
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
78,74
|
281,28
|
123,71
|
162,50
|
68,67
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|