T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-17K
|
€
12K
|
€
11K
|
€
7K
|
€
17K
|
€
209K
|
€
10K
|
€
-20K
|
€
44K
|
€
14K
|
€
42K
|
€
44K
|
€
38K
|
€
164K
|
€
140K
|
€
145K
|
€
154K
|
€
159K
|
€
105K
|
€
107K
|
|
|
€
-37K
|
€
-9K
|
€
697
|
€
-5K
|
€
-4K
|
€
156K
|
€
-14K
|
€
-46K
|
€
-4K
|
€
-22K
|
€
390
|
€
2K
|
€
-2K
|
€
89K
|
€
57K
|
€
62K
|
€
68K
|
€
73K
|
€
34K
|
€
42K
|
|
|
€
52K
|
€
88K
|
€
98K
|
€
97K
|
€
102K
|
€
106K
|
€
-51K
|
€
-36K
|
€
496K
|
€
500K
|
€
522K
|
€
522K
|
€
573K
|
€
576K
|
€
486K
|
€
429K
|
€
534K
|
€
466K
|
€
393K
|
€
359K
|
|
|
€
2K
|
€
10K
|
€
10K
|
€
5K
|
€
15K
|
€
169K
|
€
7K
|
-
|
€
49K
|
€
37K
|
€
65K
|
€
62K
|
€
65K
|
€
195K
|
€
135K
|
€
143K
|
€
174K
|
€
187K
|
€
120K
|
€
109K
|
|
|
-
|
€
931
|
€
5K
|
€
349
|
€
396
|
€
33K
|
€
2K
|
€
1K
|
€
8K
|
€
3K
|
€
5K
|
€
5K
|
€
2K
|
€
15K
|
€
8K
|
€
35K
|
€
10K
|
€
61K
|
€
4K
|
€
8K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
540K
|
|
|
|
€
167K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22 000,05%
|
|
|
|
270,68%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-19K
|
€
10K
|
€
10K
|
€
3K
|
€
16K
|
€
207K
|
€
9K
|
€
-21K
|
€
25K
|
€
13K
|
€
41K
|
€
42K
|
€
39K
|
€
161K
|
€
133K
|
€
140K
|
€
152K
|
€
157K
|
€
103K
|
€
94K
|
|
|
€
-39K
|
€
-7K
|
€
572
|
€
-5K
|
€
8K
|
€
198K
|
€
-14K
|
€
-46K
|
€
-3K
|
€
-18K
|
€
5K
|
€
6K
|
€
3K
|
€
124K
|
€
89K
|
€
99K
|
€
106K
|
€
117K
|
€
68K
|
€
73K
|
|
|
€
-37K
|
€
-9K
|
€
40K
|
€
-5K
|
€
-4K
|
€
117K
|
€
-14K
|
€
-46K
|
€
-4K
|
€
-22K
|
€
390
|
€
2K
|
€
-2K
|
€
89K
|
€
57K
|
€
62K
|
€
68K
|
€
73K
|
€
34K
|
€
42K
|
|
|
€
28K
|
€
59K
|
€
21K
|
€
849
|
€
0
|
|
€
0
|
€
0
|
€
13K
|
€
9K
|
€
11K
|
€
5K
|
€
6K
|
€
11K
|
€
13K
|
€
27K
|
€
30K
|
€
111K
|
€
166K
|
€
270K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
47K
|
€
110K
|
€
158K
|
€
171K
|
€
164K
|
€
161K
|
€
32K
|
€
16K
|
€
56K
|
€
29K
|
€
36K
|
€
58K
|
€
80K
|
€
98K
|
€
48K
|
€
28K
|
€
35K
|
€
37K
|
€
41K
|
€
139K
|
|
|
€
-17K
|
€
8K
|
€
10K
|
€
3K
|
€
3K
|
€
165K
|
€
9K
|
€
-21K
|
€
24K
|
€
10K
|
€
36K
|
€
38K
|
€
34K
|
€
126K
|
€
100K
|
€
102K
|
€
114K
|
€
114K
|
€
69K
|
€
63K
|
|
|
€
-211K
|
€
-166K
|
€
-115K
|
€
-104K
|
€
-107K
|
€
-110K
|
€
-431K
|
€
-441K
|
€
67K
|
€
56K
|
€
55K
|
€
30K
|
€
50K
|
€
72K
|
€
17K
|
€
17K
|
€
148K
|
€
115K
|
€
175K
|
€
276K
|
|
|
0,20
|
0,41
|
0,59
|
0,62
|
0,61
|
0,65
|
0,19
|
0,16
|
2,15
|
1,99
|
1,89
|
1,43
|
1,75
|
1,90
|
1,22
|
1,16
|
8,25
|
2,40
|
8,63
|
8,69
|
|
|
0,20
|
0,41
|
0,59
|
0,62
|
0,61
|
0,65
|
0,19
|
0,16
|
2,15
|
1,99
|
1,89
|
1,43
|
1,75
|
1,90
|
1,22
|
1,16
|
8,25
|
2,40
|
8,63
|
8,69
|
|
|
0,20
|
0,41
|
0,59
|
0,62
|
0,61
|
0,65
|
0,19
|
0,16
|
2,15
|
1,99
|
1,89
|
1,43
|
1,75
|
1,90
|
1,22
|
1,16
|
8,25
|
2,40
|
8,63
|
8,69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
314K
|
€
369K
|
€
377K
|
€
374K
|
€
377K
|
€
418K
|
€
480K
|
€
490K
|
€
554K
|
€
556K
|
€
584K
|
€
592K
|
€
641K
|
€
706K
|
€
675K
|
€
731K
|
€
792K
|
€
835K
|
€
766K
|
€
749K
|
|
|
€
263K
|
€
280K
|
€
280K
|
€
277K
|
€
276K
|
€
312K
|
€
530K
|
€
527K
|
€
58K
|
€
56K
|
€
61K
|
€
70K
|
€
67K
|
€
130K
|
€
189K
|
€
302K
|
€
258K
|
€
369K
|
€
373K
|
€
390K
|
|
|
€
263K
|
€
279K
|
€
280K
|
€
277K
|
€
276K
|
€
312K
|
€
530K
|
€
527K
|
€
58K
|
€
56K
|
€
61K
|
€
70K
|
€
67K
|
€
80K
|
€
79K
|
€
105K
|
€
20K
|
€
82K
|
€
23K
|
€
36K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
50K
|
€
110K
|
€
197K
|
€
237K
|
€
287K
|
€
350K
|
€
354K
|
|
|
16,40%
|
24,00%
|
25,86%
|
25,93%
|
26,90%
|
25,32%
|
-10,53%
|
-7,43%
|
89,50%
|
89,90%
|
89,50%
|
88,21%
|
89,50%
|
81,55%
|
72,00%
|
58,73%
|
67,48%
|
55,81%
|
51,29%
|
47,93%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,09
|
0,23
|
0,46
|
0,44
|
0,62
|
0,89
|
0,99
|
|
|
|
28,02
|
29,28
|
106,01
|
17,52
|
1,51
|
56,22
|
|
2,33
|
4,19
|
1,50
|
1,65
|
1,73
|
0,81
|
1,42
|
2,16
|
1,70
|
2,35
|
3,62
|
4,13
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-32,78%
|
9,24%
|
9,92%
|
3,43%
|
3,41%
|
156,32%
|
-18,47%
|
58,75%
|
4,88%
|
1,93%
|
6,87%
|
7,38%
|
5,91%
|
21,92%
|
20,59%
|
23,81%
|
21,35%
|
24,45%
|
17,51%
|
17,64%
|
|
|
-71,66%
|
-10,29%
|
0,71%
|
-4,76%
|
-4,29%
|
147,75%
|
27,95%
|
127,43%
|
-0,83%
|
-4,44%
|
0,07%
|
0,47%
|
-0,37%
|
15,55%
|
11,68%
|
14,34%
|
12,77%
|
15,76%
|
8,57%
|
11,63%
|
|
|
-11,75
|
-2,47
|
0,18
|
-1,23
|
-1,15
|
37,41
|
-2,94
|
-9,47
|
-0,75
|
-3,99
|
0,07
|
0,41
|
-0,33
|
12,68
|
8,41
|
8,42
|
8,61
|
8,80
|
4,40
|
5,57
|
|
|
-71,66
|
-10,29
|
0,71
|
-4,76
|
-4,29
|
147,75
|
27,95
|
127,43
|
-0,83
|
-4,44
|
0,07
|
0,47
|
-0,37
|
15,55
|
11,68
|
14,34
|
12,77
|
15,76
|
8,57
|
11,63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|