T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
21K
|
€
-8K
|
€
-34K
|
€
-8K
|
€
-3K
|
€
-10K
|
€
26K
|
€
46K
|
€
46K
|
€
43K
|
€
49K
|
€
49K
|
€
48K
|
€
47K
|
€
72K
|
|
|
€
-8K
|
€
-791
|
€
-31K
|
€
-54K
|
€
-29K
|
€
-25K
|
€
-68K
|
€
-6K
|
€
14K
|
€
14K
|
€
8K
|
€
16K
|
€
15K
|
€
8K
|
€
-2K
|
€
-11K
|
|
|
€
13K
|
€
21K
|
€
22K
|
€
80K
|
€
134K
|
€
7K
|
€
31K
|
€
100K
|
€
105K
|
€
92K
|
€
77K
|
€
69K
|
€
52K
|
€
36K
|
€
29K
|
€
31K
|
|
|
€
9K
|
€
16K
|
€
767
|
€
3K
|
€
6K
|
€
244
|
€
1K
|
€
22K
|
€
39K
|
€
39K
|
€
31K
|
€
40K
|
€
39K
|
€
38K
|
€
33K
|
€
50K
|
|
|
€
1K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
21K
|
€
-10K
|
€
-37K
|
€
-11K
|
€
-5K
|
€
-47K
|
€
23K
|
€
44K
|
€
44K
|
€
40K
|
€
46K
|
€
47K
|
€
46K
|
€
45K
|
€
69K
|
|
|
€
-3K
|
€
6K
|
€
-25K
|
€
-52K
|
€
-26K
|
€
-20K
|
€
-62K
|
€
8K
|
€
29K
|
€
29K
|
€
25K
|
€
31K
|
€
32K
|
€
25K
|
€
17K
|
€
16K
|
|
|
€
-8K
|
€
-791
|
€
-31K
|
€
-54K
|
€
-29K
|
€
-25K
|
€
-68K
|
€
-6K
|
€
14K
|
€
14K
|
€
8K
|
€
16K
|
€
15K
|
€
8K
|
€
-2K
|
€
-11K
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
76
|
€
170
|
€
169
|
€
170
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
917
|
€
2K
|
€
246
|
€
3K
|
€
3K
|
€
1K
|
€
8
|
€
3K
|
€
255
|
€
7K
|
€
156
|
€
6K
|
€
4K
|
€
287
|
€
1K
|
€
31
|
|
|
€
7K
|
€
14K
|
€
-16K
|
€
-39K
|
€
-14K
|
€
-10K
|
€
-53K
|
€
9K
|
€
29K
|
€
29K
|
€
23K
|
€
31K
|
€
31K
|
€
28K
|
€
25K
|
€
42K
|
|
|
€
-99K
|
€
-106K
|
€
-120K
|
€
-92K
|
€
-52K
|
€
-172K
|
€
-136K
|
€
-32K
|
€
-14K
|
€
-16K
|
€
-19K
|
€
-38K
|
€
-44K
|
€
-48K
|
€
-49K
|
€
-48K
|
|
|
0,01
|
0,02
|
0
|
0,03
|
0,06
|
0,01
|
0,04
|
0,44
|
0,61
|
0,45
|
0,48
|
0,20
|
0,10
|
0,29
|
0,29
|
0,32
|
|
|
0,01
|
0,02
|
0
|
0,03
|
0,06
|
0,01
|
0,04
|
0,44
|
0,61
|
0,45
|
0,48
|
0,20
|
0,10
|
0,29
|
0,29
|
0,32
|
|
|
0,01
|
0,02
|
0
|
0,03
|
0,06
|
0,01
|
0,04
|
0,44
|
0,61
|
0,45
|
0,48
|
0,20
|
0,10
|
0,29
|
0,29
|
0,32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
113K
|
€
129K
|
€
142K
|
€
174K
|
€
190K
|
€
203K
|
€
222K
|
€
256K
|
€
269K
|
€
275K
|
€
294K
|
€
301K
|
€
312K
|
€
341K
|
€
363K
|
€
393K
|
|
|
€
100K
|
€
108K
|
€
120K
|
€
94K
|
€
56K
|
€
196K
|
€
190K
|
€
157K
|
€
164K
|
€
183K
|
€
217K
|
€
232K
|
€
260K
|
€
305K
|
€
334K
|
€
362K
|
|
|
€
100K
|
€
107K
|
€
120K
|
€
94K
|
€
56K
|
€
174K
|
€
141K
|
€
56K
|
€
37K
|
€
29K
|
€
36K
|
€
48K
|
€
49K
|
€
67K
|
€
69K
|
€
71K
|
|
|
|
|
|
|
|
€
22K
|
€
49K
|
€
100K
|
€
127K
|
€
154K
|
€
181K
|
€
184K
|
€
211K
|
€
238K
|
€
265K
|
€
292K
|
|
|
11,38%
|
16,32%
|
15,33%
|
45,85%
|
70,72%
|
3,41%
|
14,20%
|
38,92%
|
39,14%
|
33,35%
|
26,19%
|
23,02%
|
16,58%
|
10,65%
|
7,93%
|
7,94%
|
|
|
|
|
|
|
|
3,24
|
1,57
|
1,01
|
1,21
|
1,68
|
2,35
|
2,65
|
4,08
|
6,55
|
9,20
|
9,33
|
|
|
8,19
|
5,10
|
|
|
|
|
|
6,71
|
3,75
|
4,17
|
5,36
|
5,01
|
5,53
|
6,58
|
7,40
|
5,27
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
53,42%
|
67,76%
|
-72,24%
|
-49,19%
|
-10,45%
|
-138,53%
|
-169,06%
|
9,45%
|
27,21%
|
31,82%
|
29,35%
|
44,34%
|
59,07%
|
78,23%
|
88,25%
|
132,90%
|
|
|
-63,59%
|
-3,77%
|
-141,17%
|
-67,95%
|
-21,62%
|
-355,43%
|
-216,68%
|
-5,58%
|
12,96%
|
15,46%
|
9,87%
|
22,62%
|
29,73%
|
20,81%
|
-8,63%
|
-35,99%
|
|
|
-7,24
|
-0,62
|
-21,64
|
-31,16
|
-15,29
|
-12,11
|
-30,78
|
-2,17
|
5,07
|
5,16
|
2,58
|
5,21
|
4,93
|
2,22
|
-0,68
|
-2,86
|
|
|
-63,59
|
-3,77
|
-141,17
|
-67,95
|
-21,62
|
-355,43
|
-216,68
|
-5,58
|
12,96
|
15,46
|
9,87
|
22,62
|
29,73
|
20,81
|
-8,63
|
-35,99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|