T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
174K
|
€
267K
|
€
22K
|
€
3K
|
€
4K
|
€
7K
|
€
3K
|
€
-187
|
€
12K
|
€
14K
|
€
11K
|
€
11K
|
€
20K
|
€
20K
|
€
5K
|
€
8K
|
€
9K
|
€
7K
|
€
7K
|
€
-5K
|
|
|
€
108K
|
€
234K
|
€
14K
|
€
-5K
|
€
-4K
|
€
-466
|
€
-5K
|
€
-18K
|
€
-5K
|
€
-4K
|
€
-7K
|
€
-5K
|
€
2K
|
€
1K
|
€
-13K
|
€
-15K
|
€
-14K
|
€
-15K
|
€
-15K
|
€
-30K
|
|
|
€
287K
|
€
179K
|
€
-55K
|
€
-69K
|
€
-64K
|
€
-60K
|
€
-59K
|
€
-54K
|
€
-36K
|
€
-31K
|
€
-27K
|
€
-19K
|
€
-14K
|
€
-16K
|
€
-18K
|
€
-4K
|
€
10K
|
€
24K
|
€
39K
|
€
53K
|
|
|
€
164K
|
€
217K
|
€
14K
|
€
92
|
€
787
|
€
3K
|
€
55
|
-
|
€
7K
|
€
8K
|
€
6K
|
€
6K
|
€
12K
|
€
12K
|
€
1K
|
€
4K
|
€
5K
|
€
3K
|
€
5K
|
€
2K
|
|
|
€
636
|
€
47K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
169K
|
€
264K
|
€
19K
|
€
131
|
€
1K
|
€
5K
|
€
78
|
€
-3K
|
€
10K
|
€
11K
|
€
8K
|
€
8K
|
€
17K
|
€
17K
|
€
2K
|
€
5K
|
€
6K
|
€
4K
|
€
5K
|
€
-7K
|
|
|
€
163K
|
€
258K
|
€
14K
|
€
-5K
|
€
-4K
|
€
-574
|
€
-5K
|
€
-19K
|
€
-6K
|
€
-5K
|
€
-8K
|
€
-8K
|
€
985
|
€
764
|
€
-14K
|
€
-15K
|
€
-14K
|
€
-17K
|
€
-15K
|
€
-27K
|
|
|
€
109K
|
€
234K
|
€
15K
|
€
-5K
|
€
-4K
|
€
56
|
€
-4K
|
€
-17K
|
€
-4K
|
€
-2K
|
€
-6K
|
€
-3K
|
€
3K
|
€
3K
|
€
-12K
|
€
-13K
|
€
-12K
|
€
-13K
|
€
-13K
|
€
-29K
|
|
|
€
8K
|
€
6K
|
€
15K
|
€
0
|
€
0
|
|
€
0
|
€
0
|
€
2K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
-1
|
€
0
|
€
0
|
€
0
|
€
23K
|
€
-119
|
€
285K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
87K
|
€
163K
|
€
6K
|
€
1K
|
€
1K
|
€
2K
|
€
5K
|
€
1K
|
€
805
|
€
2K
|
€
690
|
€
1K
|
€
535
|
€
15
|
€
13
|
€
221
|
€
834
|
€
530
|
€
297
|
€
600
|
|
|
€
114K
|
€
239K
|
€
19K
|
€
192
|
€
1K
|
€
5K
|
€
269
|
€
-2K
|
€
11K
|
€
12K
|
€
8K
|
€
11K
|
€
18K
|
€
17K
|
€
3K
|
€
6K
|
€
7K
|
€
6K
|
€
5K
|
€
-11K
|
|
|
€
-266K
|
€
-371K
|
€
-604K
|
€
-608K
|
€
-608K
|
€
-609K
|
€
-614K
|
€
-614K
|
€
-611K
|
€
-619K
|
€
-630K
|
€
-638K
|
€
-648K
|
€
-665K
|
€
-681K
|
€
-683K
|
€
-688K
|
€
-694K
|
€
-676K
|
€
-680K
|
|
|
0,33
|
0,45
|
0,01
|
0
|
0
|
0
|
0,01
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0,08
|
0,25
|
|
|
0,34
|
0,45
|
0,01
|
0
|
0
|
0
|
0,01
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0,08
|
0,26
|
|
|
0,34
|
0,45
|
0,01
|
0
|
0
|
0
|
0,01
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0,08
|
0,26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
700K
|
€
866K
|
€
570K
|
€
555K
|
€
560K
|
€
567K
|
€
576K
|
€
577K
|
€
592K
|
€
607K
|
€
622K
|
€
638K
|
€
654K
|
€
669K
|
€
685K
|
€
701K
|
€
723K
|
€
742K
|
€
795K
|
€
990K
|
|
|
€
399K
|
€
674K
|
€
611K
|
€
609K
|
€
609K
|
€
611K
|
€
620K
|
€
615K
|
€
611K
|
€
621K
|
€
631K
|
€
639K
|
€
648K
|
€
665K
|
€
681K
|
€
683K
|
€
690K
|
€
694K
|
€
732K
|
€
911K
|
|
|
€
395K
|
€
671K
|
€
611K
|
€
609K
|
€
609K
|
€
611K
|
€
620K
|
€
615K
|
€
610K
|
€
619K
|
€
630K
|
€
638K
|
€
647K
|
€
664K
|
€
680K
|
€
683K
|
€
690K
|
€
694K
|
€
732K
|
€
907K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41,00%
|
20,62%
|
-9,64%
|
-12,43%
|
-11,41%
|
-10,54%
|
-10,30%
|
-9,41%
|
-6,11%
|
-5,08%
|
-4,32%
|
-3,03%
|
-2,21%
|
-2,42%
|
-2,57%
|
-0,60%
|
1,44%
|
3,24%
|
4,85%
|
5,40%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,36
|
2,55
|
31,74
|
4 647,91
|
545,67
|
130,02
|
7 941,45
|
|
60,89
|
55,57
|
81,52
|
81,92
|
38,30
|
39,78
|
379,75
|
138,77
|
114,93
|
194,46
|
159,87
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39,63%
|
133,80%
|
-35,12%
|
-0,28%
|
-1,79%
|
-8,05%
|
-0,45%
|
3,91%
|
-29,76%
|
-38,62%
|
-31,48%
|
-57,17%
|
-122,12%
|
-107,69%
|
-14,40%
|
-134,12%
|
64,08%
|
23,76%
|
12,15%
|
-20,16%
|
|
|
37,71%
|
130,76%
|
-25,52%
|
7,37%
|
6,47%
|
0,78%
|
8,44%
|
33,43%
|
14,59%
|
13,04%
|
27,93%
|
25,27%
|
-11,80%
|
-9,02%
|
76,12%
|
347,79%
|
-130,40%
|
-60,65%
|
-38,60%
|
-56,78%
|
|
|
15,46
|
26,97
|
2,46
|
-0,92
|
-0,74
|
-0,08
|
-0,87
|
-3,15
|
-0,89
|
-0,66
|
-1,21
|
-0,77
|
0,26
|
0,22
|
-1,96
|
-2,09
|
-1,88
|
-1,96
|
-1,87
|
-3,07
|
|
|
37,71
|
130,76
|
-25,52
|
7,37
|
6,47
|
0,78
|
8,44
|
33,43
|
14,59
|
13,04
|
27,93
|
25,27
|
-11,80
|
-9,02
|
76,12
|
347,79
|
-130,40
|
-60,65
|
-38,60
|
-56,78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|