TI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
35K
|
€
26K
|
€
32K
|
€
-10K
|
€
24K
|
€
134K
|
€
106K
|
€
58K
|
€
49K
|
€
83K
|
€
637
|
€
93K
|
€
128K
|
€
209K
|
€
31K
|
€
15K
|
|
|
€
-5K
|
€
-9K
|
€
-3K
|
€
-27K
|
€
17K
|
€
7K
|
€
56K
|
€
-44K
|
€
7K
|
€
23K
|
€
-121K
|
€
-5K
|
€
5K
|
€
-1K
|
€
869
|
€
-6K
|
|
|
€
12K
|
€
17K
|
€
25K
|
€
29K
|
€
55K
|
€
39K
|
€
32K
|
€
-23K
|
€
-79K
|
€
-86K
|
€
-108K
|
€
12K
|
€
17K
|
€
12K
|
€
13K
|
€
12K
|
|
|
€
19K
|
€
14K
|
€
30K
|
€
4K
|
€
24K
|
€
123K
|
€
113K
|
€
46K
|
€
24K
|
€
78K
|
€
1K
|
€
87K
|
€
129K
|
€
232K
|
€
35K
|
€
7K
|
|
|
€
8K
|
€
16K
|
€
5K
|
€
997
|
€
10K
|
€
33K
|
€
21K
|
€
17K
|
€
19K
|
|
|
€
40
|
€
9K
|
€
28K
|
€
19K
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
19K
|
€
25K
|
€
-16K
|
€
16K
|
€
109K
|
€
101K
|
€
39K
|
€
21K
|
€
79K
|
€
-19K
|
€
88K
|
€
112K
|
€
206K
|
€
29K
|
€
10K
|
|
|
€
5K
|
€
-2K
|
€
4K
|
€
-41K
|
€
-10K
|
€
22K
|
€
64K
|
€
998
|
€
-18K
|
€
35K
|
€
-83K
|
€
32K
|
€
47K
|
€
105K
|
€
11K
|
€
-361
|
|
|
€
-5K
|
€
-9K
|
€
-3K
|
€
-27K
|
€
17K
|
€
7K
|
€
56K
|
€
-44K
|
€
7K
|
€
23K
|
€
-121K
|
€
-5K
|
€
5K
|
€
-1K
|
€
869
|
€
-6K
|
|
|
€
328
|
€
329
|
€
551
|
€
658
|
€
17K
|
€
6K
|
€
107
|
€
107
|
€
4K
|
€
22K
|
€
13K
|
€
-18K
|
€
55K
|
€
677K
|
€
75K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
1
|
€
1
|
€
21
|
€
0
|
€
2K
|
€
732
|
€
1
|
|
|
€
2K
|
€
2K
|
€
1
|
€
6K
|
€
2K
|
€
12K
|
|
|
€
16K
|
€
12K
|
€
18K
|
€
-2K
|
€
43K
|
€
114K
|
€
93K
|
€
-6K
|
€
46K
|
€
67K
|
€
-56K
|
€
52K
|
€
70K
|
€
99K
|
€
19K
|
€
4K
|
|
|
€
-176K
|
€
-158K
|
€
-138K
|
€
-124K
|
€
-90K
|
€
-65K
|
€
-94K
|
€
-148K
|
€
-61K
|
€
-71K
|
€
-126K
|
€
-32K
|
€
-77K
|
€
-69K
|
€
-72K
|
€
-10K
|
|
|
0,19
|
0,08
|
0,09
|
0,15
|
0,35
|
0,29
|
0,15
|
0,38
|
0,73
|
0,77
|
0,41
|
0,75
|
0,43
|
0,53
|
0,38
|
0,70
|
|
|
0,19
|
0,08
|
0,09
|
0,15
|
0,35
|
0,29
|
0,15
|
0,38
|
0,73
|
0,77
|
0,41
|
0,75
|
0,42
|
0,53
|
0,38
|
0,70
|
|
|
0,19
|
0,08
|
0,09
|
0,15
|
0,35
|
0,29
|
0,15
|
0,38
|
0,73
|
0,77
|
0,41
|
0,75
|
0,45
|
0,53
|
0,38
|
0,70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
329K
|
€
321K
|
€
342K
|
€
372K
|
€
424K
|
€
412K
|
€
428K
|
€
541K
|
€
650K
|
€
763K
|
€
631K
|
€
688K
|
€
725K
|
€
754K
|
€
144K
|
€
66K
|
|
|
€
317K
|
€
304K
|
€
316K
|
€
343K
|
€
367K
|
€
353K
|
€
396K
|
€
564K
|
€
407K
|
€
528K
|
€
418K
|
€
354K
|
€
387K
|
€
422K
|
€
131K
|
€
54K
|
|
|
€
219K
|
€
172K
|
€
151K
|
€
145K
|
€
139K
|
€
93K
|
€
110K
|
€
239K
|
€
227K
|
€
315K
|
€
215K
|
€
128K
|
€
130K
|
€
146K
|
€
116K
|
€
33K
|
|
|
€
98K
|
€
133K
|
€
165K
|
€
198K
|
€
228K
|
€
261K
|
€
286K
|
€
325K
|
€
180K
|
€
212K
|
€
203K
|
€
227K
|
€
252K
|
€
276K
|
€
15K
|
€
21K
|
|
|
3,55%
|
5,17%
|
7,43%
|
7,70%
|
13,06%
|
9,42%
|
7,54%
|
-4,30%
|
-12,13%
|
-11,20%
|
-17,19%
|
1,81%
|
2,38%
|
1,55%
|
9,07%
|
18,46%
|
|
|
8,42
|
8
|
6,52
|
6,91
|
4,11
|
6,71
|
8,85
|
-13,97
|
-2,29
|
-2,48
|
-1,87
|
18,19
|
14,56
|
23,56
|
1,15
|
1,76
|
|
|
12,15
|
15,78
|
12,45
|
|
22,84
|
3,23
|
3,90
|
14,31
|
19,10
|
6,64
|
|
4
|
3,44
|
2,05
|
4,46
|
5,59
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
138,52%
|
74,15%
|
71,63%
|
-6,24%
|
77,75%
|
293,86%
|
288,25%
|
26,00%
|
-58,21%
|
-78,81%
|
52,07%
|
415,80%
|
405,17%
|
845,00%
|
145,56%
|
29,80%
|
|
|
-42,07%
|
-52,97%
|
-12,79%
|
-93,70%
|
29,95%
|
16,81%
|
172,00%
|
191,23%
|
-8,53%
|
-26,72%
|
111,49%
|
-38,76%
|
28,38%
|
-11,92%
|
6,64%
|
-52,14%
|
|
|
-1,49
|
-2,74
|
-0,95
|
-7,22
|
3,91
|
1,58
|
12,97
|
-8,22
|
1,03
|
2,99
|
-19,16
|
-0,70
|
0,68
|
-0,18
|
0,60
|
-9,62
|
|
|
-42,07
|
-52,97
|
-12,79
|
-93,70
|
29,95
|
16,81
|
172,00
|
191,23
|
-8,53
|
-26,72
|
111,49
|
-38,76
|
28,38
|
-11,92
|
6,64
|
-52,14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
37,79
|
51,80
|
107,94
|
28,26
|
38,79
|
266,18
|
563,06
|
681,31
|
516,20
|
231,83
|
60,59
|
15,98
|
74,02
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
37,79
|
51,80
|
107,94
|
28,26
|
38,79
|
266,18
|
563,06
|
681,31
|
516,20
|
231,83
|
60,59
|
15,98
|
74,02
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|