T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
-2K
|
€
19K
|
€
185K
|
€
86K
|
€
117K
|
€
154K
|
€
14K
|
€
49K
|
€
-633
|
€
13K
|
€
-860
|
|
|
€
10K
|
€
-25K
|
€
-11K
|
€
116K
|
€
1K
|
€
-12K
|
€
47K
|
€
-87K
|
€
20K
|
€
-14K
|
€
7K
|
€
-12
|
|
|
€
70K
|
€
60K
|
€
85K
|
€
96K
|
€
-20K
|
€
-21K
|
€
-10K
|
€
-56K
|
€
30K
|
€
11K
|
€
25K
|
€
19K
|
|
|
€
18K
|
€
3K
|
€
16K
|
€
192K
|
€
54K
|
€
83K
|
€
98K
|
€
2K
|
€
43K
|
€
379
|
€
14K
|
€
906
|
|
|
€
968
|
€
37
|
€
2K
|
€
370
|
|
€
1K
|
|
€
59
|
€
3K
|
€
725
|
€
3K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
-9K
|
€
12K
|
€
175K
|
€
76K
|
€
105K
|
€
139K
|
€
3K
|
€
44K
|
€
-3K
|
€
13K
|
€
-2K
|
|
|
€
14K
|
€
-23K
|
€
-10K
|
€
138K
|
€
4K
|
€
-8K
|
€
50K
|
€
-84K
|
€
23K
|
€
-14K
|
€
8K
|
€
-2K
|
|
|
€
10K
|
€
-25K
|
€
-11K
|
€
116K
|
€
1K
|
€
-12K
|
€
47K
|
€
-87K
|
€
20K
|
€
-14K
|
€
7K
|
€
-12
|
|
|
€
-19K
|
€
4K
|
€
2K
|
€
19K
|
€
3K
|
€
126K
|
€
27K
|
€
244K
|
€
30K
|
€
22K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
94K
|
€
46K
|
€
71K
|
€
104K
|
€
19K
|
€
121K
|
€
98K
|
€
85K
|
€
7K
|
€
3K
|
€
28
|
€
173
|
|
|
€
10K
|
€
-11K
|
€
11K
|
€
153K
|
€
74K
|
€
101K
|
€
135K
|
€
-317
|
€
41K
|
€
-3K
|
€
11K
|
€
-12
|
|
|
€
69K
|
€
40K
|
€
55K
|
€
64K
|
€
-45K
|
€
-100K
|
€
-68K
|
€
-143K
|
€
2K
|
€
-9K
|
€
16K
|
€
19K
|
|
|
3,41
|
2,22
|
2,67
|
2,13
|
0,60
|
0,62
|
0,76
|
0,54
|
1,06
|
0,74
|
1,71
|
27,20
|
|
|
3,41
|
2,22
|
2,67
|
2,13
|
0,63
|
0,62
|
0,76
|
0,54
|
1,06
|
0,74
|
1,71
|
27,20
|
|
|
3,41
|
2,22
|
2,67
|
2,13
|
0,61
|
0,62
|
0,76
|
0,54
|
1,06
|
0,74
|
1,71
|
27,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
99K
|
€
93K
|
€
118K
|
€
173K
|
€
137K
|
€
304K
|
€
343K
|
€
357K
|
€
58K
|
€
43K
|
€
48K
|
€
19K
|
|
|
€
29K
|
€
33K
|
€
33K
|
€
76K
|
€
157K
|
€
325K
|
€
352K
|
€
414K
|
€
27K
|
€
33K
|
€
23K
|
€
709
|
|
|
€
29K
|
€
33K
|
€
33K
|
€
57K
|
€
111K
|
€
265K
|
€
286K
|
€
314K
|
€
27K
|
€
33K
|
€
23K
|
€
709
|
|
|
|
|
|
€
19K
|
€
44K
|
€
60K
|
€
67K
|
€
100K
|
|
|
|
|
|
|
70,89%
|
64,91%
|
72,22%
|
55,74%
|
-14,71%
|
-6,95%
|
-2,78%
|
-15,76%
|
52,67%
|
24,77%
|
52,62%
|
96,32%
|
|
|
|
|
|
0,20
|
-2,19
|
-2,82
|
-6,98
|
-1,78
|
|
|
|
|
|
|
1,99
|
|
2,74
|
0,44
|
2,06
|
3,10
|
2,54
|
159,26
|
0,63
|
|
1,80
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,48%
|
-19,08%
|
13,19%
|
159,46%
|
-365,16%
|
-478,24%
|
-1 414,42%
|
0,56%
|
133,72%
|
-26,79%
|
44,01%
|
-0,06%
|
|
|
13,84%
|
-41,31%
|
-12,98%
|
120,92%
|
-4,97%
|
54,82%
|
-489,71%
|
154,08%
|
64,67%
|
-133,94%
|
26,13%
|
-0,06%
|
|
|
9,81
|
-26,82
|
-9,37
|
67,40
|
0,73
|
-3,81
|
13,64
|
-24,28
|
34,06
|
-33,17
|
13,75
|
-0,06
|
|
|
13,84
|
-41,31
|
-12,98
|
120,92
|
-4,97
|
54,82
|
-489,71
|
154,08
|
64,67
|
-133,94
|
26,13
|
-0,06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0,20
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|