T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
216K
|
€
197K
|
€
193K
|
€
159K
|
€
167K
|
€
175K
|
€
160K
|
€
170K
|
€
164K
|
€
152K
|
€
131K
|
€
108K
|
€
58K
|
€
2K
|
|
|
€
91K
|
€
89K
|
€
86K
|
€
65K
|
€
70K
|
€
76K
|
€
62K
|
€
67K
|
€
57K
|
€
41K
|
€
30K
|
€
9K
|
€
-10K
|
€
-19K
|
|
|
€
703K
|
€
612K
|
€
523K
|
€
436K
|
€
371K
|
€
300K
|
€
224K
|
€
163K
|
€
127K
|
€
71K
|
€
29K
|
€
-886
|
€
-10K
|
€
-639
|
|
|
€
225K
|
€
197K
|
€
186K
|
€
147K
|
€
159K
|
€
157K
|
€
126K
|
€
129K
|
€
122K
|
€
110K
|
€
99K
|
€
64K
|
€
40K
|
€
420
|
|
|
€
9K
|
€
8K
|
€
40K
|
€
27K
|
€
29K
|
€
30K
|
€
28K
|
€
40K
|
€
30K
|
€
21K
|
€
7K
|
|
€
4K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
€
32K
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
47,44%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
195K
|
€
177K
|
€
174K
|
€
141K
|
€
150K
|
€
158K
|
€
142K
|
€
154K
|
€
148K
|
€
134K
|
€
123K
|
€
91K
|
€
50K
|
€
459
|
|
|
€
130K
|
€
128K
|
€
127K
|
€
96K
|
€
104K
|
€
113K
|
€
98K
|
€
109K
|
€
102K
|
€
90K
|
€
78K
|
€
41K
|
€
1K
|
€
-19K
|
|
|
€
91K
|
€
89K
|
€
86K
|
€
65K
|
€
70K
|
€
76K
|
€
62K
|
€
67K
|
€
57K
|
€
41K
|
€
30K
|
€
9K
|
€
-10K
|
€
-19K
|
|
|
€
64K
|
€
75K
|
€
40K
|
€
7K
|
€
6K
|
€
18K
|
€
5K
|
€
13K
|
€
9K
|
€
10K
|
€
-5K
|
€
222K
|
€
520K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
166K
|
€
43K
|
€
31K
|
€
6K
|
€
18K
|
€
34K
|
€
28K
|
€
15K
|
€
24K
|
€
14K
|
€
12K
|
€
5K
|
€
7K
|
€
9K
|
|
|
€
156K
|
€
138K
|
€
133K
|
€
111K
|
€
116K
|
€
121K
|
€
106K
|
€
111K
|
€
102K
|
€
86K
|
€
75K
|
€
59K
|
€
39K
|
€
303
|
|
|
€
121K
|
€
14K
|
€
-49K
|
€
-117K
|
€
-139K
|
€
-145K
|
€
-146K
|
€
-146K
|
€
-113K
|
€
-111K
|
€
-98K
|
€
-91K
|
€
-275K
|
€
20K
|
|
|
3,45
|
1,50
|
0,39
|
0,07
|
0,12
|
0,19
|
0,16
|
0,19
|
0,19
|
0,14
|
0,13
|
0,12
|
0,28
|
2,92
|
|
|
3,45
|
1,50
|
0,39
|
0,07
|
0,12
|
0,19
|
0,16
|
0,19
|
0,19
|
0,14
|
0,13
|
0,12
|
0,28
|
2,92
|
|
|
3,45
|
1,50
|
0,39
|
0,07
|
0,12
|
0,19
|
0,16
|
0,19
|
0,19
|
0,14
|
0,13
|
0,12
|
0,28
|
2,92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
768K
|
€
641K
|
€
603K
|
€
586K
|
€
635K
|
€
690K
|
€
711K
|
€
757K
|
€
781K
|
€
808K
|
€
840K
|
€
887K
|
€
811K
|
€
262K
|
|
|
€
65K
|
€
29K
|
€
81K
|
€
150K
|
€
264K
|
€
390K
|
€
487K
|
€
595K
|
€
653K
|
€
737K
|
€
811K
|
€
888K
|
€
821K
|
€
263K
|
|
|
€
49K
|
€
29K
|
€
81K
|
€
125K
|
€
157K
|
€
179K
|
€
174K
|
€
181K
|
€
141K
|
€
129K
|
€
114K
|
€
104K
|
€
383K
|
€
10K
|
|
|
€
15K
|
|
|
€
25K
|
€
107K
|
€
211K
|
€
313K
|
€
413K
|
€
513K
|
€
608K
|
€
697K
|
€
784K
|
€
438K
|
€
252K
|
|
|
91,57%
|
95,48%
|
86,62%
|
74,45%
|
58,45%
|
43,53%
|
31,51%
|
21,46%
|
16,32%
|
8,75%
|
3,49%
|
-0,10%
|
-1,27%
|
-0,24%
|
|
|
0,02
|
|
|
0,06
|
0,29
|
0,70
|
1,40
|
2,54
|
4,03
|
8,60
|
23,75
|
-885,09
|
-42,52
|
-394,77
|
|
|
0,33
|
0,16
|
0,46
|
1,06
|
1,76
|
2,47
|
3,42
|
3,87
|
4,43
|
5,48
|
6,59
|
9,80
|
16,29
|
572,64
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,15%
|
22,60%
|
25,42%
|
25,41%
|
31,19%
|
40,28%
|
47,19%
|
68,31%
|
80,10%
|
121,94%
|
257,01%
|
-6 707,33%
|
-382,25%
|
-47,49%
|
|
|
13,01%
|
14,58%
|
16,51%
|
15,00%
|
19,01%
|
25,39%
|
27,46%
|
41,13%
|
44,52%
|
58,49%
|
103,02%
|
-1 063,15%
|
93,80%
|
3 011,39%
|
|
|
11,91
|
13,92
|
14,30
|
11,17
|
11,11
|
11,05
|
8,65
|
8,83
|
7,26
|
5,12
|
3,60
|
1,06
|
-1,19
|
-7,34
|
|
|
13,01
|
14,58
|
16,51
|
15,00
|
19,01
|
25,39
|
27,46
|
41,13
|
44,52
|
58,49
|
103,02
|
-1 063,15
|
93,80
|
3 011,39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|