T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
164K
|
€
149K
|
€
198K
|
€
119K
|
€
92K
|
€
112K
|
€
51K
|
€
65K
|
€
82K
|
€
61K
|
€
42K
|
€
85K
|
€
49K
|
€
94K
|
€
104K
|
€
77K
|
€
114K
|
€
67K
|
|
|
€
4K
|
€
-6K
|
€
40K
|
€
5K
|
€
11K
|
€
52K
|
€
324
|
€
19K
|
€
41K
|
€
-3K
|
€
3K
|
€
10K
|
€
-42K
|
€
4K
|
€
20K
|
€
-4K
|
€
27K
|
€
-52K
|
|
|
€
251K
|
€
247K
|
€
253K
|
€
212K
|
€
208K
|
€
197K
|
€
144K
|
€
144K
|
€
125K
|
€
84K
|
€
86K
|
€
83K
|
€
73K
|
€
115K
|
€
111K
|
€
91K
|
€
95K
|
€
68K
|
|
|
1,30
|
1,30
|
0,80
|
0,80
|
0,50
|
0,50
|
0,50
|
|
|
0,60
|
|
|
|
|
|
|
|
|
|
|
€
79K
|
€
63K
|
€
108K
|
€
65K
|
€
55K
|
€
83K
|
€
31K
|
€
51K
|
€
78K
|
€
34K
|
€
43K
|
€
72K
|
€
42K
|
€
83K
|
€
92K
|
€
57K
|
€
94K
|
€
48K
|
|
|
€
1K
|
€
16K
|
€
22K
|
€
23K
|
€
5K
|
€
171
|
€
2K
|
€
121
|
€
94
|
€
45
|
€
45
|
€
1K
|
€
2K
|
€
3K
|
€
4K
|
€
456
|
€
4K
|
€
2K
|
|
|
€
14K
|
€
12K
|
€
11K
|
€
2K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
88K
|
€
73K
|
€
116K
|
€
78K
|
€
66K
|
€
87K
|
€
27K
|
€
48K
|
€
77K
|
€
35K
|
€
40K
|
€
84K
|
€
48K
|
€
92K
|
€
103K
|
€
76K
|
€
113K
|
€
65K
|
|
|
€
7K
|
€
-3K
|
€
42K
|
€
7K
|
€
13K
|
€
53K
|
€
592
|
€
20K
|
€
41K
|
€
-3K
|
€
5K
|
€
14K
|
€
-36K
|
€
8K
|
€
25K
|
€
1K
|
€
40K
|
€
-37K
|
|
|
€
4K
|
€
-6K
|
€
40K
|
€
5K
|
€
11K
|
€
52K
|
€
324
|
€
19K
|
€
41K
|
€
-3K
|
€
3K
|
€
10K
|
€
-42K
|
€
4K
|
€
20K
|
€
-4K
|
€
27K
|
€
-52K
|
|
|
€
37K
|
€
88K
|
€
23K
|
€
69K
|
€
221K
|
€
278K
|
€
29K
|
€
6K
|
€
91K
|
€
50K
|
€
0
|
€
52K
|
€
1K
|
€
35K
|
€
16K
|
€
6K
|
€
11K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
136K
|
€
182K
|
€
65K
|
€
18K
|
€
88K
|
€
138K
|
€
54K
|
€
73K
|
€
15K
|
€
17K
|
€
13K
|
€
64K
|
€
11K
|
€
1K
|
€
18K
|
€
33K
|
€
10K
|
€
11K
|
|
|
€
86K
|
€
71K
|
€
114K
|
€
75K
|
€
63K
|
€
86K
|
€
27K
|
€
48K
|
€
77K
|
€
35K
|
€
39K
|
€
80K
|
€
42K
|
€
88K
|
€
98K
|
€
71K
|
€
100K
|
€
50K
|
|
|
€
-60K
|
€
-89K
|
€
-51K
|
€
-122K
|
€
-108K
|
€
-73K
|
€
23K
|
€
25K
|
€
-17K
|
€
-3K
|
€
12K
|
€
-26K
|
€
-54K
|
€
-95K
|
€
-149K
|
€
-231K
|
€
-295K
|
€
-385K
|
|
|
0,77
|
0,74
|
0,80
|
0,51
|
0,57
|
0,70
|
1,42
|
1,45
|
0,71
|
0,93
|
1,69
|
0,76
|
0,44
|
0,27
|
0,29
|
0,22
|
0,12
|
0,11
|
|
|
0,77
|
0,74
|
0,80
|
0,51
|
0,57
|
0,70
|
1,42
|
1,45
|
0,71
|
0,93
|
1,69
|
0,76
|
0,44
|
0,28
|
0,29
|
0,22
|
0,12
|
0,11
|
|
|
0,77
|
0,74
|
0,80
|
0,51
|
0,57
|
0,70
|
1,42
|
1,45
|
0,71
|
0,93
|
1,69
|
0,76
|
0,44
|
0,27
|
0,29
|
0,22
|
0,12
|
0,11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
654K
|
€
742K
|
€
680K
|
€
660K
|
€
674K
|
€
535K
|
€
200K
|
€
200K
|
€
182K
|
€
123K
|
€
104K
|
€
194K
|
€
170K
|
€
246K
|
€
320K
|
€
390K
|
€
431K
|
€
503K
|
|
|
€
402K
|
€
495K
|
€
427K
|
€
447K
|
€
467K
|
€
338K
|
€
56K
|
€
56K
|
€
58K
|
€
39K
|
€
18K
|
€
111K
|
€
97K
|
€
131K
|
€
209K
|
€
299K
|
€
336K
|
€
435K
|
|
|
€
264K
|
€
336K
|
€
248K
|
€
249K
|
€
248K
|
€
242K
|
€
56K
|
€
56K
|
€
58K
|
€
39K
|
€
18K
|
€
111K
|
€
97K
|
€
131K
|
€
209K
|
€
298K
|
€
333K
|
€
435K
|
|
|
€
138K
|
€
158K
|
€
178K
|
€
198K
|
€
218K
|
€
96K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38,47%
|
33,30%
|
37,16%
|
32,20%
|
30,78%
|
36,78%
|
72,23%
|
72,13%
|
68,38%
|
68,12%
|
82,81%
|
42,96%
|
43,09%
|
46,80%
|
34,78%
|
23,44%
|
22,10%
|
13,56%
|
|
|
0,55
|
0,64
|
0,70
|
0,93
|
1,05
|
0,49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,56
|
6,81
|
3,68
|
5,75
|
7,10
|
3,89
|
2,07
|
1,16
|
0,75
|
1,12
|
0,44
|
1,32
|
2,03
|
1,42
|
2,03
|
3,91
|
2,97
|
6,73
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34,03%
|
28,55%
|
45,09%
|
35,47%
|
30,60%
|
43,77%
|
18,39%
|
33,18%
|
61,56%
|
41,87%
|
44,67%
|
95,48%
|
57,30%
|
76,45%
|
87,93%
|
77,80%
|
105,45%
|
73,46%
|
|
|
1,74%
|
-2,23%
|
15,88%
|
2,32%
|
5,18%
|
26,62%
|
0,22%
|
13,49%
|
32,88%
|
-3,24%
|
3,46%
|
12,06%
|
-57,25%
|
3,45%
|
17,91%
|
-4,26%
|
28,42%
|
-75,92%
|
|
|
0,67
|
-0,74
|
5,90
|
0,75
|
1,59
|
9,79
|
0,16
|
9,73
|
22,48
|
-2,21
|
2,87
|
5,18
|
-24,67
|
1,61
|
6,23
|
-1,00
|
6,28
|
-10,30
|
|
|
1,74
|
-2,23
|
15,88
|
2,32
|
5,18
|
26,62
|
0,22
|
13,49
|
32,88
|
-3,24
|
3,46
|
12,06
|
-57,25
|
3,45
|
17,91
|
-4,26
|
28,42
|
-75,92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,30
|
1,30
|
0,80
|
0,80
|
0,50
|
0,50
|
0,50
|
|
|
0,60
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
9K
|
€
14K
|
€
2K
|
€
3K
|
€
3K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|