TR
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27K
|
€
81K
|
€
51K
|
€
34K
|
€
34K
|
€
48K
|
€
41K
|
€
46K
|
€
43K
|
€
38K
|
€
38K
|
€
53K
|
€
56K
|
€
57K
|
€
54K
|
€
49K
|
€
37K
|
€
28K
|
€
27K
|
€
39K
|
|
|
€
-10K
|
€
26K
|
€
6K
|
€
-2K
|
€
927
|
€
12K
|
€
7K
|
€
17K
|
€
16K
|
€
6K
|
€
5K
|
€
20K
|
€
-2K
|
€
1K
|
€
13K
|
€
15K
|
€
8K
|
€
-6K
|
€
-8K
|
€
1K
|
|
|
€
96K
|
€
106K
|
€
81K
|
€
74K
|
€
76K
|
€
75K
|
€
64K
|
€
57K
|
€
40K
|
€
25K
|
€
19K
|
€
13K
|
€
-6K
|
€
-4K
|
€
-5K
|
€
-18K
|
€
-33K
|
€
-42K
|
€
-36K
|
€
-28K
|
|
|
€
24K
|
€
77K
|
€
39K
|
€
28K
|
€
27K
|
€
40K
|
€
30K
|
€
43K
|
€
38K
|
€
29K
|
€
29K
|
€
40K
|
€
24K
|
€
23K
|
€
28K
|
€
28K
|
€
24K
|
€
18K
|
€
19K
|
€
25K
|
|
|
€
343
|
€
3K
|
€
1K
|
€
3K
|
€
2K
|
€
854
|
€
198
|
€
11K
|
€
4K
|
€
5K
|
€
196
|
€
991
|
€
390
|
€
980
|
€
296
|
€
957
|
€
1K
|
€
559
|
€
350
|
€
1K
|
|
|
|
|
|
|
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
1K
|
€
2K
|
€
1K
|
€
356
|
€
292
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23K
|
€
77K
|
€
47K
|
€
31K
|
€
31K
|
€
45K
|
€
38K
|
€
43K
|
€
40K
|
€
35K
|
€
35K
|
€
50K
|
€
30K
|
€
32K
|
€
39K
|
€
39K
|
€
34K
|
€
25K
|
€
24K
|
€
35K
|
|
|
€
-7K
|
€
45K
|
€
14K
|
€
3K
|
€
5K
|
€
20K
|
€
12K
|
€
29K
|
€
28K
|
€
17K
|
€
13K
|
€
27K
|
€
7K
|
€
11K
|
€
23K
|
€
26K
|
€
23K
|
€
7K
|
€
3K
|
€
15K
|
|
|
€
-10K
|
€
26K
|
€
6K
|
€
-2K
|
€
927
|
€
12K
|
€
7K
|
€
17K
|
€
16K
|
€
6K
|
€
5K
|
€
20K
|
€
-2K
|
€
1K
|
€
13K
|
€
15K
|
€
8K
|
€
-6K
|
€
-8K
|
€
1K
|
|
|
€
0
|
€
6K
|
€
62K
|
€
18K
|
€
10K
|
€
6K
|
€
135K
|
€
12K
|
€
0
|
€
0
|
€
10K
|
€
6K
|
€
24K
|
€
4K
|
€
46K
|
€
14K
|
€
3K
|
€
988
|
€
5K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
44K
|
€
75K
|
€
51K
|
€
36K
|
€
37K
|
€
28K
|
€
13K
|
€
17K
|
€
8K
|
€
6K
|
€
2K
|
€
12K
|
€
4K
|
€
12K
|
€
20K
|
€
14K
|
€
915
|
€
3K
|
€
3K
|
€
6K
|
|
|
€
20K
|
€
58K
|
€
39K
|
€
27K
|
€
26K
|
€
37K
|
€
33K
|
€
31K
|
€
28K
|
€
24K
|
€
27K
|
€
43K
|
€
21K
|
€
22K
|
€
29K
|
€
28K
|
€
19K
|
€
13K
|
€
13K
|
€
22K
|
|
|
€
-8K
|
€
-13K
|
€
-36K
|
€
-31K
|
€
-23K
|
€
-22K
|
€
-36K
|
€
-22K
|
€
-40K
|
€
-48K
|
€
-48K
|
€
-39K
|
€
-44K
|
€
-25K
|
€
-22K
|
€
-6K
|
€
-11K
|
€
-12K
|
€
-11K
|
€
-7K
|
|
|
0,87
|
0,86
|
0,61
|
0,57
|
0,68
|
0,63
|
0,44
|
0,53
|
0,25
|
0,19
|
0,15
|
0,33
|
0,18
|
0,46
|
0,58
|
0,82
|
0,63
|
0,65
|
0,65
|
0,77
|
|
|
0,88
|
0,87
|
0,63
|
0,57
|
0,69
|
0,60
|
0,44
|
0,50
|
0,23
|
0,16
|
0,11
|
0,30
|
0,14
|
0,42
|
0,54
|
0,59
|
0,32
|
0,26
|
0,21
|
0,28
|
|
|
0,89
|
0,87
|
0,63
|
0,59
|
0,69
|
0,63
|
0,45
|
0,53
|
0,26
|
0,20
|
0,15
|
0,33
|
0,18
|
0,46
|
0,58
|
0,82
|
0,63
|
0,65
|
0,65
|
0,77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
167K
|
€
228K
|
€
230K
|
€
187K
|
€
203K
|
€
207K
|
€
218K
|
€
106K
|
€
96K
|
€
106K
|
€
122K
|
€
145K
|
€
153K
|
€
164K
|
€
190K
|
€
158K
|
€
148K
|
€
160K
|
€
175K
|
€
193K
|
|
|
€
71K
|
€
121K
|
€
149K
|
€
113K
|
€
127K
|
€
132K
|
€
154K
|
€
49K
|
€
56K
|
€
82K
|
€
103K
|
€
131K
|
€
159K
|
€
168K
|
€
195K
|
€
176K
|
€
181K
|
€
202K
|
€
211K
|
€
221K
|
|
|
€
55K
|
€
92K
|
€
89K
|
€
72K
|
€
69K
|
€
59K
|
€
63K
|
€
47K
|
€
52K
|
€
57K
|
€
56K
|
€
56K
|
€
54K
|
€
47K
|
€
52K
|
€
34K
|
€
29K
|
€
35K
|
€
30K
|
€
28K
|
|
|
€
14K
|
€
28K
|
€
57K
|
€
39K
|
€
56K
|
€
73K
|
€
90K
|
€
1K
|
€
2K
|
€
23K
|
€
47K
|
€
74K
|
€
105K
|
€
121K
|
€
144K
|
€
143K
|
€
152K
|
€
167K
|
€
181K
|
€
193K
|
|
|
57,73%
|
46,72%
|
35,04%
|
39,78%
|
37,44%
|
36,25%
|
29,23%
|
53,90%
|
41,86%
|
23,10%
|
15,30%
|
9,31%
|
-3,97%
|
-2,42%
|
-2,72%
|
-11,56%
|
-22,46%
|
-25,96%
|
-20,63%
|
-14,47%
|
|
|
0,14
|
0,26
|
0,71
|
0,52
|
0,74
|
0,97
|
1,41
|
0,03
|
0,05
|
0,93
|
2,53
|
5,48
|
-17,27
|
-30,49
|
-27,82
|
-7,80
|
-4,59
|
-4,01
|
-5
|
-6,91
|
|
|
3,04
|
1,57
|
3,16
|
3,64
|
4,11
|
2,94
|
4,01
|
1,13
|
1,39
|
2,31
|
2,94
|
2,62
|
5,39
|
5,22
|
4,97
|
4,49
|
5,41
|
7,95
|
8,70
|
6,23
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,68%
|
54,52%
|
48,84%
|
35,85%
|
34,80%
|
48,55%
|
51,88%
|
54,24%
|
69,48%
|
98,96%
|
146,92%
|
318,47%
|
-339,25%
|
-563,29%
|
-567,87%
|
-152,60%
|
-57,88%
|
-31,32%
|
-35,65%
|
-77,36%
|
|
|
-10,49%
|
24,29%
|
7,74%
|
-2,36%
|
1,22%
|
15,31%
|
10,30%
|
29,46%
|
39,09%
|
23,96%
|
27,85%
|
145,23%
|
34,77%
|
-29,89%
|
-254,26%
|
-81,92%
|
-25,05%
|
13,23%
|
22,73%
|
-5,36%
|
|
|
-6,06
|
11,35
|
2,71
|
-0,94
|
0,46
|
5,55
|
3,01
|
15,88
|
16,36
|
5,53
|
4,26
|
13,52
|
-1,38
|
0,72
|
6,91
|
9,47
|
5,63
|
-3,43
|
-4,69
|
0,78
|
|
|
-10,49
|
24,29
|
7,74
|
-2,36
|
1,22
|
15,31
|
10,30
|
29,46
|
39,09
|
23,96
|
27,85
|
145,23
|
34,77
|
-29,89
|
-254,26
|
-81,92
|
-25,05
|
13,23
|
22,73
|
-5,36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,70
|
0,70
|
0,70
|
0,60
|
0,10
|
0,80
|
0,80
|
0,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
2K
|
€
508
|
€
486
|
|
|
|
|