T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
28K
|
€
26K
|
€
23K
|
€
10K
|
€
14K
|
€
-7K
|
€
-251
|
€
-676
|
€
-12K
|
€
-5K
|
€
-5K
|
€
4K
|
€
934
|
€
20K
|
€
11K
|
€
12K
|
€
18K
|
€
12K
|
€
31K
|
|
|
€
3K
|
€
15K
|
€
12K
|
€
15K
|
€
8K
|
€
13K
|
€
-9K
|
€
-2K
|
€
-3K
|
€
-13K
|
€
-7K
|
€
-6K
|
€
-2K
|
€
-6K
|
€
9K
|
€
2K
|
€
5K
|
€
9K
|
€
4K
|
€
14K
|
|
|
€
50K
|
€
47K
|
€
33K
|
€
20K
|
€
5K
|
€
-3K
|
€
-16K
|
€
-7K
|
€
-5K
|
€
-8K
|
€
5K
|
€
12K
|
€
18K
|
€
20K
|
€
26K
|
€
19K
|
€
26K
|
€
22K
|
€
15K
|
€
20K
|
|
|
€
13K
|
€
32K
|
€
28K
|
€
23K
|
€
7K
|
€
10K
|
€
913
|
-
|
-
|
-
|
€
242
|
€
591
|
€
4K
|
€
1K
|
€
21K
|
€
9K
|
€
14K
|
€
20K
|
€
11K
|
€
28K
|
|
|
€
13K
|
€
16K
|
€
7K
|
€
3K
|
€
395
|
€
386
|
€
927
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
1K
|
€
1K
|
€
646
|
€
8K
|
€
4K
|
€
6K
|
€
6K
|
€
7K
|
€
12K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
8K
|
€
2K
|
€
2K
|
€
9K
|
€
13K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26,60%
|
435,02%
|
33,74%
|
18,24%
|
248,62%
|
93,89%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
28K
|
€
25K
|
€
23K
|
€
9K
|
€
14K
|
€
-8K
|
€
-598
|
€
-1K
|
€
-13K
|
€
-5K
|
€
-5K
|
€
4K
|
€
88
|
€
19K
|
€
9K
|
€
12K
|
€
17K
|
€
10K
|
€
30K
|
|
|
€
6K
|
€
23K
|
€
21K
|
€
19K
|
€
8K
|
€
14K
|
€
-9K
|
€
-2K
|
€
-2K
|
€
-13K
|
€
-6K
|
€
-6K
|
€
-2K
|
€
-6K
|
€
13K
|
€
4K
|
€
6K
|
€
13K
|
€
6K
|
€
22K
|
|
|
€
3K
|
€
15K
|
€
12K
|
€
15K
|
€
8K
|
€
13K
|
€
-9K
|
€
-2K
|
€
-3K
|
€
-13K
|
€
-7K
|
€
-6K
|
€
-2K
|
€
-6K
|
€
9K
|
€
2K
|
€
5K
|
€
9K
|
€
4K
|
€
14K
|
|
|
€
2K
|
€
1K
|
€
3K
|
€
14K
|
€
4K
|
€
0
|
-
|
€
460
|
€
2K
|
€
0
|
€
0
|
€
409
|
€
1K
|
€
1K
|
€
3K
|
€
5K
|
€
14K
|
€
491
|
€
3K
|
€
8K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
46K
|
€
37K
|
€
34K
|
€
32K
|
€
17K
|
€
11K
|
|
€
5K
|
€
3K
|
€
4K
|
€
6K
|
€
15K
|
€
25K
|
€
30K
|
€
38K
|
€
31K
|
€
37K
|
€
36K
|
€
34K
|
€
50K
|
|
|
€
8K
|
€
19K
|
€
16K
|
€
19K
|
€
9K
|
€
13K
|
€
-8K
|
€
-1K
|
€
-2K
|
€
-13K
|
€
-7K
|
€
-5K
|
€
3K
|
€
9
|
€
15K
|
€
7K
|
€
10K
|
€
13K
|
€
8K
|
€
22K
|
|
|
€
44K
|
€
36K
|
€
21K
|
€
9K
|
€
2K
|
€
-3K
|
€
-16K
|
€
-8K
|
€
-6K
|
€
-9K
|
€
4K
|
€
21K
|
€
27K
|
€
25K
|
€
26K
|
€
16K
|
€
24K
|
€
28K
|
€
17K
|
€
21K
|
|
|
3,90
|
3,11
|
2,23
|
1,36
|
1,11
|
0,81
|
0,10
|
0,43
|
0,44
|
0,33
|
2,26
|
14,55
|
13,38
|
4,27
|
2,28
|
1,80
|
2,57
|
3,54
|
1,90
|
1,64
|
|
|
3,90
|
3,11
|
2,23
|
1,36
|
1,11
|
0,81
|
0,10
|
0,43
|
0,44
|
0,33
|
2,26
|
14,55
|
13,38
|
4,27
|
2,28
|
1,80
|
2,57
|
3,54
|
1,90
|
1,64
|
|
|
3,90
|
3,11
|
2,23
|
1,36
|
1,11
|
0,81
|
0,10
|
0,43
|
0,44
|
0,33
|
2,26
|
14,55
|
13,38
|
4,27
|
2,28
|
1,80
|
2,57
|
3,54
|
1,90
|
1,64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
65K
|
€
64K
|
€
50K
|
€
47K
|
€
21K
|
€
12K
|
€
2K
|
€
7K
|
€
6K
|
€
5K
|
€
8K
|
€
24K
|
€
31K
|
€
39K
|
€
57K
|
€
51K
|
€
54K
|
€
44K
|
€
45K
|
€
64K
|
|
|
€
15K
|
€
17K
|
€
17K
|
€
27K
|
€
17K
|
€
15K
|
€
18K
|
€
14K
|
€
11K
|
€
13K
|
€
3K
|
€
2K
|
€
2K
|
€
8K
|
€
21K
|
€
21K
|
€
18K
|
€
11K
|
€
19K
|
€
33K
|
|
|
€
15K
|
€
17K
|
€
17K
|
€
25K
|
€
17K
|
€
15K
|
€
18K
|
€
14K
|
€
11K
|
€
13K
|
€
3K
|
€
2K
|
€
2K
|
€
8K
|
€
21K
|
€
21K
|
€
15K
|
€
11K
|
€
19K
|
€
33K
|
|
|
|
|
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
|
|
|
|
|
77,06%
|
73,64%
|
65,80%
|
43,28%
|
22,59%
|
-22,52%
|
-808,01%
|
-99,25%
|
-77,18%
|
-164,22%
|
61,18%
|
49,61%
|
58,56%
|
52,52%
|
45,44%
|
38,21%
|
47,40%
|
50,47%
|
33,29%
|
31,73%
|
|
|
|
|
|
0,08
|
|
|
|
|
|
|
|
|
|
|
|
|
0,09
|
|
|
|
|
|
1,38
|
0,61
|
0,69
|
1,16
|
1,82
|
1,11
|
|
|
|
|
|
|
0,60
|
87,33
|
1,09
|
2,22
|
1,53
|
0,65
|
1,82
|
1,09
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,80%
|
41,27%
|
50,10%
|
94,67%
|
184,13%
|
-473,29%
|
51,71%
|
16,05%
|
32,24%
|
156,44%
|
-135,83%
|
-42,75%
|
18,75%
|
0,04%
|
56,91%
|
38,35%
|
38,94%
|
60,13%
|
53,52%
|
107,27%
|
|
|
6,48%
|
30,81%
|
37,68%
|
76,15%
|
157,46%
|
-472,72%
|
56,93%
|
29,36%
|
52,45%
|
161,30%
|
-143,77%
|
-50,52%
|
-11,68%
|
-27,72%
|
34,69%
|
9,49%
|
19,26%
|
40,85%
|
24,39%
|
70,22%
|
|
|
5,00
|
22,69
|
24,80
|
32,96
|
35,57
|
106,47
|
-459,97
|
-29,14
|
-40,48
|
-264,89
|
-87,96
|
-25,06
|
-6,84
|
-14,56
|
15,76
|
3,63
|
9,13
|
20,62
|
8,12
|
22,28
|
|
|
6,48
|
30,81
|
37,68
|
76,15
|
157,46
|
-472,72
|
56,93
|
29,36
|
52,45
|
161,30
|
-143,77
|
-50,52
|
-11,68
|
-27,72
|
34,69
|
9,49
|
19,26
|
40,85
|
24,39
|
70,22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
18,90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
18,90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|