T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
116K
|
€
-877
|
€
44K
|
€
29K
|
€
11K
|
€
56K
|
€
13K
|
€
11K
|
€
10K
|
€
3K
|
€
863
|
€
-2K
|
€
-2K
|
€
856
|
|
|
€
102K
|
€
42K
|
€
19K
|
€
13K
|
€
35K
|
€
33K
|
€
37K
|
€
-1K
|
€
2K
|
€
-5K
|
€
-143
|
€
-3K
|
€
-3K
|
€
-670
|
|
|
€
286K
|
€
184K
|
€
142K
|
€
123K
|
€
109K
|
€
74K
|
€
41K
|
€
4K
|
€
6K
|
€
4K
|
€
9K
|
€
9K
|
€
11K
|
€
14K
|
|
|
€
127K
|
€
9K
|
€
41K
|
€
27K
|
€
15K
|
€
51K
|
€
10K
|
€
5K
|
€
8K
|
€
786
|
€
461
|
€
428
|
€
557
|
€
926
|
|
|
€
19K
|
€
36K
|
€
23K
|
€
9K
|
€
11K
|
€
12K
|
€
6K
|
€
7K
|
€
3K
|
€
2K
|
€
301
|
|
-
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
€
968
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
105K
|
€
-1K
|
€
44K
|
€
28K
|
€
10K
|
€
50K
|
€
10K
|
€
7K
|
€
9K
|
€
775
|
€
41
|
€
-3K
|
€
-3K
|
€
233
|
|
|
€
100K
|
€
-1K
|
€
33K
|
€
27K
|
€
9K
|
€
49K
|
€
4K
|
€
1K
|
€
3K
|
€
-5K
|
€
-144
|
€
-3K
|
€
-3K
|
€
233
|
|
|
€
102K
|
€
42K
|
€
19K
|
€
13K
|
€
35K
|
€
33K
|
€
37K
|
€
-1K
|
€
2K
|
€
-5K
|
€
-143
|
€
-3K
|
€
-3K
|
€
-670
|
|
|
|
-
|
-
|
-
|
€
1K
|
€
-3K
|
€
0
|
-
|
€
2K
|
€
26K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
36K
|
€
28K
|
€
5K
|
€
8K
|
€
12K
|
€
9K
|
€
470
|
€
0
|
€
12K
|
€
3K
|
€
830
|
€
2K
|
€
7K
|
|
|
€
107K
|
€
42K
|
€
30K
|
€
14K
|
€
36K
|
€
34K
|
€
43K
|
€
5K
|
€
8K
|
€
260
|
€
42
|
€
-3K
|
€
-3K
|
€
-670
|
|
|
€
20K
|
€
12K
|
€
11K
|
€
12K
|
€
6K
|
€
-3K
|
€
3K
|
€
-22K
|
€
7K
|
€
12K
|
€
8K
|
€
9K
|
€
11K
|
€
14K
|
|
|
1.76
|
1.28
|
1.37
|
1.46
|
1.41
|
0.83
|
1.35
|
0.04
|
2.85
|
4.75
|
3.40
|
6.99
|
11.16
|
6.22
|
|
|
1.97
|
1.37
|
1.69
|
1.72
|
1.53
|
0.87
|
1.43
|
0.04
|
2.85
|
4.75
|
3.40
|
6.99
|
11.16
|
6.22
|
|
|
2.37
|
4.98
|
6.95
|
6.56
|
1.47
|
0.85
|
1.39
|
0.04
|
2.85
|
4.75
|
3.40
|
6.99
|
11.16
|
6.22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
477K
|
€
415K
|
€
404K
|
€
388K
|
€
194K
|
€
142K
|
€
136K
|
€
41K
|
€
28K
|
€
37K
|
€
12K
|
€
10K
|
€
13K
|
€
17K
|
|
|
€
191K
|
€
231K
|
€
263K
|
€
265K
|
€
85K
|
€
68K
|
€
95K
|
€
37K
|
€
23K
|
€
33K
|
€
3K
|
€
1K
|
€
1K
|
€
3K
|
|
|
€
25K
|
€
40K
|
€
26K
|
€
25K
|
€
13K
|
€
19K
|
€
7K
|
€
23K
|
€
4K
|
€
3K
|
€
3K
|
€
1K
|
€
1K
|
€
3K
|
|
|
€
164K
|
€
189K
|
€
234K
|
€
238K
|
€
72K
|
€
48K
|
€
87K
|
€
14K
|
€
19K
|
€
30K
|
|
|
|
|
|
|
59.92%
|
44.28%
|
35.03%
|
31.62%
|
56.13%
|
52.33%
|
30.46%
|
10.08%
|
19.52%
|
9.65%
|
71.49%
|
85.69%
|
91.04%
|
83.93%
|
|
|
0.58
|
1.03
|
1.65
|
1.94
|
0.66
|
0.65
|
2.11
|
3.35
|
3.45
|
8.44
|
|
|
|
|
|
|
1.81
|
|
6.01
|
9.35
|
8.34
|
1.36
|
9.19
|
5.21
|
2.63
|
42.90
|
84.13
|
|
|
11.77
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
37.45%
|
22.97%
|
20.86%
|
11.77%
|
32.92%
|
45.66%
|
104.11%
|
108.65%
|
142.12%
|
7.31%
|
0.49%
|
-30.2%
|
-25.35%
|
-4.67%
|
|
|
35.7%
|
22.95%
|
13.42%
|
10.97%
|
31.74%
|
44.37%
|
89.93%
|
-32.16%
|
35.58%
|
-143.12%
|
-1.66%
|
-30.2%
|
-25.35%
|
-4.67%
|
|
|
21.39
|
10.16
|
4.70
|
3.47
|
17.82
|
23.22
|
27.39
|
-3.24
|
6.95
|
-13.82
|
-1.18
|
-25.88
|
-23.08
|
-3.92
|
|
|
35.70
|
22.95
|
13.42
|
10.97
|
31.74
|
44.37
|
89.93
|
-32.16
|
35.58
|
-143.12
|
-1.66
|
-30.20
|
-25.35
|
-4.67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.00
|
1.00
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
€
968
|
|
|
|
|
|
|