T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
165K
|
€
121K
|
€
216K
|
€
188K
|
€
316K
|
€
336K
|
€
247K
|
€
201K
|
€
286K
|
€
221K
|
€
91K
|
€
23K
|
€
57K
|
€
82K
|
€
73K
|
€
23K
|
€
13K
|
|
|
€
13K
|
€
16K
|
€
6K
|
€
13K
|
€
-14K
|
€
15K
|
€
-27K
|
€
-36K
|
€
31K
|
€
36K
|
€
20K
|
€
-29K
|
€
-8K
|
€
43K
|
€
31K
|
€
-19K
|
€
-45K
|
|
|
€
65K
|
€
51K
|
€
35K
|
€
30K
|
€
17K
|
€
36K
|
€
26K
|
€
43K
|
€
79K
|
€
48K
|
€
12K
|
€
-8K
|
€
21K
|
€
32K
|
€
-8K
|
€
-36K
|
€
-26K
|
|
|
1.00
|
1.00
|
2.00
|
2.00
|
3.00
|
3.50
|
2.40
|
2.00
|
2.00
|
1.60
|
0.50
|
|
|
|
|
|
|
|
|
€
70K
|
€
27K
|
€
44K
|
€
47K
|
€
84K
|
€
120K
|
€
75K
|
€
79K
|
€
141K
|
€
109K
|
€
60K
|
€
16K
|
€
38K
|
€
65K
|
€
51K
|
€
18K
|
€
10K
|
|
|
€
13K
|
€
2K
|
€
10K
|
€
18K
|
€
14K
|
€
71
|
€
12K
|
€
3K
|
€
6K
|
€
29K
|
€
2K
|
€
26
|
€
2K
|
€
10K
|
€
7
|
€
550
|
|
|
|
€
17K
|
€
39K
|
€
14K
|
€
12K
|
€
18K
|
€
23K
|
€
8K
|
€
5K
|
€
9K
|
€
4K
|
€
4K
|
€
2K
|
€
2K
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
85K
|
€
31K
|
€
56K
|
€
58K
|
€
118K
|
€
149K
|
€
103K
|
€
108K
|
€
172K
|
€
135K
|
€
75K
|
€
20K
|
€
52K
|
€
80K
|
€
73K
|
€
22K
|
€
12K
|
|
|
€
26K
|
€
18K
|
€
10K
|
€
18K
|
€
-12K
|
€
16K
|
€
-35K
|
€
-24K
|
€
41K
|
€
46K
|
€
24K
|
€
-25K
|
€
-4K
|
€
18K
|
€
34K
|
€
-16K
|
€
-36K
|
|
|
€
7K
|
€
16K
|
€
6K
|
€
13K
|
€
-14K
|
€
15K
|
€
-27K
|
€
-36K
|
€
31K
|
€
23K
|
€
20K
|
€
-29K
|
€
-8K
|
€
43K
|
€
31K
|
€
-19K
|
€
-45K
|
|
|
€
262K
|
-
|
-
|
€
-26K
|
€
448
|
€
166K
|
€
165K
|
€
3K
|
€
341K
|
€
180K
|
€
115K
|
€
4K
|
-
|
€
135K
|
€
660
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
57K
|
€
14K
|
€
26K
|
€
58K
|
€
68K
|
€
115K
|
€
86K
|
€
106K
|
€
58K
|
€
36K
|
€
10K
|
€
15K
|
€
2K
|
€
29K
|
€
28K
|
€
12K
|
€
5K
|
|
|
€
72K
|
€
29K
|
€
52K
|
€
52K
|
€
116K
|
€
148K
|
€
111K
|
€
97K
|
€
163K
|
€
125K
|
€
71K
|
€
16K
|
€
48K
|
€
105K
|
€
69K
|
€
20K
|
€
3K
|
|
|
€
-71K
|
€
-33K
|
€
-62K
|
€
-32K
|
€
-18K
|
€
-32K
|
€
61K
|
€
46K
|
€
41K
|
€
-71K
|
€
-9K
|
€
-17K
|
€
-2K
|
€
8K
|
€
-21K
|
€
-47K
|
€
-38K
|
|
|
0.80
|
0.89
|
0.79
|
0.90
|
0.94
|
0.93
|
1.26
|
1.25
|
1.23
|
0.76
|
0.92
|
0.84
|
0.99
|
1.03
|
0.87
|
0.50
|
0.52
|
|
|
0.80
|
0.77
|
0.75
|
0.86
|
0.95
|
0.91
|
1.15
|
1.16
|
1.23
|
0.74
|
0.92
|
0.84
|
0.99
|
1.03
|
0.87
|
0.50
|
0.52
|
|
|
0.80
|
0.89
|
0.79
|
0.90
|
0.96
|
0.95
|
1.26
|
1.25
|
1.23
|
0.76
|
0.92
|
0.84
|
0.99
|
1.03
|
0.87
|
0.50
|
0.52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
564K
|
€
368K
|
€
338K
|
€
424K
|
€
486K
|
€
773K
|
€
601K
|
€
509K
|
€
625K
|
€
423K
|
€
213K
|
€
134K
|
€
215K
|
€
391K
|
€
206K
|
€
151K
|
€
185K
|
|
|
€
497K
|
€
317K
|
€
303K
|
€
394K
|
€
470K
|
€
737K
|
€
574K
|
€
465K
|
€
546K
|
€
375K
|
€
201K
|
€
142K
|
€
194K
|
€
359K
|
€
214K
|
€
187K
|
€
211K
|
|
|
€
347K
|
€
317K
|
€
303K
|
€
312K
|
€
288K
|
€
459K
|
€
234K
|
€
184K
|
€
176K
|
€
295K
|
€
115K
|
€
107K
|
€
133K
|
€
243K
|
€
159K
|
€
93K
|
€
79K
|
|
|
€
150K
|
|
|
€
82K
|
€
175K
|
€
271K
|
€
341K
|
€
281K
|
€
370K
|
€
80K
|
€
87K
|
€
35K
|
€
62K
|
€
116K
|
€
55K
|
€
94K
|
€
132K
|
|
|
11.46%
|
13.9%
|
10.45%
|
7.03%
|
3.49%
|
4.65%
|
4.4%
|
8.51%
|
12.66%
|
11.32%
|
5.68%
|
-6.12%
|
9.78%
|
8.29%
|
-3.81%
|
-23.62%
|
-14.17%
|
|
|
2.32
|
|
|
2.74
|
10.31
|
7.54
|
12.89
|
6.50
|
4.67
|
1.67
|
7.14
|
-4.23
|
2.93
|
3.58
|
-6.95
|
-2.64
|
-5.03
|
|
|
5.84
|
10.26
|
5.39
|
6.83
|
3.99
|
4.95
|
5.59
|
4.29
|
3.17
|
2.77
|
2.70
|
6.95
|
3.71
|
4.51
|
2.93
|
8.36
|
17.54
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
111.99%
|
56.83%
|
145.7%
|
176.1%
|
683.9%
|
410.34%
|
419.12%
|
223.21%
|
205.83%
|
261.11%
|
582.98%
|
-199.03%
|
227.11%
|
324.67%
|
-883.38%
|
-54.68%
|
-11.28%
|
|
|
20.74%
|
30.92%
|
15.74%
|
43.11%
|
-81.45%
|
40.93%
|
-103.02%
|
-82.98%
|
39.51%
|
74.7%
|
167.45%
|
357.73%
|
-39.34%
|
133.68%
|
-393.77%
|
52.4%
|
171%
|
|
|
2.38
|
4.30
|
1.65
|
3.03
|
-2.84
|
1.90
|
-4.53
|
-7.06
|
5.00
|
8.46
|
9.51
|
-21.89
|
-3.85
|
11.08
|
15.01
|
-12.38
|
-24.23
|
|
|
20.74
|
30.92
|
15.74
|
43.11
|
-81.45
|
40.93
|
-103.02
|
-82.98
|
39.51
|
74.70
|
167.45
|
357.73
|
-39.34
|
133.68
|
-393.77
|
52.40
|
171.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.00
|
1.00
|
2.00
|
2.00
|
3.00
|
3.50
|
2.40
|
2.00
|
2.00
|
1.60
|
0.50
|
|
|
|
|
|
|
|
|
€
17K
|
€
39K
|
€
7K
|
€
6K
|
€
6K
|
€
7K
|
€
3K
|
€
2K
|
€
5K
|
€
2K
|
€
8K
|
|
|
|
|
|
|