T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
36K
|
€
16K
|
€
27K
|
€
35K
|
€
40K
|
€
20K
|
€
-2K
|
€
-3K
|
€
-4K
|
€
-1K
|
€
9K
|
€
4K
|
€
-20K
|
€
-6K
|
€
4K
|
€
9K
|
€
11K
|
€
13K
|
€
16K
|
€
12K
|
|
|
€
5K
|
€
-16K
|
€
-4K
|
€
10K
|
€
17K
|
€
-5K
|
€
-24K
|
€
-3K
|
€
-6K
|
€
-2K
|
€
8K
|
€
3K
|
€
-19K
|
€
-18K
|
€
-6K
|
€
-363
|
€
-556
|
€
3K
|
€
3K
|
€
9K
|
|
|
€
-6K
|
€
-11K
|
€
5K
|
€
9K
|
€
-1K
|
€
-18K
|
€
-13K
|
€
12K
|
€
15K
|
€
21K
|
€
23K
|
€
15K
|
€
12K
|
€
31K
|
€
48K
|
€
55K
|
€
55K
|
€
56K
|
€
53K
|
€
50K
|
|
|
€
22K
|
€
8K
|
€
14K
|
€
25K
|
€
26K
|
€
13K
|
-
|
€
574
|
€
734
|
€
1K
|
€
10K
|
€
4K
|
€
591
|
€
1K
|
€
5K
|
€
11K
|
€
12K
|
€
14K
|
€
14K
|
€
14K
|
|
|
€
5K
|
€
4K
|
€
13K
|
€
4K
|
€
2K
|
€
2K
|
€
957
|
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
116
|
€
97
|
€
1K
|
€
1K
|
€
2K
|
€
447
|
€
405
|
€
317
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
31K
|
€
10K
|
€
20K
|
€
31K
|
€
37K
|
€
17K
|
€
-3K
|
€
-3K
|
€
-5K
|
€
-2K
|
€
8K
|
€
3K
|
€
-21K
|
€
-8K
|
€
3K
|
€
8K
|
€
9K
|
€
11K
|
€
12K
|
€
10K
|
|
|
€
12K
|
€
-8K
|
€
2K
|
€
13K
|
€
19K
|
€
-2K
|
€
-21K
|
€
-3K
|
€
-5K
|
€
-2K
|
€
8K
|
€
3K
|
€
-21K
|
€
-12K
|
€
-6K
|
€
-352
|
€
1K
|
€
3K
|
€
4K
|
€
9K
|
|
|
€
5K
|
€
-16K
|
€
-4K
|
€
10K
|
€
17K
|
€
-5K
|
€
-24K
|
€
-3K
|
€
-6K
|
€
-2K
|
€
8K
|
€
3K
|
€
-19K
|
€
-18K
|
€
-6K
|
€
-363
|
€
-556
|
€
3K
|
€
3K
|
€
9K
|
|
|
€
25K
|
€
0
|
€
0
|
€
0
|
€
0
|
|
€
367K
|
-
|
-
|
€
0
|
€
0
|
€
0
|
€
0
|
-
|
€
536
|
€
837
|
€
0
|
€
331
|
€
41K
|
€
-1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
3K
|
€
626
|
€
17K
|
€
2K
|
€
435
|
€
3K
|
€
819
|
|
€
5K
|
€
8K
|
€
11K
|
€
5K
|
€
20K
|
€
40K
|
€
36K
|
€
26K
|
€
7K
|
€
296
|
€
27K
|
|
|
€
24K
|
€
2K
|
€
15K
|
€
28K
|
€
35K
|
€
13K
|
€
-6K
|
€
-3K
|
€
-6K
|
€
-2K
|
€
8K
|
€
3K
|
€
-18K
|
€
-14K
|
€
2K
|
€
8K
|
€
8K
|
€
11K
|
€
11K
|
€
11K
|
|
|
€
-68K
|
€
-43K
|
€
-13K
|
€
-4K
|
€
-20K
|
€
-43K
|
€
-44K
|
€
5K
|
€
8K
|
€
14K
|
€
16K
|
€
8K
|
€
5K
|
€
24K
|
€
37K
|
€
35K
|
€
28K
|
€
20K
|
€
10K
|
€
39K
|
|
|
0,29
|
0,31
|
0,59
|
0,89
|
0,62
|
0,26
|
0,17
|
3,87
|
4,36
|
1,89
|
2,04
|
1,38
|
2,57
|
4,28
|
3,82
|
4,17
|
2,97
|
8,73
|
5,82
|
26,32
|
|
|
0,29
|
0,31
|
0,59
|
0,89
|
0,62
|
0,26
|
0,17
|
3,87
|
4,36
|
1,89
|
2,04
|
1,38
|
2,57
|
4,28
|
3,82
|
4,17
|
2,97
|
8,73
|
5,82
|
26,32
|
|
|
0,29
|
0,31
|
0,59
|
0,89
|
0,62
|
0,26
|
0,17
|
3,87
|
4,36
|
1,89
|
2,04
|
1,38
|
2,57
|
4,28
|
3,82
|
4,17
|
2,97
|
8,73
|
5,82
|
26,32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
297K
|
€
283K
|
€
300K
|
€
336K
|
€
351K
|
€
352K
|
€
364K
|
€
14K
|
€
18K
|
€
36K
|
€
38K
|
€
35K
|
€
15K
|
€
38K
|
€
62K
|
€
66K
|
€
69K
|
€
58K
|
€
55K
|
€
51K
|
|
|
€
303K
|
€
294K
|
€
295K
|
€
328K
|
€
353K
|
€
370K
|
€
377K
|
€
2K
|
€
2K
|
€
16K
|
€
15K
|
€
21K
|
€
3K
|
€
7K
|
€
13K
|
€
11K
|
€
14K
|
€
3K
|
€
2K
|
€
2K
|
|
|
€
95K
|
€
62K
|
€
30K
|
€
40K
|
€
53K
|
€
58K
|
€
52K
|
€
2K
|
€
2K
|
€
16K
|
€
15K
|
€
21K
|
€
3K
|
€
7K
|
€
13K
|
€
11K
|
€
14K
|
€
3K
|
€
2K
|
€
2K
|
|
|
€
208K
|
€
232K
|
€
265K
|
€
287K
|
€
300K
|
€
312K
|
€
324K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-2,15%
|
-3,96%
|
1,63%
|
2,53%
|
-0,31%
|
-5,13%
|
-3,46%
|
87,18%
|
85,97%
|
57,04%
|
59,72%
|
41,86%
|
78,89%
|
81,02%
|
78,62%
|
83,05%
|
79,47%
|
95,48%
|
96,28%
|
96,99%
|
|
|
-32,70
|
-20,67
|
54,04
|
33,75
|
-273,56
|
-17,28
|
-25,71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,88
|
29,22
|
14,56
|
10,42
|
9,55
|
22,36
|
|
|
|
|
1,87
|
6,46
|
|
|
5,12
|
1,37
|
1,51
|
0,23
|
0,17
|
0,15
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-375,27%
|
-20,03%
|
300,81%
|
328,35%
|
-3 222,13%
|
-71,31%
|
47,88%
|
-27,85%
|
-37,97%
|
-8,73%
|
35,09%
|
18,67%
|
-152,23%
|
-44,17%
|
4,76%
|
14,91%
|
13,95%
|
19,41%
|
21,47%
|
21,61%
|
|
|
-75,81%
|
143,70%
|
-73,90%
|
112,87%
|
-1 548,52%
|
30,21%
|
193,35%
|
-27,85%
|
-37,97%
|
-8,73%
|
34,61%
|
17,94%
|
-153,12%
|
-57,94%
|
-12,80%
|
-0,66%
|
-1,01%
|
4,60%
|
6,15%
|
18,75%
|
|
|
1,63
|
-5,69
|
-1,21
|
2,86
|
4,83
|
-1,55
|
-6,70
|
-24,28
|
-32,64
|
-4,98
|
20,67
|
7,51
|
-120,79
|
-46,95
|
-10,06
|
-0,55
|
-0,80
|
4,39
|
5,92
|
18,19
|
|
|
-75,81
|
143,70
|
-73,90
|
112,87
|
-1 548,52
|
30,21
|
193,35
|
-27,85
|
-37,97
|
-8,73
|
34,61
|
17,94
|
-153,12
|
-57,94
|
-12,80
|
-0,66
|
-1,01
|
4,60
|
6,15
|
18,75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|