T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
140K
|
€
158K
|
€
142K
|
€
121K
|
€
112K
|
€
133K
|
€
98K
|
€
82K
|
€
94K
|
€
16K
|
€
113K
|
€
92K
|
€
86K
|
€
98K
|
€
71K
|
€
58K
|
|
|
€
14K
|
€
59K
|
€
71K
|
€
44K
|
€
42K
|
€
59K
|
€
24K
|
€
30K
|
€
50K
|
€
-33K
|
€
36K
|
€
50K
|
€
55K
|
€
60K
|
€
43K
|
€
31K
|
|
|
€
598K
|
€
608K
|
€
549K
|
€
478K
|
€
433K
|
€
391K
|
€
332K
|
€
308K
|
€
277K
|
€
227K
|
€
260K
|
€
224K
|
€
196K
|
€
141K
|
€
82K
|
€
39K
|
|
|
€
139K
|
€
154K
|
€
140K
|
€
120K
|
€
126K
|
€
143K
|
€
110K
|
€
92K
|
€
104K
|
€
24K
|
€
121K
|
€
106K
|
€
101K
|
€
109K
|
€
78K
|
€
62K
|
|
|
€
15K
|
€
34K
|
€
15K
|
€
31K
|
€
13K
|
€
12K
|
€
17K
|
€
8K
|
€
7K
|
|
€
6K
|
€
42K
|
€
34K
|
€
39K
|
€
46K
|
€
18K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
€
33K
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
66.44%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
132K
|
€
150K
|
€
136K
|
€
116K
|
€
108K
|
€
131K
|
€
96K
|
€
79K
|
€
87K
|
€
14K
|
€
113K
|
€
88K
|
€
85K
|
€
96K
|
€
69K
|
€
57K
|
|
|
€
72K
|
€
93K
|
€
82K
|
€
74K
|
€
71K
|
€
92K
|
€
68K
|
€
52K
|
€
59K
|
€
-12K
|
€
39K
|
€
76K
|
€
81K
|
€
91K
|
€
65K
|
€
50K
|
|
|
€
14K
|
€
59K
|
€
71K
|
€
44K
|
€
42K
|
€
59K
|
€
24K
|
€
30K
|
€
50K
|
€
-33K
|
€
36K
|
€
50K
|
€
55K
|
€
60K
|
€
43K
|
€
31K
|
|
|
€
30K
|
€
29K
|
€
44K
|
€
163K
|
€
4K
|
€
524K
|
€
0
|
€
0
|
€
37K
|
€
0
|
€
330K
|
€
37K
|
€
22K
|
-
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
100K
|
€
132K
|
€
67K
|
€
74K
|
€
178K
|
€
69K
|
€
19K
|
€
17K
|
€
14K
|
€
9K
|
€
39K
|
€
17K
|
€
15K
|
€
15K
|
€
7K
|
€
9K
|
|
|
€
74K
|
€
116K
|
€
125K
|
€
86K
|
€
79K
|
€
98K
|
€
52K
|
€
58K
|
€
78K
|
€
-7K
|
€
111K
|
€
62K
|
€
59K
|
€
64K
|
€
47K
|
€
38K
|
|
|
€
26K
|
€
29K
|
€
-3K
|
€
-29K
|
€
103K
|
€
80K
|
€
260K
|
€
246K
|
€
231K
|
€
199K
|
€
244K
|
€
203K
|
€
176K
|
€
139K
|
€
77K
|
€
37K
|
|
|
1.22
|
1.18
|
0.98
|
0.82
|
1.93
|
1.65
|
3.69
|
3.14
|
3.01
|
4.29
|
5.54
|
3.47
|
3.36
|
3.64
|
2.25
|
2.08
|
|
|
1.22
|
1.18
|
0.98
|
0.82
|
1.93
|
1.65
|
3.69
|
3.14
|
3.01
|
4.29
|
5.54
|
3.47
|
3.36
|
3.64
|
2.25
|
2.08
|
|
|
1.22
|
1.18
|
0.98
|
0.82
|
1.93
|
1.65
|
3.69
|
3.14
|
3.01
|
4.29
|
5.54
|
3.47
|
3.36
|
3.64
|
2.25
|
2.08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
878K
|
€
955K
|
€
939K
|
€
937K
|
€
895K
|
€
918K
|
€
587K
|
€
618K
|
€
631K
|
€
536K
|
€
600K
|
€
330K
|
€
270K
|
€
194K
|
€
144K
|
€
80K
|
|
|
€
280K
|
€
348K
|
€
390K
|
€
459K
|
€
462K
|
€
527K
|
€
255K
|
€
311K
|
€
353K
|
€
308K
|
€
339K
|
€
106K
|
€
74K
|
€
53K
|
€
62K
|
€
41K
|
|
|
€
117K
|
€
161K
|
€
149K
|
€
162K
|
€
110K
|
€
123K
|
€
97K
|
€
115K
|
€
115K
|
€
60K
|
€
54K
|
€
82K
|
€
74K
|
€
53K
|
€
61K
|
€
35K
|
|
|
€
163K
|
€
187K
|
€
241K
|
€
297K
|
€
351K
|
€
404K
|
€
158K
|
€
196K
|
€
239K
|
€
248K
|
€
285K
|
€
24K
|
|
|
€
1K
|
€
7K
|
|
|
68.1%
|
63.61%
|
58.47%
|
50.97%
|
48.42%
|
42.58%
|
56.56%
|
49.75%
|
43.98%
|
42.46%
|
43.45%
|
67.84%
|
72.5%
|
72.83%
|
56.65%
|
48.38%
|
|
|
0.27
|
0.31
|
0.44
|
0.62
|
0.81
|
1.03
|
0.48
|
0.64
|
0.86
|
1.09
|
1.10
|
0.11
|
|
|
0.02
|
0.17
|
|
|
2.12
|
2.31
|
2.87
|
3.96
|
4.27
|
4.02
|
2.65
|
3.91
|
4.07
|
22.29
|
3.01
|
1.21
|
0.87
|
0.55
|
0.90
|
0.73
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12.45%
|
19.09%
|
22.73%
|
18.1%
|
18.25%
|
25.18%
|
15.68%
|
18.89%
|
28.02%
|
-3.28%
|
42.45%
|
27.69%
|
29.99%
|
45.25%
|
58.01%
|
98.99%
|
|
|
2.37%
|
9.65%
|
13.01%
|
9.26%
|
9.79%
|
15.13%
|
7.3%
|
9.85%
|
17.98%
|
-14.54%
|
14%
|
22.4%
|
27.97%
|
42.17%
|
52.68%
|
80.66%
|
|
|
1.62
|
6.14
|
7.61
|
4.72
|
4.74
|
6.44
|
4.13
|
4.90
|
7.91
|
-6.18
|
6.08
|
15.19
|
20.27
|
30.71
|
29.85
|
39.03
|
|
|
2.37
|
9.65
|
13.01
|
9.26
|
9.79
|
15.13
|
7.30
|
9.85
|
17.98
|
-14.54
|
14.00
|
22.40
|
27.97
|
42.17
|
52.68
|
80.66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|