T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
554K
|
€
473K
|
€
612K
|
€
417K
|
€
233K
|
€
125K
|
€
204K
|
€
48K
|
€
27K
|
€
49K
|
€
35K
|
€
11K
|
€
58K
|
|
|
€
51K
|
€
37K
|
€
202K
|
€
170K
|
€
102K
|
€
52K
|
€
132K
|
€
28K
|
€
16K
|
€
28K
|
€
21K
|
€
6K
|
€
21K
|
|
|
€
675K
|
€
703K
|
€
694K
|
€
509K
|
€
373K
|
€
292K
|
€
240K
|
€
108K
|
€
79K
|
€
63K
|
€
35K
|
€
33K
|
€
27K
|
|
|
7.80
|
7.10
|
5.50
|
4.50
|
2.20
|
1.40
|
0.30
|
|
|
|
|
|
|
|
|
€
113K
|
€
105K
|
€
356K
|
€
287K
|
€
173K
|
€
94K
|
€
219K
|
€
56K
|
€
33K
|
€
55K
|
€
39K
|
€
13K
|
€
40K
|
|
|
€
43K
|
€
23K
|
€
21K
|
€
36K
|
€
17K
|
€
14K
|
€
27K
|
€
9K
|
€
11K
|
€
9K
|
€
13K
|
€
3K
|
€
11K
|
|
|
€
63K
|
€
47K
|
€
47K
|
€
37K
|
€
17K
|
€
9K
|
€
3K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
1K
|
|
|
€
79K
|
€
28K
|
€
16K
|
€
34K
|
€
21K
|
|
|
|
|
|
€
19K
|
|
|
|
|
154.52%
|
77.4%
|
7.98%
|
20.07%
|
20.23%
|
|
|
|
|
|
92.32%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
82K
|
€
73K
|
€
300K
|
€
244K
|
€
144K
|
€
73K
|
€
194K
|
€
47K
|
€
27K
|
€
48K
|
€
35K
|
€
11K
|
€
36K
|
|
|
€
56K
|
€
50K
|
€
292K
|
€
243K
|
€
142K
|
€
73K
|
€
193K
|
€
47K
|
€
27K
|
€
48K
|
€
34K
|
€
9K
|
€
32K
|
|
|
€
51K
|
€
37K
|
€
202K
|
€
170K
|
€
102K
|
€
52K
|
€
132K
|
€
28K
|
€
16K
|
€
28K
|
€
21K
|
€
6K
|
€
21K
|
|
|
€
5K
|
€
7K
|
€
108K
|
€
0
|
€
2K
|
€
652
|
|
|
|
-
|
-
|
€
470
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
374K
|
€
593K
|
€
677K
|
€
542K
|
€
418K
|
€
226K
|
€
219K
|
€
83K
|
€
97K
|
€
52K
|
€
60K
|
€
33K
|
€
37K
|
|
|
€
76K
|
€
60K
|
€
209K
|
€
171K
|
€
103K
|
€
53K
|
€
132K
|
€
28K
|
€
16K
|
€
29K
|
€
21K
|
€
8K
|
€
24K
|
|
|
€
610K
|
€
617K
|
€
593K
|
€
508K
|
€
371K
|
€
291K
|
€
239K
|
€
108K
|
€
79K
|
€
63K
|
€
34K
|
€
32K
|
€
24K
|
|
|
3.30
|
2.79
|
3.54
|
2.72
|
2.92
|
3.47
|
2.74
|
2.02
|
3.11
|
4.26
|
2.19
|
3.27
|
2.01
|
|
|
3.30
|
2.79
|
3.54
|
2.72
|
2.92
|
3.47
|
2.74
|
2.02
|
3.11
|
4.26
|
2.19
|
3.27
|
2.01
|
|
|
3.30
|
2.79
|
3.54
|
2.72
|
2.92
|
3.47
|
2.74
|
2.02
|
3.11
|
4.26
|
2.19
|
3.27
|
2.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
940K
|
€
1.05M
|
€
928K
|
€
805K
|
€
566K
|
€
410K
|
€
377K
|
€
213K
|
€
117K
|
€
82K
|
€
64K
|
€
47K
|
€
52K
|
|
|
€
265K
|
€
345K
|
€
234K
|
€
296K
|
€
193K
|
€
118K
|
€
137K
|
€
106K
|
€
38K
|
€
19K
|
€
29K
|
€
14K
|
€
24K
|
|
|
€
265K
|
€
345K
|
€
234K
|
€
296K
|
€
193K
|
€
118K
|
€
137K
|
€
106K
|
€
38K
|
€
19K
|
€
29K
|
€
14K
|
€
24K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
71.81%
|
67.06%
|
74.82%
|
63.21%
|
65.89%
|
71.24%
|
63.61%
|
50.47%
|
67.83%
|
76.57%
|
54.58%
|
70.22%
|
53.21%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.24
|
4.74
|
0.78
|
1.21
|
1.34
|
1.61
|
0.71
|
2.23
|
1.41
|
0.40
|
0.83
|
1.32
|
0.67
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11.29%
|
8.49%
|
30.09%
|
33.6%
|
27.58%
|
18.06%
|
55.26%
|
26.43%
|
20.38%
|
45.56%
|
61.44%
|
23.81%
|
88.43%
|
|
|
7.54%
|
5.24%
|
29.04%
|
33.45%
|
27.23%
|
17.87%
|
55.05%
|
26.43%
|
20.3%
|
44.91%
|
59.03%
|
17.44%
|
75.93%
|
|
|
5.41
|
3.51
|
21.72
|
21.15
|
17.94
|
12.73
|
35.02
|
13.34
|
13.77
|
34.39
|
32.22
|
12.25
|
40.40
|
|
|
7.54
|
5.24
|
29.04
|
33.45
|
27.23
|
17.87
|
55.05
|
26.43
|
20.30
|
44.91
|
59.03
|
17.44
|
75.93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.80
|
7.10
|
5.50
|
4.50
|
2.20
|
1.40
|
0.30
|
|
|
|
|
|
|
|
|
€
8K
|
€
7K
|
€
9K
|
€
8K
|
€
8K
|
€
6K
|
€
8K
|
|
|
|
|
|
|