T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
30K
|
€
84K
|
€
135K
|
€
78K
|
€
88K
|
€
67K
|
€
64K
|
€
67K
|
€
54K
|
€
35K
|
€
11K
|
€
-12K
|
€
59K
|
€
54K
|
€
125K
|
€
85K
|
€
70K
|
€
83K
|
€
90K
|
|
|
€
-11K
|
€
37K
|
€
67K
|
€
29K
|
€
43K
|
€
11K
|
€
6K
|
€
21K
|
€
9K
|
€
-17K
|
€
-30K
|
€
-67K
|
€
1K
|
€
690
|
€
29K
|
€
3K
|
€
15K
|
€
26K
|
€
38K
|
|
|
€
250K
|
€
261K
|
€
158K
|
€
91K
|
€
62K
|
€
19K
|
€
9K
|
€
2K
|
€
-19K
|
€
-27K
|
€
-10K
|
€
20K
|
€
87K
|
€
86K
|
€
85K
|
€
56K
|
€
54K
|
€
109K
|
€
83K
|
|
|
€
36K
|
€
96K
|
€
130K
|
€
62K
|
€
68K
|
€
51K
|
€
47K
|
€
49K
|
€
36K
|
€
24K
|
€
5K
|
€
702
|
€
46K
|
€
39K
|
€
106K
|
€
54K
|
€
54K
|
€
65K
|
€
73K
|
|
|
€
11K
|
€
12K
|
€
33K
|
€
14K
|
€
13K
|
€
6K
|
€
8K
|
€
3K
|
€
4K
|
€
3K
|
€
4K
|
€
2K
|
€
5K
|
€
8K
|
€
4K
|
€
6K
|
€
29K
|
€
27K
|
€
26K
|
|
|
|
|
|
|
|
€
3K
|
|
€
2K
|
|
€
2K
|
€
2K
|
€
200
|
€
500
|
€
2K
|
€
3K
|
|
€
3K
|
|
€
3K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
70K
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
481,25%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
83K
|
€
121K
|
€
74K
|
€
83K
|
€
63K
|
€
59K
|
€
61K
|
€
50K
|
€
31K
|
€
6K
|
€
-16K
|
€
55K
|
€
46K
|
€
121K
|
€
74K
|
€
65K
|
€
73K
|
€
88K
|
|
|
€
-9K
|
€
55K
|
€
104K
|
€
48K
|
€
58K
|
€
19K
|
€
14K
|
€
30K
|
€
19K
|
€
-5K
|
€
-31K
|
€
-55K
|
€
21K
|
€
11K
|
€
66K
|
€
20K
|
€
41K
|
€
49K
|
€
67K
|
|
|
€
-11K
|
€
37K
|
€
67K
|
€
29K
|
€
43K
|
€
11K
|
€
6K
|
€
21K
|
€
9K
|
€
-17K
|
€
-30K
|
€
-67K
|
€
1K
|
€
690
|
€
29K
|
€
3K
|
€
15K
|
€
26K
|
€
38K
|
|
|
€
35K
|
€
38K
|
€
-89K
|
€
3K
|
€
14K
|
€
130K
|
€
129K
|
€
0
|
€
4K
|
-
|
€
4K
|
€
9K
|
€
6K
|
€
5K
|
€
4K
|
€
262K
|
€
4K
|
€
33K
|
€
92K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
56K
|
€
99K
|
€
27K
|
€
19K
|
€
20K
|
€
6K
|
€
14K
|
€
8K
|
€
11K
|
€
6K
|
€
14K
|
€
48K
|
€
42K
|
€
5K
|
€
19K
|
€
11K
|
€
3K
|
€
9K
|
|
|
€
25K
|
€
64K
|
€
84K
|
€
54K
|
€
67K
|
€
54K
|
€
51K
|
€
52K
|
€
40K
|
€
18K
|
€
7K
|
€
-29K
|
€
36K
|
€
36K
|
€
84K
|
€
57K
|
€
39K
|
€
51K
|
€
59K
|
|
|
€
27K
|
€
63K
|
€
37K
|
€
-43K
|
€
-50K
|
€
-85K
|
€
-42K
|
€
-34K
|
€
-39K
|
€
-41K
|
€
-67K
|
€
-38K
|
€
31K
|
€
31K
|
€
28K
|
€
-25K
|
€
-42K
|
€
5K
|
€
-846
|
|
|
1,57
|
2,34
|
1,60
|
0,39
|
0,28
|
0,19
|
0,12
|
0,28
|
0,25
|
0,21
|
0,08
|
0,26
|
1,50
|
1,56
|
1,45
|
0,63
|
0,61
|
1,11
|
0,98
|
|
|
2,12
|
2,85
|
1,60
|
0,43
|
0,31
|
0,19
|
0,13
|
0,28
|
0,26
|
0,22
|
0,09
|
0,31
|
2,18
|
2,45
|
2,18
|
0,70
|
0,61
|
1,11
|
1,02
|
|
|
1,97
|
2,72
|
1,71
|
0,41
|
0,29
|
0,19
|
0,13
|
0,28
|
0,26
|
0,21
|
0,09
|
0,28
|
1,78
|
1,91
|
1,74
|
0,66
|
0,61
|
1,11
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
345K
|
€
382K
|
€
344K
|
€
372K
|
€
386K
|
€
397K
|
€
297K
|
€
220K
|
€
250K
|
€
276K
|
€
307K
|
€
348K
|
€
455K
|
€
478K
|
€
512K
|
€
514K
|
€
331K
|
€
333K
|
€
318K
|
|
|
€
95K
|
€
122K
|
€
187K
|
€
281K
|
€
324K
|
€
378K
|
€
288K
|
€
218K
|
€
269K
|
€
304K
|
€
317K
|
€
328K
|
€
368K
|
€
392K
|
€
427K
|
€
458K
|
€
277K
|
€
224K
|
€
235K
|
|
|
€
40K
|
€
43K
|
€
62K
|
€
66K
|
€
65K
|
€
105K
|
€
47K
|
€
48K
|
€
50K
|
€
51K
|
€
68K
|
€
48K
|
€
52K
|
€
45K
|
€
52K
|
€
63K
|
€
108K
|
€
43K
|
€
41K
|
|
|
€
49K
|
€
75K
|
€
125K
|
€
211K
|
€
255K
|
€
273K
|
€
240K
|
€
170K
|
€
217K
|
€
251K
|
€
244K
|
€
276K
|
€
307K
|
€
337K
|
€
365K
|
€
392K
|
€
169K
|
€
182K
|
€
193K
|
|
|
72,46%
|
68,19%
|
45,78%
|
24,38%
|
16,08%
|
4,84%
|
2,87%
|
1,00%
|
-7,46%
|
-9,87%
|
-3,33%
|
5,73%
|
19,12%
|
17,97%
|
16,64%
|
10,95%
|
16,19%
|
32,72%
|
25,97%
|
|
|
0,19
|
0,29
|
0,79
|
2,33
|
4,12
|
14,17
|
28,15
|
77,35
|
-11,64
|
-9,22
|
-23,88
|
13,86
|
3,53
|
3,92
|
4,28
|
6,95
|
3,16
|
1,67
|
2,34
|
|
|
3,69
|
1,47
|
1,55
|
3,83
|
3,92
|
6,04
|
4,92
|
3,55
|
5,33
|
9,93
|
49,64
|
|
6,66
|
8,47
|
3,54
|
6,17
|
4,25
|
3,06
|
2,68
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,80%
|
24,73%
|
53,18%
|
59,27%
|
108,21%
|
281,64%
|
592,48%
|
2 363,22%
|
-216,48%
|
-67,26%
|
-67,44%
|
-143,46%
|
40,98%
|
41,72%
|
98,54%
|
100,90%
|
72,91%
|
46,65%
|
71,56%
|
|
|
-4,20%
|
14,10%
|
42,46%
|
31,70%
|
68,95%
|
55,71%
|
74,25%
|
950,33%
|
-46,08%
|
62,50%
|
294,75%
|
-336,60%
|
1,18%
|
0,80%
|
33,97%
|
4,91%
|
27,16%
|
24,22%
|
46,09%
|
|
|
-3,05
|
9,61
|
19,44
|
7,73
|
11,08
|
2,70
|
2,13
|
9,49
|
3,44
|
-6,17
|
-9,83
|
-19,29
|
0,22
|
0,14
|
5,65
|
0,54
|
4,40
|
7,93
|
11,97
|
|
|
-4,20
|
14,10
|
42,46
|
31,70
|
68,95
|
55,71
|
74,25
|
950,33
|
-46,08
|
62,50
|
294,75
|
-336,60
|
1,18
|
0,80
|
33,97
|
4,91
|
27,16
|
24,22
|
46,09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|