TC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
18K
|
€
4K
|
€
21K
|
€
11K
|
€
36K
|
€
24K
|
€
43K
|
€
26K
|
€
37K
|
€
16K
|
€
26K
|
€
37K
|
€
40K
|
€
57K
|
€
59K
|
€
84K
|
€
38K
|
€
8K
|
€
8K
|
|
|
€
-3K
|
€
-4K
|
€
-22K
|
€
994
|
€
-10K
|
€
10K
|
€
-23K
|
€
-23K
|
€
-18K
|
€
15K
|
€
-8K
|
€
-14K
|
€
-2K
|
€
-19K
|
€
-4K
|
€
-1K
|
€
30K
|
€
2K
|
€
-12K
|
€
1K
|
|
|
€
-167K
|
€
-164K
|
€
-160K
|
€
-139K
|
€
-140K
|
€
-130K
|
€
-140K
|
€
-117K
|
€
-94K
|
€
-76K
|
€
-92K
|
€
-84K
|
€
-70K
|
€
-67K
|
€
-48K
|
€
-45K
|
€
-43K
|
€
-73K
|
€
-76K
|
€
-64K
|
|
|
€
10K
|
€
11K
|
€
1K
|
€
13K
|
€
7K
|
€
20K
|
-
|
-
|
€
2K
|
€
26K
|
€
9K
|
€
7K
|
€
15K
|
€
5K
|
€
19K
|
€
21K
|
€
48K
|
€
22K
|
€
4K
|
€
5K
|
|
|
€
3K
|
€
494
|
€
2K
|
€
3K
|
€
3K
|
€
4K
|
€
3K
|
€
1K
|
|
€
8K
|
€
7K
|
€
4K
|
€
4K
|
€
1K
|
€
12K
|
€
15K
|
€
25K
|
€
13K
|
€
2K
|
€
2K
|
|
|
|
|
|
|
€
1K
|
€
3K
|
€
1K
|
€
5K
|
€
8K
|
|
€
115
|
€
3K
|
€
2K
|
€
2K
|
€
2K
|
€
4K
|
€
1K
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
15K
|
€
1K
|
€
18K
|
€
10K
|
€
28K
|
€
-4K
|
€
-3K
|
€
3K
|
€
36K
|
€
13K
|
€
9K
|
€
22K
|
€
6K
|
€
27K
|
€
29K
|
€
68K
|
€
31K
|
€
6K
|
€
7K
|
|
|
€
559
|
€
-605
|
€
-15K
|
€
4K
|
€
-4K
|
€
15K
|
€
-17K
|
€
-16K
|
€
-11K
|
€
23K
|
€
-596
|
€
-5K
|
€
8K
|
€
-8K
|
€
9K
|
€
12K
|
€
51K
|
€
16K
|
€
-6K
|
€
3K
|
|
|
€
-3K
|
€
-4K
|
€
-22K
|
€
994
|
€
-10K
|
€
10K
|
€
-23K
|
€
-23K
|
€
-18K
|
€
15K
|
€
-8K
|
€
-14K
|
€
-2K
|
€
-19K
|
€
-4K
|
€
-1K
|
€
30K
|
€
2K
|
€
-12K
|
€
1K
|
|
|
-
|
-
|
-
|
€
14K
|
-
|
-
|
€
-1
|
-
|
-
|
€
-1
|
-
|
-
|
-
|
-
|
-
|
€
2K
|
€
44K
|
€
55K
|
€
146K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
1K
|
€
3K
|
€
926
|
€
2K
|
€
10K
|
€
913
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
348
|
€
2K
|
€
9K
|
€
3K
|
€
5K
|
€
8K
|
€
2K
|
€
3K
|
|
|
€
11K
|
€
12K
|
€
-6K
|
€
16K
|
€
4K
|
€
24K
|
€
-10K
|
€
-9K
|
€
-5K
|
€
29K
|
€
5K
|
€
-768
|
€
12K
|
€
-5K
|
€
13K
|
€
16K
|
€
47K
|
€
17K
|
€
-293
|
€
5K
|
|
|
€
-190K
|
€
-201K
|
€
-214K
|
€
-208K
|
€
-206K
|
€
-211K
|
€
-217K
|
€
-189K
|
€
-159K
|
€
-141K
|
€
-156K
|
€
-147K
|
€
-133K
|
€
-111K
|
€
-93K
|
€
-94K
|
€
-97K
|
€
-83K
|
€
-90K
|
€
-99K
|
|
|
0.15
|
0.14
|
0.09
|
0.09
|
0.13
|
0.19
|
0.14
|
0.15
|
0.16
|
0.28
|
0.14
|
0.14
|
0.16
|
0.21
|
0.32
|
0.33
|
0.39
|
0.47
|
0.26
|
0.24
|
|
|
0.04
|
0.05
|
0.02
|
0.03
|
0.07
|
0.14
|
0.08
|
0.09
|
0.11
|
0.22
|
0.07
|
0.09
|
0.10
|
0.12
|
0.20
|
0.19
|
0.25
|
0.32
|
0.07
|
0.09
|
|
|
0.15
|
0.14
|
0.09
|
0.09
|
0.13
|
0.19
|
0.14
|
0.15
|
0.16
|
0.29
|
0.14
|
0.14
|
0.16
|
0.21
|
0.32
|
0.33
|
0.39
|
0.47
|
0.26
|
0.24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
57K
|
€
70K
|
€
74K
|
€
91K
|
€
100K
|
€
154K
|
€
152K
|
€
164K
|
€
173K
|
€
212K
|
€
195K
|
€
208K
|
€
222K
|
€
219K
|
€
247K
|
€
268K
|
€
299K
|
€
283K
|
€
201K
|
€
65K
|
|
|
€
225K
|
€
234K
|
€
234K
|
€
229K
|
€
240K
|
€
284K
|
€
293K
|
€
281K
|
€
268K
|
€
288K
|
€
286K
|
€
291K
|
€
292K
|
€
286K
|
€
296K
|
€
313K
|
€
342K
|
€
356K
|
€
278K
|
€
130K
|
|
|
€
225K
|
€
234K
|
€
234K
|
€
229K
|
€
236K
|
€
262K
|
€
253K
|
€
224K
|
€
189K
|
€
192K
|
€
182K
|
€
172K
|
€
159K
|
€
141K
|
€
137K
|
€
141K
|
€
159K
|
€
157K
|
€
123K
|
€
130K
|
|
|
|
|
|
|
€
4K
|
€
22K
|
€
39K
|
€
57K
|
€
79K
|
€
92K
|
€
105K
|
€
119K
|
€
133K
|
€
146K
|
€
159K
|
€
172K
|
€
183K
|
€
199K
|
€
155K
|
|
|
|
-292.46%
|
-235.16%
|
-217.47%
|
-152.87%
|
-139.49%
|
-84.67%
|
-92.12%
|
-71.43%
|
-54.49%
|
-36.05%
|
-47.12%
|
-40.24%
|
-31.31%
|
-30.81%
|
-19.57%
|
-16.62%
|
-14.44%
|
-25.67%
|
-37.89%
|
-98.64%
|
|
|
|
|
|
|
-0.03
|
-0.17
|
-0.28
|
-0.49
|
-0.83
|
-1.20
|
-1.14
|
-1.42
|
-1.91
|
-2.16
|
-3.29
|
-3.85
|
-4.24
|
-2.74
|
-2.03
|
|
|
|
15.22
|
15.11
|
164.47
|
12.42
|
24.91
|
10.17
|
|
|
106.99
|
7.93
|
22.57
|
33.25
|
13.44
|
47.13
|
11.16
|
10.71
|
5.02
|
11.52
|
49.13
|
18.57
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-6.69%
|
-7.41%
|
3.55%
|
-11.23%
|
-2.64%
|
-18.16%
|
7.05%
|
8.02%
|
5.12%
|
-37.54%
|
-5.57%
|
0.92%
|
-16.78%
|
7.38%
|
-27.72%
|
-35.45%
|
-108.38%
|
-23.31%
|
0.38%
|
-7.65%
|
|
|
1.79%
|
2.39%
|
13.59%
|
-0.72%
|
6.88%
|
-7.94%
|
16.51%
|
19.36%
|
19.18%
|
-20.14%
|
8.91%
|
16.82%
|
2.98%
|
28.23%
|
7.91%
|
3.25%
|
-68.59%
|
-3.23%
|
15.59%
|
-1.72%
|
|
|
-5.24
|
-5.62
|
-29.55
|
1.10
|
-9.59
|
6.73
|
-15.21
|
-13.83
|
-10.45
|
7.26
|
-4.20
|
-6.77
|
-0.93
|
-8.70
|
-1.55
|
-0.54
|
9.90
|
0.83
|
-5.91
|
1.69
|
|
|
1.79
|
2.39
|
13.59
|
-0.72
|
6.88
|
-7.94
|
16.51
|
19.36
|
19.18
|
-20.14
|
8.91
|
16.82
|
2.98
|
28.23
|
7.91
|
3.25
|
-68.59
|
-3.23
|
15.59
|
-1.72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.00
|
3.00
|
1.00
|
|
0.50
|
2.00
|
1.60
|
2.40
|
2.50
|
2.40
|
2.00
|
1.00
|
1.00
|
|
|
|
|
|
|
|
|
|
€
531
|
€
2K
|
€
8K
|
|
€
230
|
€
1K
|
€
1K
|
€
906
|
€
870
|
€
2K
|
€
569
|
|
|
|