T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23K
|
€
25K
|
€
13K
|
€
31K
|
€
17K
|
€
22K
|
€
19K
|
€
20K
|
€
22K
|
€
17K
|
€
20K
|
€
23K
|
€
12K
|
€
4K
|
€
28K
|
|
|
€
352
|
€
3K
|
€
-5K
|
€
21K
|
€
-2K
|
€
4K
|
€
-1K
|
€
2K
|
€
464
|
€
-6
|
€
-1K
|
€
3K
|
€
-5K
|
€
-14K
|
€
17K
|
|
|
€
69K
|
€
69K
|
€
67K
|
€
72K
|
€
50K
|
€
52K
|
€
49K
|
€
5K
|
€
3K
|
€
2K
|
€
2K
|
€
4K
|
€
860
|
€
6K
|
€
8K
|
|
|
€
18K
|
€
19K
|
€
11K
|
€
27K
|
€
14K
|
€
17K
|
€
13K
|
€
16K
|
€
17K
|
€
12K
|
€
12K
|
€
17K
|
€
9K
|
€
3K
|
€
25K
|
|
|
|
|
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
€
594
|
|
|
Rémunérations et charges sociales
|
€
124
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
88,39%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
24K
|
€
12K
|
€
31K
|
€
17K
|
€
22K
|
€
16K
|
€
20K
|
€
21K
|
€
17K
|
€
17K
|
€
21K
|
€
12K
|
€
4K
|
€
27K
|
|
|
€
11K
|
€
7K
|
€
-5K
|
€
26K
|
€
-319
|
€
9K
|
€
4K
|
€
9K
|
€
10K
|
€
6K
|
€
6K
|
€
11K
|
€
2K
|
€
-2K
|
€
22K
|
|
|
€
352
|
€
3K
|
€
-5K
|
€
21K
|
€
-2K
|
€
4K
|
€
-1K
|
€
2K
|
€
464
|
€
-6
|
€
-1K
|
€
3K
|
€
-5K
|
€
-14K
|
€
17K
|
|
|
-
|
€
213K
|
€
5K
|
€
5K
|
€
11K
|
€
15K
|
€
10K
|
€
0
|
€
1
|
€
848
|
€
25K
|
€
2K
|
-
|
€
125K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
8K
|
€
20K
|
€
29K
|
€
26K
|
€
34K
|
€
47K
|
€
7K
|
€
5K
|
€
7K
|
€
2K
|
€
25K
|
€
24K
|
€
8K
|
€
7K
|
|
|
€
11K
|
€
20K
|
€
12K
|
€
26K
|
€
15K
|
€
17K
|
€
11K
|
€
14K
|
€
12K
|
€
11K
|
€
10K
|
€
13K
|
€
5K
|
€
-8K
|
€
22K
|
|
|
€
-52K
|
€
-39K
|
€
-66K
|
€
-61K
|
€
-61K
|
€
-47K
|
€
-35K
|
€
-66K
|
€
-65K
|
€
-65K
|
€
-63K
|
€
-33K
|
€
-30K
|
€
-23K
|
€
159K
|
|
|
0,18
|
0,22
|
0,24
|
0,32
|
0,30
|
0,42
|
0,58
|
0,13
|
0,07
|
0,09
|
0,05
|
0,43
|
0,45
|
0,56
|
2,86
|
|
|
0,18
|
0,22
|
0,24
|
0,32
|
0,30
|
0,42
|
0,58
|
0,13
|
0,07
|
0,09
|
0,06
|
0,43
|
0,45
|
0,56
|
0,08
|
|
|
0,18
|
0,22
|
0,24
|
0,32
|
0,30
|
0,42
|
0,58
|
0,13
|
0,07
|
0,09
|
0,06
|
0,43
|
0,45
|
0,56
|
2,86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
435K
|
€
445K
|
€
259K
|
€
280K
|
€
276K
|
€
290K
|
€
301K
|
€
266K
|
€
273K
|
€
286K
|
€
293K
|
€
300K
|
€
307K
|
€
323K
|
€
418K
|
|
|
€
366K
|
€
377K
|
€
192K
|
€
208K
|
€
226K
|
€
238K
|
€
253K
|
€
261K
|
€
270K
|
€
283K
|
€
291K
|
€
297K
|
€
306K
|
€
317K
|
€
410K
|
|
|
€
64K
|
€
50K
|
€
87K
|
€
89K
|
€
87K
|
€
81K
|
€
82K
|
€
75K
|
€
70K
|
€
72K
|
€
65K
|
€
58K
|
€
54K
|
€
53K
|
€
85K
|
|
|
€
302K
|
€
326K
|
€
105K
|
€
118K
|
€
139K
|
€
157K
|
€
171K
|
€
186K
|
€
200K
|
€
211K
|
€
224K
|
€
239K
|
€
252K
|
€
264K
|
€
325K
|
|
|
15,83%
|
15,39%
|
25,91%
|
25,63%
|
18,19%
|
18,06%
|
16,15%
|
1,93%
|
0,98%
|
0,77%
|
0,75%
|
1,20%
|
0,28%
|
1,90%
|
1,95%
|
|
|
4,39
|
4,76
|
1,57
|
1,65
|
2,76
|
3
|
3,52
|
36,26
|
75,19
|
96,19
|
101,67
|
66,17
|
293,45
|
43
|
39,74
|
|
|
17,03
|
15,60
|
15,43
|
6,79
|
13,38
|
10,83
|
15,50
|
13,20
|
12,70
|
16,62
|
16,63
|
14,30
|
25,05
|
82,09
|
15,05
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,20%
|
29,86%
|
18,55%
|
35,91%
|
29,82%
|
32,32%
|
21,97%
|
265,99%
|
437,27%
|
508,15%
|
435,06%
|
357,53%
|
565,70%
|
-137,35%
|
274,88%
|
|
|
0,51%
|
4,46%
|
-6,71%
|
29,93%
|
-4,43%
|
7,26%
|
-3,04%
|
48,10%
|
17,44%
|
-0,27%
|
-63,81%
|
76,16%
|
-614,42%
|
-234,80%
|
207,71%
|
|
|
0,08
|
0,69
|
-1,74
|
7,67
|
-0,81
|
1,31
|
-0,49
|
0,93
|
0,17
|
0,00
|
-0,48
|
0,92
|
-1,72
|
-4,47
|
4,06
|
|
|
0,51
|
4,46
|
-6,71
|
29,93
|
-4,43
|
7,26
|
-3,04
|
48,10
|
17,44
|
-0,27
|
-63,81
|
76,16
|
-614,42
|
-234,80
|
207,71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|