T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
51K
|
€
56K
|
€
33K
|
€
15K
|
€
10K
|
€
25K
|
€
23K
|
€
25K
|
€
26K
|
€
28K
|
€
34K
|
€
29K
|
€
31K
|
€
30K
|
€
29K
|
€
31K
|
€
31K
|
€
32K
|
€
32K
|
€
27K
|
|
|
€
14K
|
€
23K
|
€
707
|
€
-17K
|
€
-7K
|
€
11K
|
€
11K
|
€
10K
|
€
12K
|
€
14K
|
€
15K
|
€
10K
|
€
12K
|
€
10K
|
€
8K
|
€
8K
|
€
7K
|
€
7K
|
€
6K
|
€
-212
|
|
|
€
84K
|
€
69K
|
€
46K
|
€
45K
|
€
62K
|
€
69K
|
€
58K
|
€
48K
|
€
38K
|
€
26K
|
€
12K
|
€
-3K
|
€
-13K
|
€
-24K
|
€
-34K
|
€
-42K
|
€
-50K
|
€
-58K
|
€
-65K
|
€
-71K
|
|
|
€
47K
|
€
47K
|
€
25K
|
€
12K
|
€
7K
|
€
27K
|
€
23K
|
€
23K
|
€
21K
|
€
21K
|
€
28K
|
€
19K
|
€
20K
|
€
20K
|
€
19K
|
€
28K
|
€
28K
|
€
29K
|
€
30K
|
€
25K
|
|
|
€
5K
|
€
42
|
|
|
-
|
€
1K
|
|
€
8K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
51K
|
€
56K
|
€
33K
|
€
15K
|
€
7K
|
€
23K
|
€
21K
|
€
22K
|
€
23K
|
€
25K
|
€
31K
|
€
27K
|
€
29K
|
€
28K
|
€
27K
|
€
29K
|
€
29K
|
€
30K
|
€
30K
|
€
25K
|
|
|
€
25K
|
€
29K
|
€
7K
|
€
-10K
|
€
-5K
|
€
16K
|
€
15K
|
€
16K
|
€
16K
|
€
16K
|
€
19K
|
€
15K
|
€
17K
|
€
16K
|
€
15K
|
€
16K
|
€
16K
|
€
17K
|
€
17K
|
€
11K
|
|
|
€
14K
|
€
23K
|
€
707
|
€
-17K
|
€
-7K
|
€
11K
|
€
11K
|
€
10K
|
€
12K
|
€
14K
|
€
15K
|
€
10K
|
€
12K
|
€
10K
|
€
8K
|
€
8K
|
€
7K
|
€
7K
|
€
6K
|
€
-212
|
|
|
€
0
|
€
5K
|
€
8K
|
€
4K
|
€
413K
|
€
0
|
€
-1
|
€
0
|
€
0
|
€
0
|
€
-1
|
-
|
-
|
€
1
|
-
|
-
|
-
|
-
|
-
|
€
-1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
19K
|
€
1K
|
€
3K
|
€
3K
|
€
7K
|
€
10K
|
€
22K
|
€
23K
|
€
18K
|
€
14K
|
€
8K
|
€
13K
|
€
7K
|
€
8K
|
€
9K
|
€
6K
|
€
5K
|
€
1K
|
€
7K
|
|
|
€
40K
|
€
50K
|
€
26K
|
€
8K
|
€
4K
|
€
18K
|
€
17K
|
€
16K
|
€
18K
|
€
24K
|
€
26K
|
€
22K
|
€
23K
|
€
21K
|
€
19K
|
€
21K
|
€
20K
|
€
20K
|
€
20K
|
€
14K
|
|
|
€
13K
|
€
4K
|
€
-18K
|
€
-14K
|
€
-19K
|
€
8K
|
€
-10K
|
€
-7K
|
€
-4K
|
€
-2K
|
€
6K
|
€
-17K
|
€
-14K
|
€
3K
|
€
-19K
|
€
-18K
|
€
-19K
|
€
-19K
|
€
-19K
|
€
887
|
|
|
1.53
|
1.11
|
0.48
|
0.30
|
0.17
|
7.86
|
0.51
|
0.76
|
0.87
|
0.90
|
1.67
|
0.36
|
0.52
|
1.29
|
0.46
|
0.42
|
0.39
|
0.42
|
0.36
|
1.10
|
|
|
1.53
|
1.11
|
0.48
|
0.30
|
0.17
|
7.86
|
0.51
|
0.76
|
0.87
|
0.90
|
1.67
|
0.36
|
0.52
|
1.29
|
0.54
|
0.42
|
0.39
|
0.42
|
0.36
|
1.10
|
|
|
1.53
|
1.11
|
0.48
|
0.30
|
0.17
|
7.86
|
0.51
|
0.76
|
0.87
|
0.90
|
1.67
|
0.36
|
0.52
|
1.29
|
0.49
|
0.42
|
0.39
|
0.42
|
0.36
|
1.10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
416K
|
€
449K
|
€
441K
|
€
448K
|
€
467K
|
€
71K
|
€
78K
|
€
97K
|
€
104K
|
€
106K
|
€
112K
|
€
118K
|
€
136K
|
€
146K
|
€
160K
|
€
168K
|
€
180K
|
€
195K
|
€
205K
|
€
218K
|
|
|
€
332K
|
€
380K
|
€
395K
|
€
403K
|
€
405K
|
€
1K
|
€
20K
|
€
49K
|
€
67K
|
€
80K
|
€
101K
|
€
121K
|
€
149K
|
€
170K
|
€
194K
|
€
210K
|
€
231K
|
€
252K
|
€
270K
|
€
289K
|
|
|
€
25K
|
€
41K
|
€
34K
|
€
20K
|
€
23K
|
€
1K
|
€
20K
|
€
29K
|
€
27K
|
€
20K
|
€
9K
|
€
26K
|
€
29K
|
€
10K
|
€
32K
|
€
30K
|
€
31K
|
€
32K
|
€
30K
|
€
9K
|
|
|
€
307K
|
€
339K
|
€
361K
|
€
382K
|
€
382K
|
|
|
€
20K
|
€
40K
|
€
60K
|
€
92K
|
€
96K
|
€
120K
|
€
160K
|
€
160K
|
€
180K
|
€
200K
|
€
220K
|
€
240K
|
€
280K
|
|
|
20.11%
|
15.46%
|
10.42%
|
10.1%
|
13.27%
|
98.38%
|
74.39%
|
49.1%
|
36.05%
|
24.32%
|
10.31%
|
-2.63%
|
-9.52%
|
-16.76%
|
-21.4%
|
-24.99%
|
-28.02%
|
-29.7%
|
-31.79%
|
-32.82%
|
|
|
3.67
|
4.88
|
7.85
|
8.45
|
6.16
|
|
|
0.42
|
1.06
|
2.33
|
7.91
|
-30.79
|
-9.28
|
-6.55
|
-4.68
|
-4.28
|
-3.96
|
-3.81
|
-3.69
|
-3.92
|
|
|
6.50
|
6.82
|
12.12
|
27.47
|
57.50
|
0.05
|
0.95
|
2.23
|
2.90
|
3.17
|
3.28
|
4.56
|
5.11
|
6.06
|
7.32
|
7.27
|
8.06
|
8.39
|
8.86
|
11.39
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
48.28%
|
71.52%
|
57.26%
|
18.59%
|
6.81%
|
25.57%
|
29.49%
|
34.68%
|
48.97%
|
91.68%
|
227.7%
|
-690.87%
|
-179.48%
|
-87.81%
|
-55.98%
|
-50.07%
|
-39.51%
|
-35.29%
|
-30.79%
|
-19.98%
|
|
|
16.92%
|
33.83%
|
1.54%
|
-36.83%
|
-12.05%
|
16.16%
|
18.27%
|
20.95%
|
31.6%
|
54.94%
|
126.86%
|
-315.39%
|
-89.08%
|
-40%
|
-22.9%
|
-20.02%
|
-14.47%
|
-12.58%
|
-9.84%
|
0.3%
|
|
|
3.40
|
5.23
|
0.16
|
-3.72
|
-1.60
|
15.90
|
13.59
|
10.29
|
11.39
|
13.36
|
13.08
|
8.29
|
8.49
|
6.71
|
4.90
|
5.00
|
4.05
|
3.74
|
3.13
|
-0.10
|
|
|
16.92
|
33.83
|
1.54
|
-36.83
|
-12.05
|
16.16
|
18.27
|
20.95
|
31.60
|
54.94
|
126.86
|
-315.39
|
-89.08
|
-40.00
|
-22.90
|
-20.02
|
-14.47
|
-12.58
|
-9.84
|
0.30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31.32
|
43.11
|
67.96
|
73.46
|
30.08
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31.32
|
43.11
|
67.96
|
73.46
|
30.08
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|