T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
5K
|
€
-481
|
€
16K
|
€
8K
|
€
8K
|
€
7K
|
€
8K
|
€
8K
|
€
7K
|
€
8K
|
€
7K
|
€
-3K
|
€
6K
|
€
4K
|
€
12K
|
€
8K
|
€
6K
|
€
5K
|
€
6K
|
|
|
€
4K
|
€
-4K
|
€
-34K
|
€
4K
|
€
56
|
€
4K
|
€
-806
|
€
-3K
|
€
461
|
€
3K
|
€
-476
|
€
-2K
|
€
-15K
|
€
-5K
|
€
-6K
|
€
1K
|
€
-924
|
€
-3K
|
€
-4K
|
€
161
|
|
|
€
-17K
|
€
-21K
|
€
-17K
|
€
17K
|
€
12K
|
€
12K
|
€
9K
|
€
9K
|
€
13K
|
€
12K
|
€
9K
|
€
10K
|
€
12K
|
€
28K
|
€
32K
|
€
38K
|
€
37K
|
€
38K
|
€
41K
|
€
45K
|
|
|
€
4K
|
-
|
-
|
€
6K
|
€
1K
|
€
5K
|
€
463
|
€
338
|
€
2K
|
€
4K
|
€
1K
|
€
1K
|
€
467
|
€
1K
|
€
1K
|
€
7K
|
€
5K
|
€
2K
|
€
3K
|
€
7K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
764
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
-3K
|
€
-8K
|
€
6K
|
€
1K
|
€
5K
|
€
224
|
€
-2K
|
€
2K
|
€
4K
|
€
1K
|
€
956
|
€
-9K
|
€
-161
|
€
-1K
|
€
6K
|
€
4K
|
€
1K
|
€
2K
|
€
6K
|
|
|
€
6K
|
€
-3K
|
€
-8K
|
€
6K
|
€
1K
|
€
5K
|
€
224
|
€
-2K
|
€
2K
|
€
4K
|
€
602
|
€
-1K
|
€
-13K
|
€
-4K
|
€
-6K
|
€
2K
|
€
-64
|
€
-3K
|
€
-2K
|
€
1K
|
|
|
€
4K
|
€
-4K
|
€
-34K
|
€
4K
|
€
56
|
€
4K
|
€
-806
|
€
-3K
|
€
461
|
€
3K
|
€
-476
|
€
-2K
|
€
-15K
|
€
-5K
|
€
-6K
|
€
1K
|
€
-924
|
€
-3K
|
€
-4K
|
€
161
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
614
|
|
|
€
4K
|
€
-4K
|
€
-34K
|
€
4K
|
€
56
|
€
4K
|
€
-806
|
€
-3K
|
€
461
|
€
3K
|
€
221
|
€
-296
|
€
-11K
|
€
-247
|
€
-2K
|
€
6K
|
€
3K
|
€
1K
|
€
333
|
€
4K
|
|
|
€
-24K
|
€
-28K
|
€
-24K
|
€
-14K
|
€
-19K
|
€
-19K
|
€
-22K
|
€
-22K
|
€
-18K
|
€
-19K
|
€
-22K
|
€
-22K
|
€
-22K
|
€
-11K
|
€
-10K
|
€
-9K
|
€
-14K
|
€
-13K
|
€
-9K
|
€
-5K
|
|
|
0,16
|
0,13
|
0,05
|
0,07
|
0,10
|
0,11
|
0,05
|
0,05
|
0,06
|
0,06
|
0,06
|
0,05
|
0,05
|
0,52
|
0,38
|
0,50
|
0,05
|
0,45
|
0,64
|
0,82
|
|
|
0,17
|
0,13
|
0,05
|
0,07
|
0,10
|
0,11
|
0,05
|
0,05
|
0,06
|
0,06
|
0,06
|
0,05
|
0,05
|
0,52
|
0,38
|
0,50
|
0,05
|
0,82
|
0,64
|
0,82
|
|
|
0,16
|
0,13
|
0,05
|
0,07
|
0,10
|
0,11
|
0,05
|
0,05
|
0,06
|
0,06
|
0,06
|
0,05
|
0,05
|
0,52
|
0,38
|
0,50
|
0,05
|
0,58
|
0,64
|
0,82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
11K
|
€
8K
|
€
32K
|
€
33K
|
€
33K
|
€
32K
|
€
32K
|
€
32K
|
€
32K
|
€
33K
|
€
33K
|
€
35K
|
€
50K
|
€
49K
|
€
56K
|
€
52K
|
€
66K
|
€
76K
|
€
85K
|
|
|
€
28K
|
€
32K
|
€
25K
|
€
15K
|
€
21K
|
€
21K
|
€
24K
|
€
23K
|
€
19K
|
€
20K
|
€
23K
|
€
23K
|
€
23K
|
€
22K
|
€
17K
|
€
17K
|
€
15K
|
€
28K
|
€
35K
|
€
40K
|
|
|
€
28K
|
€
32K
|
€
25K
|
€
15K
|
€
21K
|
€
21K
|
€
24K
|
€
23K
|
€
19K
|
€
20K
|
€
23K
|
€
23K
|
€
23K
|
€
22K
|
€
17K
|
€
17K
|
€
15K
|
€
18K
|
€
25K
|
€
26K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
10K
|
€
15K
|
|
|
-152,00%
|
-189,72%
|
-213,97%
|
52,43%
|
37,69%
|
37,35%
|
26,82%
|
29,32%
|
40,00%
|
38,57%
|
28,72%
|
29,80%
|
35,04%
|
55,56%
|
66,09%
|
68,80%
|
70,87%
|
57,04%
|
53,97%
|
52,59%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,13
|
0,25
|
0,33
|
|
|
5,06
|
|
|
2,78
|
19,16
|
4,37
|
105,37
|
|
12,26
|
4,79
|
17,85
|
24,19
|
|
|
|
2,85
|
3,57
|
27,48
|
16,95
|
7,16
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-23,76%
|
19,74%
|
199,30%
|
26,11%
|
0,45%
|
30,47%
|
-9,32%
|
-36,42%
|
3,57%
|
24,88%
|
2,37%
|
-3,01%
|
-90,29%
|
-0,89%
|
-5,11%
|
15,02%
|
9,19%
|
3,25%
|
0,82%
|
9,97%
|
|
|
-23,76%
|
19,74%
|
199,30%
|
26,11%
|
0,45%
|
30,47%
|
-9,32%
|
-36,42%
|
3,57%
|
24,88%
|
-5,09%
|
-25,43%
|
-125,14%
|
-16,41%
|
-18,44%
|
3,77%
|
-2,51%
|
-8,17%
|
-9,73%
|
0,36%
|
|
|
36,12
|
-37,45
|
-426,45
|
13,69
|
0,17
|
11,38
|
-2,50
|
-10,68
|
1,43
|
9,60
|
-1,46
|
-7,58
|
-43,85
|
-9,12
|
-12,19
|
2,59
|
-1,78
|
-4,66
|
-5,25
|
0,19
|
|
|
-23,76
|
19,74
|
199,30
|
26,11
|
0,45
|
30,47
|
-9,32
|
-36,42
|
3,57
|
24,88
|
-5,09
|
-25,43
|
-125,14
|
-16,41
|
-18,44
|
3,77
|
-2,51
|
-8,17
|
-9,73
|
0,36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|