T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-41K
|
€
55K
|
€
238K
|
€
327K
|
€
229K
|
€
72K
|
€
27K
|
€
45K
|
€
50K
|
€
38K
|
€
38K
|
€
42K
|
€
25K
|
€
132K
|
€
112K
|
€
33K
|
€
84K
|
€
86K
|
€
61K
|
|
|
€
-7K
|
€
-49K
|
€
33K
|
€
154K
|
€
222K
|
€
160K
|
€
24K
|
€
-3K
|
€
11K
|
€
13K
|
€
11K
|
€
903
|
€
2K
|
€
-3K
|
€
60K
|
€
47K
|
€
-5K
|
€
29K
|
€
30K
|
€
13K
|
|
|
€
1K
|
€
8K
|
€
57K
|
€
124K
|
€
255K
|
€
253K
|
€
143K
|
€
119K
|
€
123K
|
€
112K
|
€
153K
|
€
142K
|
€
141K
|
€
140K
|
€
143K
|
€
108K
|
€
101K
|
€
106K
|
€
76K
|
€
106K
|
|
|
€
52
|
€
297
|
€
46K
|
€
216K
|
€
359K
|
€
254K
|
€
74K
|
€
26K
|
€
43K
|
€
45K
|
€
42K
|
€
39K
|
€
40K
|
€
26K
|
€
138K
|
€
101K
|
€
30K
|
€
74K
|
€
70K
|
€
52K
|
|
|
€
9K
|
€
13K
|
€
34K
|
€
27K
|
€
9K
|
€
23K
|
€
9K
|
€
2K
|
€
7K
|
€
15K
|
€
6K
|
€
4K
|
€
4K
|
€
495
|
€
38K
|
€
32K
|
€
18
|
€
33K
|
€
16K
|
€
6K
|
|
|
|
|
|
|
|
€
3K
|
€
3K
|
|
|
|
|
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
€
100K
|
€
286K
|
€
220K
|
€
50K
|
|
|
|
€
55K
|
|
|
|
|
€
25K
|
€
40K
|
|
|
€
60K
|
€
6K
|
|
|
|
|
301,70%
|
185,17%
|
99,03%
|
31,23%
|
|
|
|
408,42%
|
|
|
|
|
42,12%
|
85,00%
|
|
|
198,02%
|
44,47%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-5K
|
€
-44K
|
€
45K
|
€
234K
|
€
324K
|
€
226K
|
€
63K
|
€
20K
|
€
42K
|
€
47K
|
€
35K
|
€
35K
|
€
39K
|
€
22K
|
€
130K
|
€
109K
|
€
29K
|
€
80K
|
€
83K
|
€
58K
|
|
|
€
-7K
|
€
-48K
|
€
42K
|
€
210K
|
€
299K
|
€
215K
|
€
42K
|
€
-2K
|
€
18K
|
€
23K
|
€
7K
|
€
4K
|
€
7K
|
€
-10K
|
€
98K
|
€
78K
|
€
-2K
|
€
49K
|
€
49K
|
€
24K
|
|
|
€
-7K
|
€
-49K
|
€
33K
|
€
154K
|
€
222K
|
€
160K
|
€
24K
|
€
-3K
|
€
11K
|
€
13K
|
€
11K
|
€
903
|
€
2K
|
€
-3K
|
€
60K
|
€
47K
|
€
-5K
|
€
29K
|
€
30K
|
€
13K
|
|
|
€
2K
|
€
0
|
€
-49K
|
€
0
|
€
598
|
€
76K
|
€
22K
|
€
702
|
€
2K
|
€
39K
|
€
25K
|
€
886
|
€
9K
|
€
98K
|
€
27K
|
€
6K
|
€
5K
|
€
70K
|
€
3K
|
€
11K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
28K
|
€
1K
|
€
17K
|
€
99K
|
€
141K
|
€
104K
|
€
44K
|
€
38K
|
€
29K
|
€
71K
|
€
88K
|
€
54K
|
€
76K
|
€
63K
|
€
134K
|
€
41K
|
€
36K
|
€
64K
|
€
52K
|
€
9K
|
|
|
€
-5K
|
€
-46K
|
€
36K
|
€
178K
|
€
247K
|
€
171K
|
€
45K
|
€
19K
|
€
35K
|
€
38K
|
€
40K
|
€
32K
|
€
34K
|
€
29K
|
€
92K
|
€
77K
|
€
26K
|
€
61K
|
€
64K
|
€
47K
|
|
|
€
25K
|
€
11K
|
€
12K
|
€
27K
|
€
134K
|
€
108K
|
€
63K
|
€
40K
|
€
22K
|
€
11K
|
€
61K
|
€
30K
|
€
19K
|
€
32K
|
€
64K
|
€
26K
|
€
19K
|
€
23K
|
€
3K
|
€
24K
|
|
|
1,40
|
1,14
|
1,23
|
1,16
|
2,40
|
4,01
|
3,30
|
3,64
|
1,37
|
1,14
|
2,14
|
1,58
|
1,20
|
1,40
|
1,49
|
1,19
|
1,31
|
1,22
|
1,03
|
1,30
|
|
|
1,14
|
0,98
|
1,01
|
1,07
|
2,34
|
3,76
|
2,59
|
3,06
|
1,27
|
1,05
|
2,02
|
1,45
|
1,17
|
1,31
|
1,46
|
1,16
|
1,01
|
1,11
|
0,98
|
1,21
|
|
|
1,40
|
1,14
|
1,23
|
1,16
|
2,40
|
4,01
|
3,30
|
3,64
|
1,37
|
1,14
|
2,14
|
1,58
|
1,20
|
1,40
|
1,49
|
1,19
|
1,31
|
1,22
|
1,03
|
1,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
128K
|
€
133K
|
€
111K
|
€
297K
|
€
351K
|
€
289K
|
€
171K
|
€
135K
|
€
182K
|
€
218K
|
€
223K
|
€
194K
|
€
257K
|
€
280K
|
€
294K
|
€
269K
|
€
212K
|
€
285K
|
€
251K
|
€
253K
|
|
|
€
126K
|
€
124K
|
€
53K
|
€
173K
|
€
96K
|
€
36K
|
€
27K
|
€
15K
|
€
60K
|
€
107K
|
€
70K
|
€
52K
|
€
115K
|
€
140K
|
€
152K
|
€
162K
|
€
111K
|
€
179K
|
€
174K
|
€
147K
|
|
|
€
62K
|
€
80K
|
€
53K
|
€
173K
|
€
96K
|
€
36K
|
€
27K
|
€
15K
|
€
60K
|
€
84K
|
€
54K
|
€
52K
|
€
95K
|
€
81K
|
€
131K
|
€
138K
|
€
63K
|
€
106K
|
€
129K
|
€
80K
|
|
|
€
65K
|
€
45K
|
|
|
|
|
|
|
|
€
23K
|
€
17K
|
|
€
20K
|
€
59K
|
€
21K
|
€
24K
|
€
49K
|
€
74K
|
€
45K
|
€
67K
|
|
|
1,08%
|
6,35%
|
51,90%
|
41,73%
|
72,69%
|
87,58%
|
83,91%
|
88,62%
|
67,19%
|
51,17%
|
68,56%
|
73,25%
|
55,07%
|
49,87%
|
48,44%
|
40,00%
|
47,51%
|
37,12%
|
30,45%
|
41,88%
|
|
|
46,55
|
5,29
|
|
|
|
|
|
|
|
0,20
|
0,11
|
|
0,14
|
0,42
|
0,15
|
0,22
|
0,48
|
0,70
|
0,59
|
0,64
|
|
|
|
|
1,18
|
0,74
|
0,30
|
0,16
|
0,43
|
0,75
|
1,42
|
2,28
|
1,99
|
1,48
|
2,94
|
6,34
|
1,17
|
1,49
|
3,79
|
2,23
|
2,11
|
2,55
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-347,94%
|
-542,59%
|
63,44%
|
143,67%
|
96,67%
|
67,55%
|
31,25%
|
15,95%
|
28,92%
|
33,63%
|
25,84%
|
22,61%
|
24,40%
|
20,81%
|
64,86%
|
71,69%
|
26,03%
|
57,36%
|
84,20%
|
44,77%
|
|
|
-507,39%
|
-582,11%
|
57,55%
|
124,40%
|
86,97%
|
63,21%
|
16,61%
|
-2,67%
|
8,90%
|
12,01%
|
7,07%
|
0,63%
|
1,22%
|
-2,09%
|
42,17%
|
43,68%
|
-5,13%
|
27,85%
|
39,68%
|
12,72%
|
|
|
-5,50
|
-36,97
|
29,87
|
51,91
|
63,21
|
55,36
|
13,94
|
-2,36
|
5,98
|
6,15
|
4,85
|
0,47
|
0,67
|
-1,04
|
20,43
|
17,47
|
-2,44
|
10,34
|
12,08
|
5,33
|
|
|
-507,39
|
-582,11
|
57,55
|
124,40
|
86,97
|
63,21
|
16,61
|
-2,67
|
8,90
|
12,01
|
7,07
|
0,63
|
1,22
|
-2,09
|
42,17
|
43,68
|
-5,13
|
27,85
|
39,68
|
12,72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|