T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
529K
|
€
263K
|
€
334K
|
€
16K
|
€
355K
|
€
226K
|
€
323K
|
€
304K
|
€
293K
|
€
537K
|
€
891K
|
€
499K
|
€
355K
|
€
330K
|
€
238K
|
€
173K
|
€
240K
|
|
|
€
375K
|
€
210K
|
€
294K
|
€
-8K
|
€
205K
|
€
118K
|
€
136K
|
€
139K
|
€
128K
|
€
193K
|
€
239K
|
€
243K
|
€
158K
|
€
147K
|
€
130K
|
€
98K
|
€
97K
|
|
|
€
1.10M
|
€
723K
|
€
513K
|
€
357K
|
€
360K
|
€
155K
|
€
154K
|
€
156K
|
€
16K
|
€
18K
|
€
15K
|
€
16K
|
€
109K
|
€
276K
|
€
148K
|
€
208K
|
€
110K
|
|
|
€
615K
|
€
313K
|
€
355K
|
€
27K
|
€
278K
|
€
160K
|
€
225K
|
€
248K
|
€
189K
|
€
274K
|
€
752K
|
€
348K
|
€
266K
|
€
263K
|
€
220K
|
€
165K
|
€
221K
|
|
|
€
87K
|
€
53K
|
€
31K
|
€
88K
|
€
75K
|
€
88K
|
€
104K
|
€
91K
|
€
128K
|
€
429K
|
€
248K
|
€
383K
|
€
169K
|
€
102K
|
€
146K
|
€
102K
|
€
68K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
|
|
|
|
|
-
|
€
139K
|
|
-
|
€
117K
|
€
138K
|
|
€
130K
|
€
190K
|
€
240K
|
€
335K
|
€
325K
|
€
20K
|
€
190K
|
|
|
|
|
|
0%
|
47.22%
|
|
0%
|
99.5%
|
100.86%
|
|
101.36%
|
98.55%
|
100.49%
|
138.1%
|
205.26%
|
13.58%
|
145.87%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
522K
|
€
257K
|
€
333K
|
€
15K
|
€
297K
|
€
193K
|
€
259K
|
€
264K
|
€
238K
|
€
344K
|
€
822K
|
€
432K
|
€
305K
|
€
274K
|
€
233K
|
€
170K
|
€
237K
|
|
|
€
508K
|
€
245K
|
€
320K
|
€
2K
|
€
284K
|
€
164K
|
€
231K
|
€
235K
|
€
214K
|
€
316K
|
€
771K
|
€
380K
|
€
251K
|
€
243K
|
€
232K
|
€
169K
|
€
152K
|
|
|
€
375K
|
€
210K
|
€
294K
|
€
-8K
|
€
205K
|
€
118K
|
€
136K
|
€
139K
|
€
128K
|
€
193K
|
€
239K
|
€
243K
|
€
158K
|
€
147K
|
€
130K
|
€
98K
|
€
97K
|
|
|
€
11K
|
€
850
|
€
0
|
€
2K
|
€
-11K
|
|
€
0
|
€
31K
|
€
32K
|
€
336K
|
€
-371K
|
€
521
|
€
89K
|
€
-12K
|
€
-16K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.08M
|
€
778K
|
€
623K
|
€
554K
|
€
85K
|
€
276K
|
€
76K
|
€
100K
|
€
1K
|
€
65K
|
€
320K
|
€
118K
|
€
159K
|
€
30K
|
€
24K
|
€
146K
|
€
11K
|
|
|
€
389K
|
€
222K
|
€
307K
|
€
4K
|
€
217K
|
€
175K
|
€
205K
|
€
203K
|
€
188K
|
€
274K
|
€
357K
|
€
355K
|
€
253K
|
€
228K
|
€
132K
|
€
100K
|
€
182K
|
|
|
€
1.27M
|
€
933K
|
€
755K
|
€
630K
|
€
101K
|
€
62K
|
€
142K
|
€
262K
|
€
-58K
|
€
-21K
|
€
619K
|
€
170K
|
€
211K
|
€
351K
|
€
131K
|
€
174K
|
€
75K
|
|
|
7.75
|
6.97
|
3.94
|
4.12
|
1.56
|
1.19
|
1.44
|
2.30
|
0.83
|
0.98
|
2.17
|
1.24
|
1.51
|
4.26
|
1.82
|
2.31
|
1.79
|
|
|
7.78
|
6.97
|
3.94
|
4.19
|
1.56
|
1.19
|
1.44
|
2.30
|
0.83
|
0.31
|
1.68
|
1.24
|
1.51
|
4.32
|
1.82
|
2.31
|
1.79
|
|
|
7.76
|
6.97
|
3.94
|
4.15
|
4.69
|
2.34
|
2.29
|
2.98
|
2.00
|
1.32
|
2.17
|
1.24
|
1.51
|
4.29
|
1.82
|
2.31
|
1.79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.77M
|
€
1.41M
|
€
1.35M
|
€
1.18M
|
€
1.20M
|
€
1.13M
|
€
1.15M
|
€
1.03M
|
€
1.09M
|
€
1.86M
|
€
1.25M
|
€
1.39M
|
€
1.20M
|
€
998K
|
€
873K
|
€
905K
|
€
769K
|
|
|
€
264K
|
€
279K
|
€
422K
|
€
410K
|
€
431K
|
€
614K
|
€
663K
|
€
587K
|
€
767K
|
€
1.57M
|
€
1.02M
|
€
1.22M
|
€
1.00M
|
€
672K
|
€
725K
|
€
697K
|
€
659K
|
|
|
€
187K
|
€
156K
|
€
257K
|
€
200K
|
€
180K
|
€
318K
|
€
325K
|
€
201K
|
€
335K
|
€
1.09M
|
€
531K
|
€
697K
|
€
418K
|
€
107K
|
€
160K
|
€
132K
|
€
95K
|
|
|
€
77K
|
€
122K
|
€
166K
|
€
209K
|
€
251K
|
€
295K
|
€
339K
|
€
386K
|
€
432K
|
€
477K
|
€
485K
|
€
524K
|
€
585K
|
€
564K
|
€
564K
|
€
564K
|
€
564K
|
|
|
61.89%
|
51.14%
|
38.06%
|
30.29%
|
29.91%
|
13.74%
|
13.44%
|
15.04%
|
1.49%
|
0.97%
|
1.22%
|
1.18%
|
9.05%
|
27.62%
|
16.98%
|
22.99%
|
14.27%
|
|
|
0.07
|
0.17
|
0.32
|
0.58
|
0.70
|
1.90
|
2.19
|
2.48
|
26.51
|
26.41
|
31.76
|
31.87
|
5.37
|
2.05
|
3.81
|
2.71
|
5.14
|
|
|
0.51
|
1.08
|
1.27
|
27.85
|
1.45
|
3.18
|
2.56
|
2.23
|
3.23
|
4.56
|
1.24
|
2.83
|
3.29
|
2.45
|
3.11
|
4.09
|
2.78
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35.42%
|
30.76%
|
59.91%
|
1.21%
|
60.38%
|
112.69%
|
132.67%
|
130.23%
|
1150.59%
|
1516.01%
|
2336.71%
|
2162.22%
|
232.72%
|
82.78%
|
88.86%
|
47.97%
|
165.5%
|
|
|
34.17%
|
29.08%
|
57.4%
|
-2.35%
|
56.89%
|
75.84%
|
88.26%
|
89.52%
|
786.59%
|
1068.21%
|
1565%
|
1475.54%
|
145.44%
|
53.47%
|
87.88%
|
47.25%
|
88.7%
|
|
|
21.14
|
14.87
|
21.85
|
-0.71
|
17.02
|
10.42
|
11.86
|
13.47
|
11.75
|
10.38
|
19.11
|
17.46
|
13.16
|
14.77
|
14.92
|
10.86
|
12.66
|
|
|
34.17
|
29.08
|
57.40
|
-2.35
|
56.89
|
75.84
|
88.26
|
89.52
|
786.59
|
1,068.21
|
1,565.00
|
1,475.54
|
145.44
|
53.47
|
87.88
|
47.25
|
88.70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|